MIRA INFORM REPORT

 

 

Report Date :

23.10.2012

 

IDENTIFICATION DETAILS

 

Name :

ELECTRONICA MACHINE TOOLS LIMITED

 

 

Registered Office :

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.06.1975

 

 

Com. Reg. No.:

11-018397

 

 

Capital Investment / Paid-up Capital :

Rs. 29.000 millions

 

 

CIN No.:

[Company Identification No.]

L74999MH1975PTC018397

 

 

PAN No.:

[Permanent Account No.]

AAACE4196L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of All types of electronic, electro mechanical, electro-chemical instruments and devices, accessories and related instruments and parts 

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory. Even though the company has achieved better sales during 2011, it has incurred minimal loss.

 

However, networth of the company appears to be good. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Factory  :

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra, India

Tel. No.:

91-2115-222612/13

Fax No.:

91-2115-222539

E-Mail :

kdk_emtl@electronicagroup.com

emtp@electronicagroup.com

eedm@electronicagroup.com

vm@electronicagroup.com

 

 

Nationwide Sales & Service Network:

Located at

·         Pune

·         Faridabad

·         Ludhiana

·         Delhi

·         Kolkata

·         Coimbatore

·         Hyderabad

·         Kanpur

·         Mumbai

·         Chennai

·         Baroda

·         Bangalore

 

 

International Presence:

Located at

·         Brazil

·         Mexico

·         Australia

·         Argentina

·         Venezuela

·         Egypt

·         Hermakina  

·         Germany

·         Vietnam

·         Thailand

·         United Arab Emirates

·         Russia

·         South Africa 

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Arun Kudale

Designation :

Director

Address :

Ravi Kiran, 60, ST Patricks Town, Pune Solapur Road, Hadpasar, Pune -411013, Maharashtra, India

Date of Birth/Age :

08.12.1947

Date of Appointment :

30.09.2010

Din No.:

00092685

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29219MH1989PTC052404

KUDALE INSTRUMENTS PVT LTD

Managing director

01/04/2010

29/06/1989

-

Active

NO

2

U73100MH1994PTC077234

KUDALE CALIBRATION LABORATORY PVT LTD

Managing director

22/03/1994

22/03/1994

-

Active

NO

3

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Director

30/09/2010

01/09/2010

-

Active

NO

 

 

Name :

Mr. Ravindra Ratnaparkhi 

Designation :

Managing Director

Address :

Manohar, 11 Parijit Co-Operative Housing Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

09.08.1942

Date of Appointment :

01.08.2010

Din No.:

00180669

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Managing director

01/08/2010

24/06/1975

-

Active

NO

2

U31909MH1981PTC024618

ELECTRONICA EXPORTS PVT LIMITED

Managing director

15/06/1981

15/06/1981

31/10/2010

Active

NO

3

U72300MH1983PTC029434

ELEKTRA DATA SYSTEMS PVT LIMITED

Director

28/02/1983

28/02/1983

29/08/2011

Active

NO

4

U65910PN1990PLC057017

ELECTRONICA FINANCE LIMITED

Director

26/06/1990

26/06/1990

20/12/2008

Active

NO

5

U65993MH1990PTC057044

SHIRAR INVESTMENT AND FINANCE PRIVATE LIMITED

Director

27/06/1990

27/06/1990

-

Active

NO

6

U31403MH1986PTC040814

ELECTRONICA MECHATRONIC SYSTEMS (INDIA) PRIVATE LIMITED

Director

04/11/1993

04/11/1993

29/08/2011

Active

NO

7

U72200PN1998PTC012922

EMS TECHNOLOGIES PRIVATE LIMITED

Director

01/10/1998

01/10/1998

18/10/2011

Active

NO

8

U74120PN2007PTC129476

ELECTRONICA FINSMART SOLUTIONS PRIVATE LIMITED

Director

15/01/2007

15/01/2007

16/09/2011

Active

NO

9

L27107MH2007PLC199080

ELECTRONICA TOUGH CARB LIMITED

Director

31/12/2009

28/11/2008

01/06/2011

Active

NO

10

L25200PN2007PLC131189

ELECTRONICA PLASTIC MACHINES LIMITED

Director

31/12/2009

28/11/2008

29/08/2011

Active

NO

11

U29299PN2007PLC130906

ELECTRONICA CNC MACHINING TECHNOLOGIES LIMITED

Director

20/12/2008

28/11/2008

10/08/2009

Active

NO

 

 

Name :

Mr. Deepak Shivnandanlal Shrivastava

Designation :

Whole Time Director

Address :

12, Hillrock Society, Behind Mahesh Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

07.02.1955

Date of Appointment :

16.08.2010

Din No.:

00929668

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1989PTC050743

RATNAPARAKHI ELECTRONIC INDUSTRIES PRIVATE LIMITED

Director

31/03/2000

31/03/2000

14/08/2010

Active

NO

2

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Whole-time director

30/09/2010

16/08/2010

-

Active

NO

3

U29290MH1973GAP016420

INDIAN MACHINE TOOL MANUFACTURERS ASSOCIATION

Director

29/08/2012

29/08/2012

-

Active

NO

 

 

Name :

Ms. Bhavna Sharma

Designation :

Nominee Director

Address :

50, Vaishlai Apartment, IIT Campus, New Delhi -110016, India

Date of Birth/Age :

07.12.1967

Date of Appointment :

30.10.2010

Din No.:

00956209

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2000PLC103253

FOUR C PLUS (INTERNET) COMPANY LIMITED

Nominee director

02/12/2005

02/12/2005

23/06/2007

Active

NO

2

L17120MH1981PLC025388

POLYGENTA TECHNOLOGIES LIMITED

Nominee director

16/01/2007

16/01/2007

14/05/2007

Active

NO

3

U25111KL1986PLC004449

RADO TYRES LTD

Nominee director

08/09/2008

08/09/2008

14/12/2011

Active

NO

4

L74899DL1995PLC064215

MOHINDRA FASTENERS LIMITED

Nominee director

17/02/2009

17/02/2009

11/05/2011

Active

NO

5

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Nominee director

30/10/2010

30/10/2010

-

Active

NO

6

U34200DL2008PTC172214

CARNATION AUTO INDIA PRIVATE LIMITED

Nominee director

04/05/2011

04/05/2011

-

Active

NO

7

U74999DL2000PLC106206

SATYAM CINEPLEXES LIMITED

Nominee director

23/09/2011

17/06/2011

-

Active

NO

8

L29219AP1983PLC004319

LOKESH MACHINES LTD

Nominee director

30/09/2011

02/07/2011

-

Active

NO

9

U40200GJ2006PLC048397

SABARMATI GAS LIMITED

Director

29/09/2011

18/07/2011

-

Active

NO

10

U74899DL1994PTC060453

CENTURY METAL RECYCLING PRIVATE LIMITED.

Nominee director

20/10/2011

24/08/2011

18/05/2012

Active

NO

11

U24139GJ1994PLC023944

MARCK BIOSCIENCES LIMITED

Nominee director

03/05/2012

03/05/2012

-

Active

NO

12

U28910HP1989PLC008963

HIM TEKNOFORGE LIMITED

Nominee director

22/05/2012

22/05/2012

-

Active

NO

 

 

Name :

Mr. Ajay Laxman Bhave

Designation :

Director

Address :

Yashodhan1, 1411Prabhat Road.Deccan Gymjhana, Pune – 411004,Maharashtra, India

Date of Birth/Age :

28.09.1956

Date of Appointment :

29.09.2007

Din No.:

01846904

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Director

29/09/2007

25/07/2007

-

Active

NO

2

U40109PN2010PLC135785

PHADNIS POWER PROJECTS LIMITED

Additional director

12/05/2010

12/05/2010

-

Active

NO

3

U55101PN2006PLC128915

SAHIL HOSPITALITY LIMITED

Additional director

12/05/2010

12/05/2010

-

Active

NO

4

U70102PN2006PLC128911

PHADNIS PROPERTIES LIMITED

Additional director

12/05/2010

12/05/2010

-

Active

NO

5

U45204PN2009PLC135056

PHADNIS TELECOM LIMITED

Additional director

21/09/2010

21/09/2010

-

Active

NO

6

U45209PN2005PLC021262

PHADNIS INFRASTRUCTURE LIMITED

Additional director

21/12/2010

21/12/2010

-

Active

NO

7

U55101PN2003PLC018217

SAHIL RESORTS AND SPA INDIA LIMITED.

Additional director

31/12/2011

31/12/2011

-

Active

NO

 

 

Name :

Mr. Shiv Ravindra Ratnaparkhi

Designation :

Director

Address :

Manohar, 11 Parijit Co-Operative Housing Society, Bibvewadi, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

29.11.1980

Date of Appointment :

19.08.2008

Din No.:

02288526

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29219PN2008PTC132640

ELECTRONICA METAFORMS PRIVATE LIMITED

Director

19/08/2008

19/08/2008

-

Active

NO

2

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Whole-time director

30/09/2010

16/08/2010

-

Active

NO

 

 

 

 

 

KEY EXECUTIVES

 

 

Name :

Mr. Kiran Digambar Kulkarni

Designation :

Secretary

Date of Appointment :

30.09.1990

Pan No.:

ABRPK2103L

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHARE HOLDING DETAILS ARE NOT AVAILABLE 

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.01

Bodies corporate

 

29.97

Directors or relatives of directors

 

52.97

Other top fifty shareholders

 

4.41

Others

 

12.64

Total

 

100.00

 

 

BUSINESS DETAILS

 

 

Line of Business :

Manufacturer and Exporter of All types of electronic, electro mechanical, electro-chemical instruments and devices, accessories and related instruments and parts 

 

 

GENERAL INFORMATION

 

 

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank Of India

·         Cosmos Bank

·         The United Western Bank Limited, Lokmanyanagar Branch, Pune - 411030, Maharashtra, India

 

 

Facilities :

Rs. In Millions

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Non-convertible debentures secured

(A)150.000

0.000

Rupee term loans banks secured

(B)0.033

0.000

Working capital loans banks secured

(C)205.882

0.000

Total

355.915

0.000

 

(A) secured by pledge of 1485007 equity shares held by promoters at present. the debenures held by IFCI venture capital funds ltd will be secured by charge on the concerned assets.

 

(B) Secured by hypothecation of specific vehicle in gavor of cosmos co op bank Limited

 

(C) Working capital facilities are availed under consortium arrangement of State Bank Of India and Cosmos Bank. the same is secured by first charge on fixed and current assets of the company and personal guarantee of R K Ratnaparkhi md and R R Ratnaparkhi. additionally also secured by corporate guarantee of shirar investment and finance Private Limited and also by charge on certain land owned by company at saswad .and also a charge on land owned by Mrs R R Ratnaparkhi

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Deposits related parties unsecured

21.865

0.000

Deferred sales tax loan unsecured

12.501

0.000

Other debt unsecured

11.980

0.000

 

46.346

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G D Apte and Company

Chartered Accountant

Address :

Pune ,Maharashtra, India

Pan No.:

AAHFG5198A

 

 

Related Party  :

·         Electronica

·         Shirar Investment and Finance Private Limited

·         Massive Engineering Private Limited

·         EMS Technology Private Limited

·         Electronica Exports Private Limited

·         Aditya Moulding

·         Electronica Finsmart Solution Private Limited

·         SAM Engineers

 

 

CAPITAL STRUCTURE

 

After 30.09.2011

 

Authorized Capital: Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital: 29.000 Millions

 

 

AS ON 31.03.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

4470000

Equity Shares

Rs.10/- each

Rs.44.700 Millions

30000

Preference shares

Rs.10/- each

Rs.0.300 Million

 

 

 

 

 

Total

 

Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

2800000

Equity Shares

Rs.10/- each

(A)Rs.28.000 Millions

 

 

 

 

 

NOTE:

 

(A) This comprises 15505 shares issued for consideration other than cash in persuance of contacts. This also comprises 2388995 equity shares of Rs. 10 each issued as bonus shares


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.000

19.890

19.890

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

263.706

273.992

241.215

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

291.706

293.882

261.105

LOAN FUNDS

 

 

 

1] Secured Loans

355.915

0.000

272.448

2] Unsecured Loans

46.346

0.000

21.839

TOTAL BORROWING

402.261

0.000

294.287

DEFERRED TAX LIABILITIES

8.432

0.000

0.000

 

 

 

 

TOTAL

702.399

293.882

555.392

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

232.417

0.000

256.236

Capital work-in-progress

28.006

0.000

1.053

 

 

 

 

INVESTMENT

84.668

0.000

71.025

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

174.016

0.000

166.239

 

Sundry Debtors

247.253

0.000

193.176

 

Cash & Bank Balances

30.857

0.000

18.976

 

Other Current Assets

0.000

0.000

0.633

 

Loans & Advances

207.052

0.000

103.086

Total Current Assets

659.178

0.000

482.110

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

186.893

0.000

141.942

 

Other Current Liabilities

82.110

0.000

113.090

 

Provisions

32.867

0.000

0.000

Total Current Liabilities

301.870

0.000

255.032

Net Current Assets

357.308

0.000

227.078

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

Other Assers

0.000

293.882

0.000

 

 

 

 

TOTAL

702.399

293.882

555.392

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

 

SALES

 

 

 

 

 

Income

 

 

797.929

 

 

Other Income

 

 

17.134

 

 

TOTAL                                    

 

 

815.063

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

 

497.957

 

 

Manufacturing service costs

 

 

6.843

 

 

Employee related expenses

 

 

155.406

 

 

Administrative selling other expenses

 

 

92.023

 

 

TOTAL                                    

 

 

752.229

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

62.834

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

28.631

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

34.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

26.444

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

 

 

7.759

 

 

 

 

 

 

PRIOR PERIOD ITEMS BEFORE TAX

 

 

(4.472)

 

 

 

 

 

Less

TAX                                                                 

 

 

4.160

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX                

 

 

(0.873)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

70.753

 

 

 

 

 

 

IMPORTS

 

 

95.988

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

(0.31)

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

 

688.892

590.188

 

 

Other Income

 

(0.362)

4.438

 

 

TOTAL                                     (A)

 

688.530

594.626

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material

 

420.508

369.817

 

 

Employee Cost

 

100.277

113.481

 

 

Establishment expenses

 

38.085

32.164

 

 

Selling general and other  expenses

 

35.800

58.903

 

 

TOTAL                                     (B)

 

594.670

574.365

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

93.860

20.261

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

27.498

35.314

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

 

66.362

(15.053)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

19.750

26.243

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                              (G)

 

46.612

(41.296)

 

 

 

 

 

Less

TAX                                                                  (H)

 

7.544

4.936

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                               (I)

 

39.068

(36.360)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

37.179

197.863

 

 

 

 

 

 

TRANSFER TO RESULTANT COMPANY CONSEQUENT TO DEMERGER

 

0.000

(124.324)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

3.159

0.000

 

BALANCE CARRIED TO THE B/S

 

73.088

37.179

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

25.064

53.278

 

 

 

 

 

 

IMPORTS

 

76.142

48.430

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(0.11)

5.67

(6.11)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.97)

6.77

(6.99)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.87)

0.00

(8.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.66)

0.16

(15.82)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.41

0.00

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.18

0.00

2.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

Financial performance during the year was affected due to increase in costs which could not be off seted by increased

 

CONTINGENT LIABILITY

 

Contingent Liability not provided for, in respect of: -

                                                                                                                                     (Rs. in millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Bank Guarantees

77.908

72.027

Income Tax

0.331

1.300

Pending C form collections

74.589

259.215

Corporate Guarantee Given to Massive Engineering Private Limited

31.500

Nil

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

L74999MH1975PLC018397

Name of the company

ELECTRONICA MACHINE TOOLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

608/609/1, Saswad, Tal. Purandhar District – Pune – 412301, Maharashtra, India

Email: kdk_emtl@electronicagroup.com

This form is for

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Religare Finvest Limited

D3, P3B, District Centre, Saket New Delhi – 110017, India

Email: corporateaffairs@religare.com

Nature of instrument creating charge

Facility Agreement for loan of Rs 92.500 Millions /-[Loan + interest of Rs 182.496 Millions ] for immovable property as per terms of the agreement with Religare Finvest Limited attached alongwith the schedule  and repayable in 120 equal monthly installments of Rs 1.521 Millions  each at interest of 15.50%[20.00%-4.50%].

Date of instrument Creating the charge

28.04.2012

Amount secured by the charge

Rs. 92.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest of 15.50%[20.00%-4.50%].

 

Term of Payment:

120 equal monthly installments of Rs 1520797/- each

 

Margin

 nil

 

Extent and operation of the charge

 100%

Short particulars of the property charged (Including location of the property)

S No 691;H No A/1/2A Pune Satara Road; Near Rao Hospital; Bibewadi; Pune 411037

 

MILESTONES:

 

1973     :           First Indigenous EDM

1978     :           Technical know how from Swiss co.

1986     :           First 4 axes CNC Wirecut EDM

            :           Export activity started

1990     :           ZNC EDM launched

1992     :           Know how for ‘PMAC’ from ‘Delta Tau’ USA

1994     :           ISO 9001 Certification

            :           Participated in EMO Hannover

2001     :           Started ‘Industrial Automation Division’

2003     :           ‘Export Excellence Award’ from EEPC

2004     :           ‘Export Excellence Award’ from EEPC

2007     :           ‘Export Excellence Award’ from EEPC

2009     :           High end CNC Wirecut EDM ‘ULTIMA’

2011     :           ECM launched at IMTEX 2011

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.67

UK Pound

1

Rs.86.05

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.