|
Report Date : |
23.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
JASCH PLASTICS INDIA LIMITED |
|
|
|
|
Registered
Office : |
Jasch House, No.5105-D, Krishan Nagar, Dev Nagar, Karol Bagh, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
09.08.1994 |
|
|
|
|
Com. Reg. No.: |
55-060810 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.86.389
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74990DL1994PLC060810 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELJ04147D/ DELJ02851C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Synthetic Leather, Synthetic Leather
Footwear etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 530000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Jasch House, No.5105-D, Krishan Nagar, Dev Nagar, Karol Bagh, New
Delhi – 110005, India |
|
Tel. No.: |
91-11-28723745/ 28723750 |
|
Fax No.: |
91-11-28723732 |
|
E-Mail : |
|
|
|
|
|
Factory : |
17th Mile Stone, |
|
Tel. No.: |
91-1264-235723/240710 |
DIRECTORS
(AS ON 28.09.2012)
|
Name : |
Mr. Sugan Chand Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.05.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAGPG8797G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175167 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Sugan Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.04.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.03.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPG5625N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175338 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhir Sugan Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.05.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPG2124R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175403 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorships :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 28.09.2012)
|
Names of Shareholders |
|
No. of Shares |
|
Individuals |
|
|
|
Sugan Chand Garg |
|
4690000 |
|
Naraini Garg |
|
149010 |
|
Sudhir Garg |
|
199560 |
|
Sanjeev Garg |
|
145800 |
|
Sumit Garg |
|
21200 |
|
Shilpa Garg |
|
112000 |
|
Sajal Garg |
|
148000 |
|
Deepti Garg |
|
150000 |
|
Jai Kishan Garg |
|
8810 |
|
Kamlesh Garg |
|
10 |
|
Ramnik Garg |
|
1240 |
|
Archana Garg |
|
10000 |
|
Navneet Garg |
|
800 |
|
Munni Devi |
|
30010 |
|
Satish Kumar Garg |
|
63250 |
|
Vishal Garg |
|
6000 |
|
Vikas Garg |
|
49000 |
|
Paras Ram Sharma |
|
37500 |
|
Satish Kumar Garg and Son (HUF) |
|
5000 |
|
Sugan Chand Garg and Son (HUF) |
|
63060 |
|
|
|
0 |
|
Body Corporates |
|
0 |
|
Jasch Financial Ser. Limited, |
|
2026150 |
|
AAS Marketing Limited, |
|
412500 |
|
Jasch Health Foods Limited, |
|
310000 |
|
|
|
|
|
Total |
|
8638900 |
(AS ON 30.09.2012)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
32.00 |
|
Directors or relatives of directors |
|
66.00 |
|
Other top fifty shareholders |
|
2.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Synthetic Leather, Synthetic Leather
Footwear etc. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank Main Branch, Sonepat – 131001, ·
Bank of Gita Bhawan Branch, Sonipat – 131001, |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Arora and Choudhary Associates Chartered Accountant |
|
Address : |
8/28, W.E.A., |
|
PAN No.: |
AAAFA4250G |
|
|
|
|
Group Companies : |
·
Jasch Foams Private Limited ·
Jasch Shoes India Limited ·
Jasch Footwears Private Limited ·
Jasch Financial Services Limited |
CAPITAL STRUCTURE
(AS ON 28.09.2012)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8638900 |
Equity Shares |
Rs.10/- each |
Rs.86.389
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
86.389 |
86.389 |
86.389 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
45.256 |
39.537 |
34.040 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
131.645 |
125.926 |
120.429 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
136.860 |
98.263 |
78.255 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
136.860 |
98.263 |
78.255 |
|
|
DEFERRED TAX LIABILITIES |
5.196 |
5.587 |
4.864 |
|
|
|
|
|
|
|
|
TOTAL |
273.701 |
229.776 |
203.548 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
77.569 |
75.344 |
74.096 |
|
|
Capital work-in-progress |
17.088 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.500 |
0.500 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
65.440
|
49.281 |
34.398 |
|
|
Sundry Debtors |
147.281
|
138.576 |
132.548 |
|
|
Cash & Bank Balances |
7.243
|
7.135 |
4.458 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
19.436
|
20.960 |
10.561 |
|
Total
Current Assets |
239.400
|
215.952 |
181.965 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
53.942
|
55.628 |
45.443 |
|
|
Other Current Liabilities |
2.292
|
1.498 |
2.112 |
|
|
Provisions |
4.122
|
4.894 |
5.458 |
|
Total
Current Liabilities |
60.356
|
62.020 |
53.013 |
|
|
Net Current Assets |
179.044
|
153.932 |
128.952 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
273.701 |
229.776 |
203.548 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
459.988 |
405.359 |
397.223 |
|
|
|
Other Income |
0.712 |
4.100 |
0.271 |
|
|
|
TOTAL (A) |
460.700 |
409.459 |
397.494 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
410.717 |
361.075 |
|
|
|
|
Manufacturing service costs |
8.033 |
5.114 |
|
|
|
|
Employee related expenses |
5.381 |
5.196 |
376.536 |
|
|
|
Administrative selling other expenses |
10.299 |
13.979 |
|
|
|
|
TOTAL (B) |
434.430 |
385.364 |
376.536 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
26.270 |
24.095 |
20.958 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
14.087 |
10.156 |
8.930 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.183 |
13.939 |
12.028 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.848 |
3.483 |
3.350 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
8.335 |
10.456 |
8.678 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.616 |
4.960 |
2.983 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
5.719 |
5.496 |
5.695 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.66 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.24
|
1.34 |
1.43 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.81
|
2.58 |
2.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.63
|
3.59 |
3.39 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06
|
0.08 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.50
|
1.27 |
1.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.97
|
3.48 |
3.43 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
No |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
OPERATIONS
The company has achieved
sales and other income of Rs 461.114 Millions, which was about 13.31% higher as
compared with the sales and other income of the previous year. The increase in
sales was partly due to higher production of coated fabric, uppers and higher
sales realization. The operating profit before Interest, Depreciation and
Income Tax was at Rs.26.270 Millions, which was about 9.03% higher as compared
to previous year at Rs. 24.095 Millions. The interest and financial charges
have increased by about 38.71% to Rs.14.087 Millions as against Rs.10.156
Millions in the previous year, mainly due to higher working capital borrowing
from bank and interest on term loan for machinery.
The company has
achieved net profit of Rs.5.719 Millions during the Financial Year 2010-11
(after providing for Depreciation of Rs.3.848 Millions and provision for Income
Tax of Rs.3.000 Millions), as compared with Net profit of Rs. 5.496 Millions in
the previous year.
FUTURE PROSPECTS
The Company has achieved
gross sales of Rs.136.624 Millions during the first quarter of the current
financial year ended on 30th June 2011. The company now proposes to concentrate
on higher value added products for niche market, which have better margin. The
company is also going for Manufacturing of Insole Sheet, Counter Sheet, TOE
Puff. For the new project the company has installed machinery. The company is
expecting to cater to the needs of shoe manufacturers across the country. In
view of this, the prospects during current and next year are expected to be
better.
Contingent
Liabilities not provided for in the books of account by the company is:
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In
Millions) |
|
|
|
|
|
|
In respect of claims against the Company not Acknowledged as debts.* |
6.678 |
6.678 |
|
Foreign Letters of Credit Opened by the Bank (Margin money with bank
Rs 30.850 Millions ( Rs 38.660 Millions) |
30.850 |
25.775 |
|
Estimated amount of contracts remaining to be executed on capital account not provided for |
0.000 |
0.000 |
|
Liability in respect of Bills Discounting with bank |
0.000 |
0.000 |
|
Corporate Guarantee given to Bank. ** |
265.700 |
177.460 |
* Includes mainly
Rs.6.678 Millions represented Local Area Development Tax imposed by Assessing
Authority Sonepat. The claim has been disputed before Tribunal-Chandigarh and
the company has paid Rs. 2.901 Millions as ordered by appropriate Authority.
** The Company has
given Corporate Guarantee and mortgage the title deeds of the land in favor of
Bank of India, Sonipat to secure the fund and non fund based facilities
sanctioned to Jasch Foams Private Limited, Jasch Shoes (India) Limited, Jasch
Foils, Bright sports shoes manufacturing company and Jasch Footwears Private
Limited
FORM 8:
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10240737 |
|
Corporate
identity number of the company |
U74990DL1994PLC060810 |
|
Name of the
company |
JASCH PLASTICS
INDIA LIMITED |
|
Address of the
registered office or of the principal place of business in |
5105-D, Dev
Nagar, Karol Bagh, |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Bank of Gita Bhawan
Branch, Sonepat – 132001, |
|
Nature of
description of the instrument creating or modifying the charge |
Extension of
equitable mortgage of property. |
|
Date of
instrument Creating the charge |
27/03/2012 |
|
Amount secured by
the charge |
Rs.35.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest The company has
given its corporate guarantee infavour of Bank of India (sonipat branch)
granted credit facilities of Rs.35.000 Millions to bright sports shoes
manufacturing company Terms of
Repayment All amount
payable under bank guarantee limits shall carry interest as per Bank/RBI
rules from time to time. Margin Margin-NIL Extent and
Operation of the charge 100% |
|
Short particulars
of the property charged |
Equitable
mortgage of industrial Land and Building at |
|
Particulars of
the present modification |
Corporate
guarantee has been reduced from Rs.40.500 Millions to Rs.35.000 Millions
(Term Loan Rs.7.500 Millions, Cash Credit Limit enhanced from Rs.23.000
Millions to Rs.27.500 Millions and NFB Limit of Rs.10.000 Millions has been
adjusted) the above credit facilities granted to Bright Sports Shoes Manufacturing
Company and extension of equitable mortgage of land and building at G. T.
Road, Kundli belonging to Jasch Plastics India Limited. |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Other Equipments
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.67 |
|
|
1 |
Rs.86.05 |
|
Euro |
1 |
Rs.70.07 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.