MIRA INFORM REPORT

 

 

Report Date :

23.10.2012

 

IDENTIFICATION DETAILS

 

Name :

JOTUN INDIA PRIVATE LIMITED

 

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.03.2006

 

 

Com. Reg. No.:

11-160431

 

 

Capital Investment / Paid-up Capital :

Rs. 1111.817 Millions

 

 

CIN No.:

[Company Identification No.]

U24224MH2006PTC160431

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ12022D

 

 

PAN No.:

[Permanent Account No.]

AABCJ6665J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Decorative and Industrial Paints.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Jotun AS, Norway. It is an established company having moderate track.

 

It has achieved some growth in its sales during 2011. It has incurred heavy loss from its operations.

 

There appears huge accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business us active. Payments are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel No.:

91-22-28224600 / 67872100 / 26848932

Fax No.:

91-22-28205900 / 26848920

E-Mail :

harshita.chhabra@jotun.com

nilesh.nagwekar@jotun.com

vijay.bhatt@jotun.com

csd.india@jotun.com

jotun.mumbai@jotun.com

anthony.wong@jotun.com

flora.das@jotun.com

Website :

http://www.jotun.com

 

 

Factory :

D- 280, MIDC, Ranjangaon, Shirur, Pune – 419204, Maharashtra, India

Tel. No.:

91-2138-671300 / 230300

Fax No.:

91-2138-671399 / 230399

E-Mail :

jotun.pune@jotun.com

 

 

Warehouse :

Located at:

 

v      Bhivandi

 

 

Sales Office :

Prince Plaza, 2nd Floor, 73 Pantheon Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel No.:

91-44-28419420/ 28510861

Fax No.:

91-44-28419513

Email :

jotun.chennai@jotun.com

 

 

Branch :

Located at

 

v      Surat

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Esben Hersve

Designation :

Director

Address :

Orneveien17, Sadefjord, 003209, Norway

Date of Birth/Age :

27.06.1960

Qualification :

Bachelor Degree in International Management (BI)

Date of Appointment :

06.06.2007

DIN No.:

02012551

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24224MH2006PTC160431

JOTUN INDIA PRIVATE LIMITED

Director

06/06/2007

31/03/2006

Active

NO

 

 

Name :

Mr. Erik Reinholt Aaberg

Designation :

Director

Address :

P. O. Box 3671, Dubai 009714, United Arab Emirates

Date of Birth/Age :

18.08.1951

Qualification :

Oslo School of Business Management (BI)

Date of Appointment :

06.06.2007

DIN No.:

00082179

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24224MH2006PTC160431

Jotun India Private Limited

Director

06/06/2007

31/03/2006

Active

NO

 

 

Name :

Mr. Martin Ai Leng Chew

Designation :

Director

Address :

The Meadows 5, Villa 40, Street- II, Dubai, United Arab Emirates

Date of Birth/Age :

02.09.1967

Qualification :

Diploma in Polytechnic, Singapore

Date of Appointment :

26.06.2009

DIN No.:

02478901

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24224MH2006PTC160431

Jotun India Private Limited

Director

26/06/2009

24/09/2008

Active

NO

 

 

Name :

Mr. Liang Hoong Wong

Designation :

Director

Address :

33, Hindhede Walk, Apartment-07-11, Singapore 587 968

Date of Birth/Age :

03.11.1958

Qualification :

Diploma

Date of Appointment :

30.09.2011

DIN No.:

02614703

Other Directorship:

 

                                                               

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24229MH2004PTC191195

JOTUN POWDER COATINGS (INDIA) PRIVATE LIMITED

Director

26/06/2009

18/03/2009

Amalgamated

NO

2

U24224MH2006PTC160431

JOTUN INDIA PRIVATE LIMITED

Director

30/09/2011

30/09/2010

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshita Chhabra

Designation :

Secretary

Address :

3/256, Basant Building, Sher-e-Punjab Colony, Andheri East, Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

18.09.1985

Date of Appointment :

09.03.2010

PAN No.:

AIFPC9312G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Jotun AS, Norway

 

111181666

Jotun (Singapore) Pte Ltd, Singapore

 

1

Total

 

111181667

 

 

AS ON 19.04.2012

 

Names of Allottees

 

No. of Shares

Jotun Powder Coatings A/S, Norway

 

6859999

Jotun Powder Coatings (Thailand) Limited, Thailand

 

1

Total

 

6860000

 

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Decorative and Industrial Paints.

 

 

Products :

ITC Code

Product Descriptions

303.2

Liquid Paints

303.9

Powder Coatings

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Paint

Ltrs

N.A.

16,000,000

10,399,271

Powder

Kgs

N.A.

4,000,000

2,872,540

 

Note: Licensed capacity for the product manufactured by the company is not mandated and hence not disclosed. Installed Capacity as stated above is as per management estimate and has not been verified by auditor as same being technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         CITI Bank N.A., CITI Group Centre, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

80.000

330.000

Interest accrued due other debt secured

0.721

0.782

Total

80.721

330.782

Note: (A) Secured by first exclusive charge on all book-debts and receivables of the Company, present and future

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks unsecured

388.468

579.235

Other debt unsecured

401.760

405.990

Interest accrued due other debt unsecured

0.000

2.225

Total

790.228

987.450

 

Note: (A) Includes Rs.120,000,000/- (Previous Year Rs.332,224,966/-) which is against comfort letter issued by holding Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Holding Company :

Jotun AS, Norway

 

 

Fellow Subsidiaries / Associate :

v      Jotun Singapore Pte. Limited

v      Jotun Abu Dhabi Limited (L.L.C.)

v      Jotun Paints Europe Limited

v      Jotun (Malaysia) Sdn. Bhd.

v      Jotun Paints (Vietnam) Company Limited

v      Powder Coatings (Vietnam) Company Limited

v      Jotun Thailand Limited

v      Jotun U.A.E. Limited (L.L.C.)

v      Jotun F.Z.E.

v      Jotun Cosco Marine Coatings (HK) Company Limited

v      Jotun Powder Coatings India Private Limited.

v      Jotun Italia S.p.A

v      Chokwang Jotun Limited

v      Jotun Paints South Africa (Pty) Limited

v      Jotun Powder Coatings (Thailand) Limited

v      Jotun Powder Coatings UAE Limited (L.L.C.)

v      Jotun Powder Coatings (CZ) AS

v      Jotun Cosco Marine Coatings (GZ) Company Limited

v      Jotun Coatings (Zhangjiagang) Company Limited

v      Jotun Paints Company L.L.C

v      Jotun Danmark A/s

v      Jotun Powder Coatings AS Norway

v      Jotun Brasil Imp. Exp and Industria de Tintas Ltda.

v      P.T. Jotun Indonesia

v      Jotun Boya Sanayive Ticaretas

v      Jotun Saudia Company Limited

v      Jotun Iberica S.A.

v      Jotun Iberica SA ( Portugal)

v      Jotun Powder Coatings (M) Sdn. Bhd.

v      Jotun Powder Coatings Saudi Arabia Company Limited

v      Jotun Powder Coatings (N) AS

v      Jotun Paints, Inc.

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150,000,000

Equity Shares

Rs. 10/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

118,041,667

Equity Shares

Rs.10/- each

Rs. 1180.417 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000,000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

111,181,667

Equity Shares

Rs.10/- each

Rs. 1111.817 Millions

 

 

 

 

 

Note: (A) 111,181,666 (Previous Year: 84,349,999) Equity Shares of Rs. 10 each are held by Jotun AS, the holding Company.

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

(15 Months)

31.12.2008

(12 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1111.817

843.500

517.625

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

847.373

310.740

0.000

4] (Accumulated Losses)

(1077.214)

(838.768)

(433.831)

NETWORTH

881.976

315.472

83.794

LOAN FUNDS

 

 

 

1] Secured Loans

80.721

330.782

332.750

2] Unsecured Loans

790.228

987.450

849.655

TOTAL BORROWING

870.949

1318.232

1182.405

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1752.925

1633.704

1266.199

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

717.053

808.570

862.299

Capital work-in-progress

2.418

6.687

1.387

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

595.697
469.093
386.776

 

Sundry Debtors

765.472
723.600
302.835

 

Cash & Bank Balances

177.283
51.808
18.915

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

198.398
153.690
164.198

Total Current Assets

1736.850
1398.191
872.724

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

580.024
430.462

410.353

 

Other Current Liabilities

105.074
131.385
55.954

 

Provisions

18.298
17.897
3.904

Total Current Liabilities

703.396
579.744
470.211

Net Current Assets

1033.454
818.447
404.513

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1752.925

1633.704

1266.199

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

(15 Months)

31.12.2008

(12 Months)

 

SALES

 

 

 

 

 

Income

2556.579

2100.856

464.637

 

 

Other Income

7.113

6.611

63.758

 

 

TOTAL                                    

2563.692

2107.467

528.395

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Expenses including Depreciation

2811.059

2507.813

850.731

 

 

Prior Period Adjustment for communication expenses

0.000

3.373

0.000

 

 

TOTAL                                    

2811.059

2511.186

850.731

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(238.446)

(403.719)

(322.336)

 

 

 

 

 

Less

TAX                                                                 

0.000

1.218

4.365

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(238.446)

(404.937)

(326.701)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(838.768)

(433.831)

(107.130)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1077.214)

(838.768)

(433.831)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports (FOB)

29.541

21.469

1.611

 

 

Sales Support Fee

8.921

0.000

59.132

 

 

Rental income assets

1.711

0.000

0.000

 

 

Technical service fees

0.787

0.000

0.000

 

TOTAL EARNINGS

40.960

21.469

60.743

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

7.184

26.700

44.320

 

 

Raw Material

913.628

672.779

230.350

 

 

Traded Goods

138.693

200.738

258.519

 

TOTAL IMPORTS

1059.505

900.217

533.189

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(2.50)

(5.91)

(10.74)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

(15 Months)

31.12.2008

(12 Months)

PAT / Total Income

(%)

(9.30)

(19.21)

(61.83)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.33)

(19.22)

(69.37)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.72)

(18.29)

(18.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.27)

(1.28)

(3.85)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.79

6.02

19.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

2.41

1.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: The registered address of the company has been shifted from 204-205, Ascot Centre, Sahar Road, Andheri East, Mumbai, to 502, 5th Floor, Boston House, Suren Road, Behind Cinemax Theatre, Andheri East, Mumbai – 400093, Maharashtra, India w.e.f. 08.04.2011

 

 

BACKGROUND

 

Jotun India Private Limited (or the Company) was incorporated on 10 March 2006 as a 99.99% subsidiary of Jotun AS, Norway (or the holding company). The Company is into operation of manufacturing Liquid Paints and powder coatings.

 

 

PERFORMANCE

 

The operations of the plant are improving at a steady rate and we are deploying our resources in the best possible way to increase the business volumes.

 

During the year, the Company has scaled new heights and has set several new benchmarks in terms of sales, profits and net worth. The Company has delivered good of financial and operating performance amidst the challenging and volatile market conditions.

 

 

PROPOSED AMALGAMATION OF JOTUN POWDER COATING (INDIA) PRIVATE LIMITED WITH JOTUN INDIA PRIVATE LIMITED

 

The Board of Director of the Company in the meeting held on September 30, 2010, has approved the draft scheme of Amalgamation of Jotun Powder Coating (India) Private Limited (the transferor Company) with Jotun India Private Limited (the transferee Company) pursuant to section 391 read with section 394 of the Companys Act, 1956 subject to the approval of the members of the Company and the Honble High Court of Bombay Judicature (the High Court). The appointed date is April 01, 2010. The members of the Company have approved the Scheme of amalgamation in the meeting held on 11th January, 2011 and Scheme was filed with the High Court on7th May, 2011.

 

Pending the High Court approval, the amalgamation has not been given effect to in the financial statements.

 

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

Custom duty on pending export obligation on EPCG scheme

6.781

21.906

 

 

Fixed Assets

 

Tangible assets:

v      Leasehold Land

v      Building

v      Leasehold Improvements

v      Office Equipment

v      Computer / EDP Equipment

v      Plant and Machinery

v      Motor Vehicles

v      Furniture and Fixture

 

Intangible assets:

v      Software Expenses


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.67

UK Pound

1

Rs. 86.05

Euro

1

Rs. 70.07

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.