|
Report Date : |
23.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
NISSAN TRADING CO LTD |
|
|
Registered Office : |
6-1 Daikokucho Tsurumiku |
|
|
|
|
|
|
Country : |
|
|
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
|
|
Date of Incorporation : |
April 1978 |
|
|
|
|
|
|
Com. Reg. No.: |
(Yokohama-Tsurumiku) 037321 |
|
|
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
|
|
Line of Business : |
Import, export, wholesale of automobiles, machinery, steel & nonferrous metals, fuels, chemicals, others |
|
|
|
|
|
|
No. of Employees : |
315 |
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30th, 2012
|
Country Name |
Previous Rating (31.03.2011) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War
II, government-industry cooperation, a strong work ethic, mastery of high
technology, and a comparatively small defense allocation (1% of GDP) helped
Source : CIA
NISSAN TRADING CO LTD
REGD NAME: Nissan
Trading KK
MAIN OFFICE: 6-1
Daikokucho Tsurumiku
Tel:
045-279-5704 Fax: 045-279-5686
E-Mail address: i.terashima@nitco.co.jp
Import, export,
wholesale of automobiles, machinery, steel & nonferrous metals, fuels,
chemicals, others
MASASHI ENOMOTO,
PRES
Akihiro
Ishiwatari, dir
Taichi Matsuda,
dir
Yen Amount: In million Yen, unless otherwise stated
FINANCES AIR A/SALES Yen 329,190 M
PAYMENTS EGULAR CAPITAL Yen 320 M
TREND UP WORTH Yen 14,891 M
STARTED 978 EMPLOYES 315
TRADING HOUSE WHOLLY OWNED BY NISSAN MOTOR CO LTD.
FINANCIAL SITUATION CONSIDERED FAIR AND GOOF FOR ORDINARY BUSINESS
ENGAGEMENTS.
The subject company was established
as a trading house by Nissan Motor Co Ltd, one of the largest automakers in
The financials are consolidated by
the parent, Nissan Motor Co Ltd, whose financials are attached below.
The sales volume for Mar/2012 fiscal
term amounted to Yen 329,194 million, a 12% up from Yen 293,100 million in the
previous term. Car production rose. Exports were brisk. The recurring profit was posted at Yen 7,215
million and the net profit at Yen 4,248 million respectively, compared with Yen
5,260 million recurring profit and Yen 3,066 million net profit, respectively,
a year ago.
For the current term ending Mar 2013 the
recurring profit is projected at Yen 7,300 million and the net profit at Yen
4,300 million, respectively, on a 10% rise in turnover, to Yen 361,000
million. The parent, Nissan Motor Co,
plans global launches of 10 new models and a 10.4% sales increase to 5.35
million units. Market share in
The financial situation is considered FAIR
and good for ORDINARY business engagements.
Date Registered: Apr
1978
Regd No.:
(Yokohama-Tsurumiku) 037321
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 1.6 million shares
Issued:
400,000 shares
Sum: Yen 320 million
Major shareholders (%): Nissan Motor
Co*(100)
*.. Second largest automaker in Japan,
founded 1933, listed Tokyo E/E, capital Yen 605,814 million, sales Yen
9,409,026 million, operating profit Yen 545,839 million, recurring profit Yen
535,090 million, net profit Yen 341,433 million, total assets Yen 11,072,053 million, net worth Yen 3,449,997
million, employees 157,365, pres Carlos Ghosn
Consolidated
Financials are as attached (See SUPPLEMENTS)
Nothing detrimental
is known as to the commercial morality of executives.
Activities: Trading house,
owned by Nissan Motor Co, for import, export, wholesale of:
(Sales
breakdown by divisions):
Vehicle Div (7%): automobiles,
commercial vehicles, special vehicles, spare parts & car accessories;
Machinery &
Automotive Components Div (29%): Automotive components business (engines, power train components,
catalytic converters, aluminum wheels, brakes & other chassis components,
roof racks, spoilers & other exterior components, seat materials &
other trim components); Machinery (machine tools, presses, casting equipment,
electric vices & apparatus, plastic injection machines, testers, welding
equipment, stamping dies, molding dies, jig fixtures, cutting & pneumatic
tools, pallets, other tools, environmental facilities;
Steel &
Nonferrous Metal Div (48%): Steel Business (mild steel, cold/rolled steel,
hot-rolled steel, various types of surface-treated steel, special steel
8structural carbon steel, structural alloy steel, stainless steel), extruded
aluminum, pallets for automotive parts; Non-ferrous metal business (aluminum
primary & secondary ingots & aluminum scraps, platinum, palladium,
rhodium, rare metals (cobalt);
Energy, Materials
& Chemical Div (13%): Energy & Materials business (bunker &
industrial fuel oils, lubricants, liquefied petroleum gas (LPG), grease,
automobile gasoline, gas oil & lubricant oils, cokes, materials for
casting, raw materials for steel, nickel for stainless steel recycled precious
metals; Chemical business (synthetic resins (thermoplastic resins,
thermosetting resins, master batches), plastic components, organic chemicals
(intermediates, raw materials, solvents, plasticizers, industrial chemicals,
others.
Chemicals, others
(3%).
Overseas trading
ratio (49%)
Clients: [Carmakers]
Nissan Motor & group firms, Nissan Trading Europe, Nissan Trading USA,
Kyushu Steel Center, Nissan Mexico, Jatco, other
No. of
accounts: 100 (Major direct clients)
Domestic areas of activities: Nationwide
Suppliers: [Mfrs,
wholesalers] Nissan Motor, Nippon Steel, Kobe Steel, JFE Steel, Nippon Steel,
Daido Special Steel, Unipress Corp, Kyushu Steel Center, JX Holdings Inc, etc
Payment record: Regular
Location:
Business
area in
Bank References:
Mizuho Corporate
Bank (H/O)
MUFG (Shimbashi)
Relations:
Satisfactory
(In Million Yen)
|
Terms Ending: |
31/03/2013 |
31/03/2012 |
31/03/2011 |
31/03/2010 |
|
|
Annual
Sales |
|
361,000 |
329,194 |
293,100 |
222,273 |
|
Recur.
Profit |
|
7,300 |
7,215 |
5,260 |
4,692 |
|
Net
Profit |
|
4,300 |
4,248 |
3,066 |
2,752 |
|
Total
Assets |
|
|
75,249 |
62,805 |
58,737 |
|
Current
Assets |
|
|
73,224 |
60,783 |
56,503 |
|
Current
Liabs |
|
|
59,867 |
51,614 |
50,308 |
|
Net
Worth |
|
|
14,891 |
10,631 |
7,558 |
|
Capital,
Paid-Up |
|
|
320 |
320 |
320 |
|
Div.P.Share(¥) |
|
|
0.00 |
0.00 |
0.00 |
|
<Analytical Data> |
(%) |
(%) |
(%) |
(%) |
|
|
S.Growth Rate |
9.66 |
12.31 |
31.86 |
-24.79 |
|
|
Current Ratio |
|
.. |
122.31 |
117.76 |
112.31 |
|
N.Worth Ratio |
.. |
19.79 |
16.93 |
12.87 |
|
|
R.Profit/Sales |
|
2.02 |
2.19 |
1.79 |
2.11 |
|
N.Profit/Sales |
1.19 |
1.29 |
1.05 |
1.24 |
|
|
Return On Equity |
.. |
28.53 |
28.84 |
36.41 |
|
Notes: Forecast (or
estimated) figures for the 31/03/2013 fiscal term.
CONSOLIDATED
FINANCIALS OF THE PARENT, NISSAN MOTOR CO LTD
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
9,409,026 |
9,773,093 |
||
|
|
Cost of Sales |
7,772,832 |
7,155,100 |
|||
|
|
GROSS PROFIT |
1,636,194 |
2,617,993 |
|||
|
|
Selling & Adm Costs |
1,090,355 |
1,080,526 |
|||
|
|
OPERATING PROFIT |
545,839 |
1,537,467 |
|||
|
|
Non-Operating P/L |
-10,749 |
-999,653 |
|||
|
|
RECURRING PROFIT |
535,090 |
537,814 |
|||
|
|
NET PROFIT |
341,433 |
319,221 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
765,423 |
998,822 |
||
|
|
Receivables |
|
820,008 |
738,950 |
||
|
|
Inventory |
|
1,018,966 |
982,233 |
||
|
|
Securities, Marketable |
77,476 |
158,012 |
|||
|
|
Other Current Assets |
3,928,199 |
3,467,818 |
|||
|
|
TOTAL CURRENT ASSETS |
6,610,072 |
6,345,835 |
|||
|
|
Property & Equipment |
3,731,246 |
3,637,042 |
|||
|
|
Intangibles |
|
120,114 |
133,769 |
||
|
|
Investments, Other Fixed Assets |
610,621 |
620,047 |
|||
|
|
TOTAL ASSETS |
11,072,053 |
10,736,693 |
|||
|
|
Payables |
|
1,377,254 |
1,181,469 |
||
|
|
Short-Term Bank Loans |
244,582 |
593,095 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
2,523,392 |
2,605,981 |
|||
|
|
TOTAL CURRENT LIABS |
4,145,228 |
4,380,545 |
|||
|
|
Debentures |
|
584,962 |
640,850 |
||
|
|
Long-Term Bank Loans |
1,877,997 |
1,422,478 |
|||
|
|
Reserve for Retirement Allw |
159,369 |
182,155 |
|||
|
|
Other Debts |
|
854,500 |
836,882 |
||
|
|
TOTAL LIABILITIES |
7,622,056 |
7,462,910 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
605,814 |
605,814 |
|||
|
|
Additional
paid-in capital |
804,470 |
804,470 |
|||
|
|
Retained
earnings |
3,009,090 |
2,733,253 |
|||
|
|
Evaluation
p/l on investments/securities |
16,979 |
20,862 |
|||
|
|
Others |
|
(836,814) |
(728,592) |
||
|
|
Treasury
stock, at cost |
(149,542) |
(162,024) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
3,449,997 |
3,273,783 |
|||
|
|
TOTAL EQUITIES |
11,072,053 |
10,736,693 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
696,297 |
667,502 |
||
|
|
Cash
Flows from Investment Activities |
-685,053 |
-331,118 |
|||
|
|
Cash
Flows from Financing Activities |
-308,457 |
110,575 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
840,871 |
1,153,453 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
3,449,997 |
3,273,783 |
||
|
|
|
Current
Ratio (%) |
159.46 |
144.86 |
||
|
|
|
Net
Worth Ratio (%) |
31.16 |
30.49 |
||
|
|
|
Recurring
Profit Ratio (%) |
5.69 |
5.50 |
||
|
|
|
Net
Profit Ratio (%) |
3.63 |
3.27 |
||
|
|
|
Return
On Equity (%) |
9.90 |
9.75 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.67 |
|
|
1 |
Rs.86.05 |
|
Euro |
1 |
Rs.70.07 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.