|
Report Date : |
23.10.2012 |
|
|
|
Country |
|
|
Company Name |
UNIPHOS INTERNATIONAL LIMITED |
Principal Name 1 |
MR. RAJNIKANT DEVIDAS SHROFF |
|
Status |
MODERATE |
Principal Name 2 |
MR. MUKUL BHUPENDRA TRIVEDI |
|
|
|
Registration # |
04-027317 |
|
Street Address |
3-11, G.I.D.C., VAPI – 396 195, |
||
|
Established Date |
24.07.1992 |
SIC Code |
-- |
|
Telephone# |
91-260-2432716 |
Business Style 1 |
MERCHANT EXPORTER |
|
Fax # |
91-260-2431828 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
AGRO COMMODITIES |
|
|
# of employees |
APPROXIMATELY 18 (IN OFFICE) |
Product Name 2 |
ENGINEERING
PRODUCTS |
|
Paid up capital |
RS.66,052,200/- |
Product Name 3 |
CHEMICALS |
|
Shareholders |
BODIES CORPORATE-17.07% DIRECTORS OR
RELATIVES OF DIRECTORS-46.15% OTHER TOP FIFTY SHAREHOLDERS-3.19% OTHERS-33.59% |
Banking |
CANARA
BANK |
|
Public Limited Corp. |
NO |
Business Period |
20 YEARS |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
B (29) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
RELATED
PARTY |
-- |
UNIPHOS ENTERPRISES LIMITED |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
142,380,000
|
Current Liabilities |
14,108,000
|
|
Inventories |
9,446,000
|
Long-term Liabilities |
10,226,000 |
|
Fixed Assets |
12,833,000 |
Other Liabilities |
19,223,000
|
|
Deferred Assets |
0,000 |
Total Liabilities |
43,557,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
55,050,000 |
|
|
|
Net Worth |
121,102,000 |
|
Total Assets |
164,659,000 |
Total Liab. & Equity |
164,659,000 |
|
Total Assets (Previous Year) |
178,769,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
121,310,000 |
Net Profit |
3,375,000 |
|
Sales(Previous yr) |
247,506,000 |
Net Profit(Prev.yr) |
432,000 |
IDENTIFICATION DETAILS
|
Name : |
UNIPHOS INTERNATIONAL LIMITED |
|
|
|
|
Formerly Known
As : |
UNIPHOS AGRO INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
3-11, G.I.D.C., Vapi – 396 195, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
24.07.1992 |
|
|
|
|
Com. Reg. No.: |
04-027317 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.66.052
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24219GJ1992PLC027317 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMU01773C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU2706L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Merchant Exporter
of Agro Commodities, Engineering Products and Chemicals. |
|
|
|
|
No. of Employees
: |
Approximately 18 (In Office) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 484000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of United Phosphorus Group. It is a well established and a reputed company having moderate track. There
appears some continuous dip in the turnover of the company. However, trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Fitch |
|
Rating |
BB (Fund Based) |
|
Rating Explanation |
Elevated Vulnerability to default risk. |
|
Date |
July 2, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
3-11, G.I.D.C., Vapi – 396 195, |
|
Tel. No.: |
91-260-2432716 |
|
Fax No.: |
91-260-2431828 |
|
E-Mail : |
For Agro Products For Chemical products For Engineering products For Imports |
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Admin Office/ Address for Correspondence : |
167, Ready Money Terrace, 4th Floor, |
|
Tel. No.: |
91-22-24930681/ 61233500 |
|
Fax No.: |
91-22-24938826/ 66606689 |
DIRECTORS
As on 26.07.2011
|
Name : |
Mr. Rajnikant Devidas Shroff |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Parishram, 40, Pali Hill, Bandra (West), Mumbai – 400 050, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1933 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.11.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00180810 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
MT/09/042/504476 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukul Bhupendra Trivedi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1206, Manish Towers, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.02.1953 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.07.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00242399 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
MT/08/039/0405117 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sandra Rajnikant Shroff |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Parishram, 40, Pali Hill, Bandra (West), Mumbai – 400 050, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.09.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.06.1993 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00189012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
MT/09/042/504477 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kalyan Mohan Anadi Mohan Banerjee |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1942 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.07.1992 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00276866 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
GJ/26/182/030728 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 26.07.2011
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
United Phosphorus Limited, |
1000000 |
15.14 |
|
Vikram R. Shroff |
1501000 |
22.72 |
|
S.R. Shroff |
1031000 |
15.61 |
|
Jai Shroff |
503000 |
7.62 |
|
Demuric Holding Private Limited, |
108900 |
1.65 |
|
Nivi Trading Limited |
18800 |
0.28 |
|
Shilpa P. Sagar |
3000 |
0.05 |
|
Mukul Bhupendra Trivedi |
4200 |
0.06 |
|
Rajju D. Shroff |
1000 |
0.02 |
|
Kalyan M. Banerji |
5000 |
0.08 |
|
|
|
|
|
Promoters |
4175900 |
63.22 |
|
|
|
|
|
Public |
2429320 |
36.78 |
|
|
|
|
|
Total
|
6605220 |
100.00 |
As on 26.07.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies corporate |
|
17.07 |
|
Directors or relatives of Directors |
|
46.15 |
|
Other top fifty shareholders |
|
3.19 |
|
Others |
|
33.59 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Merchant Exporter
of Agro Commodities, Engineering Products and Chemicals. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Approximately 18 (In Office) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
v
Canara Bank, Prime Corporate Branch – 1,
Nariman Point, Mumbai – 400 021, v
Axis Bank, Branch Worli Naka, Worli, Mumbai, v
Bank of v
State Bank of v ICICI Bank Limited v
Canara Bank, Worli Branch, |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Jawahar Thacker and Company Chartered Accountants |
|
Address : |
F-305, Manish park, Pump House, Andheri (East), Mumbai – 400 093, |
|
Income-tax
PAN of auditor or auditor's firm : |
AACPT3450B |
|
|
|
|
Enterprises over which key management personnel and their relatives
have significant influence : |
v
United Phosphorus Limited v
Uniphos Enterprises Limited v
Ultima Search v
Demuric Holding Private Limited v
Uniphos Envirotronics Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
6605220 |
Equity Shares |
Rs.10/- each |
Rs.66.052
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
66.052 |
66.052 |
66.052 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
55.050 |
51.676 |
51.244 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
121.102 |
117.728 |
117.296 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
10.226 |
20.541 |
3.386 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
10.226 |
20.541 |
3.386 |
|
|
DEFERRED TAX LIABILITIES |
2.982 |
3.349 |
3.022 |
|
|
|
|
|
|
|
|
TOTAL |
134.310 |
141.618 |
123.704 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
12.833 |
18.300 |
17.681 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
9.446
|
11.161
|
14.855
|
|
|
Sundry Debtors |
14.096
|
15.379
|
15.385
|
|
|
Cash & Bank Balances |
102.521
|
108.858
|
72.135
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
25.763
|
25.071
|
22.290
|
|
Total
Current Assets |
151.826
|
160.469 |
124.665 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
4.398
|
14.964 |
5.633
|
|
|
Other Current Liabilities |
9.710
|
7.511
|
3.600
|
|
|
Provisions |
16.241
|
14.676
|
9.409
|
|
Total
Current Liabilities |
30.349
|
37.151 |
18.642 |
|
|
Net Current Assets |
121.477
|
123.318
|
106.023
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
134.310 |
141.618 |
123.704 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
121.310 |
247.506 |
405.939 |
|
|
|
Other Income |
6.776 |
8.894 |
6.748 |
|
|
|
TOTAL |
128.086 |
256.400 |
412.687 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Material Changes Inventories |
92.600 |
203.648 |
|
|
|
|
Administrative Selling and Other Expenses |
27.533 |
43.294 |
|
|
|
|
TOTAL |
120.133 |
246.942 |
393.311 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
7.953 |
9.458 |
19.376 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3.381 |
3.431 |
2.147 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX |
4.572 |
6.027 |
17.229 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.197 |
5.595 |
6.071 |
|
|
|
|
|
|
|
|
|
|
PROFIT
AFTER TAX BEFORE PRIOR PERIOD ITEMS |
0.000 |
0.000 |
11.158 |
|
|
|
|
|
|
|
|
|
|
Less:
Prior Period Adjustment (Taxation) |
0.000 |
0.000 |
(2.077) |
|
|
|
|
|
|
|
|
|
|
PROFIT
AFTER TAX |
3.375 |
0.432 |
9.081 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
45.843 |
45.411 |
36.330 |
|
|
|
|
|
|
|
|
|
|
BALANCE
CARRIED TO THE B/S |
49.218 |
45.843 |
45.411 |
|
|
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
|
|
F.O.B. Value of Exports |
69.524 |
181.999 |
323.962 |
|
|
TOTAL EARNINGS |
69.524 |
181.999 |
323.962 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods (Including Third Country Import) |
45.961 |
132.855 |
216.973 |
|
|
TOTAL IMPORTS |
45.961 |
132.855 |
216.973 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.51 |
0.07 |
1.69 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.63
|
0.17 |
2.70
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.77
|
2.44 |
4.24
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.78
|
3.47 |
12.10
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.05 |
0.14
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.34
|
0.49 |
0.18
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.00
|
4.32 |
6.69
|
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
Yes |
|
34)
External Agency Rating, if available |
Yes |
Note:
The registered office of the company has been shifted from 24-2-42/ 43, Patnam Bguntur, Andhra Pradesh to the present address.
OPERATIONS:
The Company has taken up Merchant Exports and has exported to the tune of Rs.74.218 millions against previous year’s export of Rs.194.065 millions
During the year, company has exported few products which include:
Chemical Division:
v Titanium Dioxide
v Liquid Chlorine
v Basic Chromium Sulphate
v Sodium Formate
v Tannery Chemicals
v Soda Ash
v Sodium Lauryl Ether Sulphate
v Fish Oil
Engineering Division:
v Conveyor Belt
v SS pipe fittings and Round bars
v PP yarn and Velvet Fabric
v Flocculent Dosing Systems
Agro Division:
v Coriander Seeds
v Maize (Indian Corn)
v Tamarind Paste
FUTURE PLANS:
The company has drawn further ambitious plans for expansion
abroad by opening of offices in
OVERSEAS OPERATION:
During the year Company is planning to open office at two to
three places out of
FORM 8
|
Corporate
identity number of the company |
U24219GJ1992PLC027317 |
|
Name of the
company |
UNIPHOS AGRO
INDUSTRIES LIMITED |
|
Address of the
registered office or of the principal place of business in |
11, G.I.D.C.,
Vapi – 396 195, Email : uniagro@uniphos.com |
|
This form is for |
Modification of
charge |
|
Charge
identification (ID) number of the charge to be modified |
10126840 |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
Canara Bank, Prime
Corporate Branch-1, Nariman Point, Mumbai – 400 021, E-Mail: mcity2630@canbank.co.in |
|
Nature of
instrument creating charge |
Supplemental
Common Hypothecation Agreement. |
|
Date of
instrument Creating the charge |
11.05.2010 |
|
Amount secured by
the charge |
Rs.200.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest at such rate/s
as may be determined by the Bank from time to time. Terms of
Repayment Repayable on
Demand. Margin As may be
stipulated by Bank from time to time. Extent and
Operation of the charge The Company
hypothecates by way of first charge in favour of the Bank over all its goods
and book debts as security for due payment of the credit
facilities together with interest, costs and other charges payable by Company
to the Bank. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation by
way of first charge of all the company’s stocks of raw material and goods
meant for exports. Hypothecation by
way of first charge of all the company’s book debts. |
|
Particulars of the
present modification |
The amount
secured by the charge has been enhanced from Rs.180.000 Millions to
Rs.200.000 Millions (comprising therein: (a) FLC/ILC/BG - Rs.140.000 Millions
and (b) FDB/FBE/PC - Rs.60.000 Millions) against hypothecation of stocks of
raw materials, goods meant for export and book debts of the Company. |
CONTINGENT
LIABILITIES: (AS ON 31.03.2011)
Guarantees / Performance Bond / Bid Bond given by bankers on behalf of the Company to third party Rs.22.478 Millions
FIXED ASSETS:
v Office Equipment
v Computer
v Gas Cylinders Including Valves and Regulars
v Plant and Machinery
v Car
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.67 |
|
|
1 |
Rs.86.05 |
|
Euro |
1 |
Rs.70.07 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.