|
Report Date : |
26.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
JAYASHREE POLYMERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
02.02.1996 |
|
|
|
|
Com. Reg. No.: |
11-096879 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.16.742 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24134PN1996PTC096879 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEJ04748C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ4677K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Rubber Products |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 940000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track
record. There appears slight down side in the profitability. However, the
sales of the company increases. Company performance seems good. Trade
relations are reported to be fair. Business is active. Payments are reported
to be usually correct and as per commitment. The company can be considered normal for business dealing at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy. India has
many long-term challenges that it has not yet fully addressed, including
widespread poverty, inadequate physical and social infrastructure, limited
non-agricultural employment opportunities, scarce access to quality basic and
higher education, and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund Based Bank Facilities = BBB- |
|
Rating Explanation |
Having moderate degree of safety regarding timely servicing of
financial obligation it carry moderate credit risk |
|
Date |
November 2011 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, Maharashtra, India |
|
Tel. No.: |
91-20-30691402 / 03/ 04 / 7477638 |
|
Fax No.: |
91-20-27440237 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ramdhari Surajbhan Agarwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
174/24, A, P.C.N.T., Nigdi, Pune 411044, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.02.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01185393 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajeev Ramdhari Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
174/24, A, P.C.N.T., Nigdi, Pune 411044, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.09.2002 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01521770 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinodkumar Surajbhan Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
427/27, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.10.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.02.1996 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01678799 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rahul Ramdhari Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
174/24, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02988683 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Yashwant Pande |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H No. 88, kiwale Dehu Road, Tal Haveli, Pune – 412101, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.05.1958 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03441421 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Varun Vinodkumar Bansal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
427/27, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.02.1989 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.12.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05227793 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ramdhar1 Surajbhan Agarwal |
|
533657 |
|
Ramdhari Surajbhan Agarwal (HUF) |
|
120700 |
|
Kaushalya Ramdhari Agarwal |
|
201957 |
|
Rajiv Ramdhari Agarwal |
|
66000 |
|
Shweta Rajiv Bansal |
|
86057 |
|
Rahul Ramdhari Bansal |
|
75331 |
|
Vinod Surajbhan Bansal |
|
279050 |
|
Vinod Surajbhan Bansal (HUF) |
|
40002 |
|
Shakuntala Vinod Bansal |
|
152229 |
|
Varun Vinod Bansal |
|
29143 |
|
Shruti Vinod Bansal |
|
90000 |
|
Mittal Narendra |
|
5 |
|
Mittal Jogindra |
|
5 |
|
Mittal Pallavl |
|
2 |
|
Mittal Arvind |
|
3 |
|
Agarwal Mukesh |
|
2 |
|
Agarwal Usha Vijay |
|
2 |
|
Bansal M.S. |
|
8 |
|
Bansal S.V. |
|
2 |
|
Bansal V.S. (HUF) |
|
2 |
|
Rokade V.M. |
|
3 |
|
Bimladevi Garg |
|
2 |
|
Gupta A.P. |
|
3 |
|
Kantilal Dalvi |
|
2 |
|
Thorat A.N. |
|
2 |
|
Pande Ajay Y |
|
4 |
|
Jhaveri Hemang |
|
2 |
|
Agarwal Nanakram |
|
1 |
|
Garg Surekha |
|
1 |
|
Subhash Shah |
|
2 |
|
Ramesh K Jhaveri (HUF) |
|
3 |
|
Naina R Jhaveri |
|
1 |
|
Hemang Jhaveri (HUF) |
|
2 |
|
Agarwal Raghunath |
|
1 |
|
Mamta Hemang Jhaveri |
|
1 |
|
Bhavana R. Shah |
|
1 |
|
Ramesh J. Fofani |
|
1 |
|
Ramesh Jhaveri |
|
1 |
|
Manish H. Bansali |
|
1 |
|
B.S. Goel |
|
1 |
|
B.S. Goel (HUF) |
|
1 |
|
Reena Mittal |
|
1 |
|
Shantidevi Agarwal |
|
1 |
|
Agarwal S. T. |
|
1 |
|
Agarwal S. T. (HUF) |
|
1 |
|
Sujata Mikesh Agarwal |
|
1 |
|
Poonam Rani |
|
1 |
|
Raghunath Agarwal (HUF) |
|
1 |
|
Bansal Enterprises |
|
1 |
|
Hiten Kotecha |
|
1 |
|
Tiramati Kotecha |
|
1 |
|
Dipt1jatania |
|
1 |
|
Hitesh Jatania |
|
11 |
|
Total |
|
1674215 |
As on 30.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Rubber Products |
|
|
|
|
Products : |
· Rubber Hoses · Rubber Profiles · Moulded Rubber Parts · Fuel Tubes · Sub Assemblies · Metal to Rubber Bonded |
GENERAL INFORMATION
|
Customers : |
·
Whirlpool ·
Videocon ·
MTS Group ·
Panasonic ·
Honeywell ·
Hero Honda ·
Yamaha ·
Tata ·
TVS Motor Company ·
Kinetic ·
John Deere ·
Piagglo ·
Mahindra ·
Delphi |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Citibank N. A., First Floor, Onyx Tower, Near Westin Hotel, North Main Road, Koregaon Park, Pune - 411001, Maharashtra, India · Citibank N. A., Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India ·
Axis Bank Limited, Survey No.186, CTS No.3189,
Opposite PCMC Auditorium, Near Tata Motors, Station Road, Chinchwad, Pune -
411033, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
L B Laddha and Company Chartered Accountants |
|
Address : |
Flat No. 7 and 8, Secound Floor, Sukhwani Chambers, Station Road,
Pimpri, Pune 411 018, Maharashtra, India |
|
Tel. No.: |
91-20-27426966 / 27420547 |
|
E-Mail : |
|
|
PAN.: |
AAJPL1258Q |
|
|
|
|
Other Related
Parties : |
· Premier Seals (India) Private Limited · Pokharkar Engg. Products Private Limited ·
Jayashree Tubestech Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs.10/- each |
Rs.20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1674215 |
Equity Shares |
Rs.10/- each |
Rs.16.742
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
16.742 |
16.742 |
16.742 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
219.041 |
185.201 |
148.499 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
235.783 |
201.943 |
165.241 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
451.790 |
269.125 |
221.378 |
|
|
2] Unsecured Loans |
148.644 |
82.612 |
72.570 |
|
|
TOTAL BORROWING |
600.434 |
351.737 |
293.948 |
|
|
DEFERRED TAX LIABILITIES |
2.328 |
1.814 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
838.545 |
555.494 |
459.189 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
458.099 |
371.529 |
218.682 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
62.543 |
41.722 |
35.558 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
1.912 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
187.821
|
67.541 |
47.235 |
|
|
Sundry Debtors |
248.257
|
161.616 |
176.890 |
|
|
Cash & Bank Balances |
7.588
|
1.145 |
8.546 |
|
|
Other Current Assets |
32.520
|
18.320 |
50.459 |
|
|
Loans & Advances |
28.821
|
17.516 |
0.000 |
|
Total
Current Assets |
505.007
|
266.138 |
283.130 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
162.319
|
98.742 |
63.798 |
|
|
Other Current Liabilities |
10.334
|
11.578 |
9.513 |
|
|
Provisions |
14.451
|
13.575 |
6.782 |
|
Total
Current Liabilities |
187.104
|
123.895 |
80.093 |
|
|
Net Current Assets |
317.903
|
1452.243 |
203.037 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
838.545 |
555.494 |
459.189 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
|
676.500 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
1232.897 |
827.237 |
676.500 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
1088.347 |
696.797 |
570.261 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1088.347 |
696.797 |
570.261 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
144.550 |
130.440 |
106.239 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
40.399 |
23.073 |
28.890 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
104.151 |
107.367 |
77.349 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
45.119 |
37.090 |
30.336 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
59.032 |
70.277 |
47.013 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
20.327 |
28.694 |
22.012 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
38.705 |
41.583 |
25.001 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.001 |
1.299 |
1.196 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
34.000 |
35.000 |
20.000 |
|
|
|
Proposed Dividend |
4.186 |
4.186 |
4.186 |
|
|
|
Corporate Dividend Tax |
0.679 |
0.695 |
0.711 |
|
|
BALANCE CARRIED
TO THE B/S |
2.841 |
3.001 |
1.300 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
248.358 |
193.451 |
164.196 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
183.772 |
96.814 |
66.199 |
|
|
|
Stores, Spares and Others |
0.419 |
0.475 |
0.132 |
|
|
|
Capital Goods |
17.904 |
37.819 |
6.573 |
|
|
TOTAL IMPORTS |
202.095 |
135.108 |
72.904 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
23.12 |
24.84 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.14
|
5.03 |
3.70 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.13
|
11.02 |
9.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25
|
0.35 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.34
|
2.36 |
2.26 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.70
|
2.15 |
3.54 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS
The turnover of their company for the year 2010-11 was Rs. 1232.800 Millions as compared to Rs. 827.200 Millions registering a growth of 49%. Though profitability could not keep pace with the growth due to manufacturing expenses, depreciation and interest charges having gone up due to major investment in Haridwar Plant. With Haridwar plant on full steam now, current year will see the benefits and increase in profitability.
Their Haridwar plant has started the production and sale for the year 2010-11 was Rs.143.403 Millions which is expected to cross Rs.300.000 Millions in 2011-12. During the year 2010-11 they have supplied from Haridwar Plant to customer like Hero Honda Limited and its ancillary and Tata motors Limited. They have also done expansion at Manesar and they have added some few customers like NCR Belt which will give them some added revenue in the current year.
The exports are also doing well and they expect to have some decent growth in current year.
The windmill division is also performing well.
CONTINGENT
LIABILITIES (As on 31.03.2010)
There is contingent liability of Rs.81.393 Millions as on 31st March 2010 towards corporate guarantee give to associate concerns Rs.49.837 Millions against Letter of Credit issued import purchase and Rs.7.322 Millions for DEPB claim of DGFT.
|
No. |
Name of Concern |
Rs. In Millions |
Purpose |
|
1 |
Premier Seals (India) Private Limited |
61.893 |
Cash Credit and Term Loan |
|
2 |
Pokharkar Engg. Products Private Limited |
19.500 |
Cash Credit and Term Loan |
|
3 |
CITI Bank N.A |
49.837 |
Letter of Credit |
|
4 |
DGFT (Customs) |
7.322 |
DEPB Claim |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24134PN1996PTC096879 |
|
Name of the
company |
JAYASHREE
POLYMERS PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, Maharashtra, India |
|
This form is for |
Modification of charge |
|
Charge identification
(ID) number of the charge to be modified |
10052041 |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) ·
Floating charge |
|
Particular of
charge holder |
Citibank N. A., First Floor, Onyx Tower, Near Westin Hotel, North Main Road, Koregaon Park, Pune - 411001, Maharashtra, India |
|
Nature of
instrument creating charge |
Deed of
Modification. |
|
Date of
instrument Creating the charge |
31.08.2012 |
|
Amount secured by
the charge |
Rs.195.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest to be
charged at such rate/s as may be determined by the Bank from time to time. Terms of Repayment On Demand Margin As may be
stipulated by the Bank from time to time. Extent and Operation of the charge Hypothecation of
Current Assets and Movable fixed assets on first pari passu basis to Citibank
NA as security with Bank, as security for the repayment of the loan together
with all interest, liquidated damages, premia on prepayment or on redemption,
costs, charges and other expenses payable by Company to Citibank N.A. Others The charge
created herein for Rs.195.000 Millions in favour of Citibank shall rank pari
passu on first charge basis over current assets and movable fixed assets,
with the charges created in favour of Axis Bank Limited for their Fund Based
facilities of Rs.95.000 Millions. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Hypothecation by
way of first pari passu charge on Current Assets and movable fixed assets of
the Company both present and future. Immovable Properties of the Company
situated at Pune, Haryana, Dhule and Haridwar. |
|
Date of
instrument modifying the charge |
07.07.2012 |
|
Particulars of
the present modification |
In addition to
the existing securities of Immovable Properties of the Company situated at
Pune, Haryana, Dhule and Haridwar, the charge of Rs.195.000 Millions shall
also now secure against the Current Assets and Movable Fixed Assets of the
Company. |
FIXED ASSETS
· Land and Land Improvements
· Building
· Plant Machinery
· Office Equipments
· Factory Equipments
· Furniture Fixtures
· Vehicles
· Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No n Financial Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.63 |
|
|
1 |
Rs.86.18 |
|
Euro |
1 |
Rs.69.75 |
INFORMATION DETAILS
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.