MIRA INFORM REPORT

 

 

Report Date :

26.10.2012

 

IDENTIFICATION DETAILS

 

Name :

JAYASHREE POLYMERS PRIVATE LIMITED

 

 

Registered Office :

21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.02.1996

 

 

Com. Reg. No.:

11-096879

 

 

Capital Investment / Paid-up Capital :

Rs.16.742 Millions

 

 

CIN No.:

[Company Identification No.]

U24134PN1996PTC096879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEJ04748C

 

 

PAN No.:

[Permanent Account No.]

AAACJ4677K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Rubber Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 940000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track record.

 

There appears slight down side in the profitability. However, the sales of the company increases. Company performance seems good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Bank Facilities = BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk

Date

November 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, Maharashtra, India

Tel. No.:

91-20-30691402 / 03/ 04 / 7477638

Fax No.:

91-20-27440237

E-Mail :

iut@eth.net

info@jayashreepolymers.com

Website :

http://www.jayashreepolymers.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Ramdhari Surajbhan Agarwal

Designation :

Director

Address :

174/24, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India

Date of Birth/Age :

11.03.1944

Date of Appointment :

02.02.1996

DIN No.:

01185393

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24134PN1996PTC096879

JAYASHREE POLYMERS PRIVATE LIMITED

Whole-time director

02-02-96

02-02-96

-

Active

NO

2

U51495PN2006PTC022010

JAYASHREE POLYMER EXPORTS PRIVATE LIMITED

Director

15-02-06

15-02-06

-

Active

NO

3

U24100PN2011PTC138533

JAYASHREE POLYMERS EXTRUSION PRIVATE LIMITED

Director

13-02-11

13-02-11

-

Active

NO

 

 

Name :

Mr. Rajeev Ramdhari Bansal

Designation :

Whole-time director

Address :

174/24, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India

Date of Birth/Age :

15.07.1975

Date of Appointment :

11.09.2002

DIN No.:

01521770

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24134PN1996PTC096879

JAYASHREE POLYMERS PRIVATE LIMITED

Whole-time director

11-09-02

11-09-02

-

Active

NO

2

U72900PN2010PTC138030

JAYASHREE TUBESTECH COMPONENT PRIVATE LIMITED

Director

20-12-10

20-12-10

-

Active

NO

3

U24100PN2011PTC138533

JAYASHREE POLYMERS EXTRUSION PRIVATE LIMITED

Director

13-02-11

13-02-11

-

Active

NO

 

 

Name :

Mr. Vinodkumar Surajbhan Bansal

Designation :

Whole-time director

Address :

427/27, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India

Date of Birth/Age :

05.10.1959

Date of Appointment :

02.02.1996

DIN No.:

01678799

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24134PN1996PTC096879

JAYASHREE POLYMERS PRIVATE LIMITED

Whole-time director

02-02-96

02-02-96

-

Active

NO

2

U01112PN1998PTC013165

PREMIER SEALS (INDIA) PRIVATE LIMITED

Director

28-12-98

28-12-98

-

Active

NO

3

U29299PN1998PTC012577

POKHARKAR ENGINEERING PRODUCTS PRIVATE LIMITED

Director

15-02-02

15-02-02

-

Active

NO

4

U45202PN2005PTC021485

PREMIER ERECTORS PRIVATE LIMITED

Director

27-10-05

27-10-05

-

Active

NO

5

U51495PN2006PTC022010

JAYASHREE POLYMER EXPORTS PRIVATE LIMITED

Director

15-02-06

15-02-06

-

Active

NO

6

U72900PN2010PTC138030

JAYASHREE TUBESTECH COMPONENT PRIVATE LIMITED

Director

20-12-10

20-12-10

-

Active

NO

7

U24100PN2011PTC138533

JAYASHREE POLYMERS EXTRUSION PRIVATE LIMITED

Director

13-02-11

13-02-11

-

Active

NO

 

 

Name :

Mr. Rahul Ramdhari Bansal

Designation :

Additional director

Address :

174/24, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India

Date of Birth/Age :

01.08.1977

Date of Appointment :

01.10.2009

DIN No.:

02988683

Other Directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24134PN1996PTC096879

JAYASHREE POLYMERS PRIVATE LIMITED

Additional director

01-10-09

01-10-09

-

Active

NO

2

U36999WB1988PTC045341

MKK ZIP FASTENERS PRIVATE LIMITED

Director

18-05-10

18-05-10

-

Under Process of Striking off

NO

3

U65929MH1993PTC074708

PIMPRI FINANCE PRIVATE LIMITED

Director

30-09-10

18-05-10

-

Active

NO

 

 

Name :

Mr. Ajay Yashwant Pande

Designation :

Additional director

Address :

H No. 88, kiwale Dehu Road, Tal Haveli, Pune – 412101, Maharashtra, India

Date of Birth/Age :

04.05.1958

Date of Appointment :

30.09.2011

DIN No.:

03441421

 

 

Name :

Varun Vinodkumar Bansal

Designation :

Additional director

Address :

427/27, A, P.C.N.T., Nigdi, Pune 411044, Maharashtra, India

Date of Birth/Age :

03.02.1989

Date of Appointment :

29.12.2011

DIN No.:

05227793

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Ramdhar1 Surajbhan Agarwal

 

533657

Ramdhari Surajbhan Agarwal (HUF)

 

120700

Kaushalya Ramdhari Agarwal

 

201957

Rajiv Ramdhari Agarwal

 

66000

Shweta Rajiv Bansal

 

86057

Rahul Ramdhari Bansal

 

75331

Vinod Surajbhan Bansal

 

279050

Vinod Surajbhan Bansal (HUF)

 

40002

Shakuntala Vinod Bansal

 

152229

Varun Vinod Bansal

 

29143

Shruti Vinod Bansal

 

90000

Mittal Narendra

 

5

Mittal Jogindra

 

5

Mittal Pallavl

 

2

Mittal Arvind

 

3

Agarwal Mukesh

 

2

Agarwal Usha Vijay

 

2

Bansal M.S.

 

8

Bansal S.V.

 

2

Bansal V.S. (HUF)

 

2

Rokade V.M.

 

3

Bimladevi Garg

 

2

Gupta A.P.

 

3

Kantilal Dalvi

 

2

Thorat A.N.

 

2

Pande Ajay Y

 

4

Jhaveri Hemang

 

2

Agarwal Nanakram

 

1

Garg Surekha

 

1

Subhash Shah

 

2

Ramesh K Jhaveri (HUF)

 

3

Naina R Jhaveri

 

1

Hemang Jhaveri (HUF)

 

2

Agarwal Raghunath

 

1

Mamta Hemang Jhaveri

 

1

Bhavana R. Shah

 

1

Ramesh J. Fofani

 

1

Ramesh Jhaveri

 

1

Manish H. Bansali

 

1

B.S. Goel

 

1

B.S. Goel (HUF)

 

1

Reena Mittal

 

1

Shantidevi Agarwal

 

1

Agarwal S. T.

 

1

Agarwal S. T. (HUF)

 

1

Sujata Mikesh Agarwal

 

1

Poonam Rani

 

1

Raghunath Agarwal (HUF)

 

1

Bansal Enterprises

 

1

Hiten Kotecha

 

1

Tiramati Kotecha

 

1

Dipt1jatania

 

1

Hitesh Jatania

 

11

Total

 

1674215

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Rubber Products

 

 

Products :

·         Rubber Hoses

·         Rubber Profiles

·         Moulded Rubber Parts

·         Fuel Tubes

·         Sub Assemblies

·         Metal to Rubber Bonded

 

 

GENERAL INFORMATION

 

Customers :

·         Whirlpool

·         Videocon

·         MTS Group

·         Panasonic

·         Honeywell

·         Hero Honda

·         Yamaha

·         Tata

·         TVS Motor Company

·         Kinetic

·         John Deere

·         Piagglo

·         Mahindra

·         Delphi

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Citibank N. A., First Floor, Onyx Tower, Near Westin Hotel, North Main Road, Koregaon Park, Pune - 411001, Maharashtra, India

·         Citibank N. A., Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India

·         Axis Bank Limited, Survey No.186, CTS No.3189, Opposite PCMC Auditorium, Near Tata Motors, Station Road, Chinchwad, Pune - 411033, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

(A)162.186

97.052

Rupee term loans others secured

(B) 0.435

0.793

Working capital loans banks secured

(C)237.072

118.873

Loans taken for vehicles secured

0.000

0.310

Deferred sales tax loan secured

52.097

52.097

Total

451.790

269.125

Note:

(A) Term Loan From Axis Bank : Rs.137.699 Millions Citi Bank Buyers Credit (Capex) : Rs.24.487 Millions

(B) Axis Bank Limited- Car Loan

(C) As Per Audit Report of Even Date Cash Credit From Axis Bank : Rs.91060 Millions For L B Laddha and Company (Reg No 105500W) : Rs.146.011 Millions

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Debts bonds other instruments unsecured

6.000

6.000

Loans directors unsecured

142.644

76.612

Total

148.644

82.612

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L B Laddha and Company

Chartered Accountants

Address :

Flat No. 7 and 8, Secound Floor, Sukhwani Chambers, Station Road, Pimpri, Pune 411 018, Maharashtra, India

Tel. No.:

91-20-27426966 / 27420547

E-Mail :

laddhalb@dataone.in

PAN.:

AAJPL1258Q

 

 

Other Related Parties :

·         Premier Seals (India) Private Limited

·         Pokharkar Engg. Products Private Limited

·         Jayashree Tubestech Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1674215

Equity Shares

Rs.10/- each

Rs.16.742 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.742

16.742

16.742

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

219.041

185.201

148.499

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

235.783

201.943

165.241

LOAN FUNDS

 

 

 

1] Secured Loans

451.790

269.125

221.378

2] Unsecured Loans

148.644

82.612

72.570

TOTAL BORROWING

600.434

351.737

293.948

DEFERRED TAX LIABILITIES

2.328

1.814

0.000

 

 

 

 

TOTAL

838.545

555.494

459.189

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

458.099

371.529

218.682

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

62.543

41.722

35.558

DEFERREX TAX ASSETS

0.000

0.000

1.912

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

187.821

67.541

47.235

 

Sundry Debtors

248.257

161.616

176.890

 

Cash & Bank Balances

7.588

1.145

8.546

 

Other Current Assets

32.520

18.320

50.459

 

Loans & Advances

28.821

17.516

0.000

Total Current Assets

505.007

266.138

283.130

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

162.319

98.742

63.798

 

Other Current Liabilities

10.334

11.578

9.513

 

Provisions

14.451

13.575

6.782

Total Current Liabilities

187.104

123.895

80.093

Net Current Assets

317.903

1452.243

203.037

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

838.545

555.494

459.189

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1232.897

827.237

676.500

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1232.897

827.237

676.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

1088.347

696.797

570.261

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1088.347

696.797

570.261

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

144.550

130.440

106.239

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

40.399

23.073

28.890

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

104.151

107.367

77.349

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.119

37.090

30.336

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

59.032

70.277

47.013

 

 

 

 

 

Less

TAX                                                                  (H)

20.327

28.694

22.012

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

38.705

41.583

25.001

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.001

1.299

1.196

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

34.000

35.000

20.000

 

 

Proposed Dividend

4.186

4.186

4.186

 

 

Corporate Dividend Tax

0.679

0.695

0.711

 

BALANCE CARRIED TO THE B/S

2.841

3.001

1.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

248.358

193.451

164.196

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

183.772

96.814

66.199

 

 

Stores, Spares and Others

0.419

0.475

0.132

 

 

Capital Goods

17.904

37.819

6.573

 

TOTAL IMPORTS

202.095

135.108

72.904

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.12

24.84

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.14

5.03

3.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.13

11.02

9.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.35

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.34

2.36

2.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.70

2.15

3.54

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

The turnover of their company for the year 2010-11 was Rs. 1232.800 Millions as compared to Rs. 827.200 Millions registering a growth of 49%. Though profitability could not keep pace with the growth due to manufacturing expenses, depreciation and interest charges having gone up due to major investment in Haridwar Plant. With Haridwar plant on full steam now, current year will see the benefits and increase in profitability.

 

Their Haridwar plant has started the production and sale for the year 2010-11 was Rs.143.403 Millions which is expected to cross Rs.300.000 Millions in 2011-12. During the year 2010-11 they have supplied from Haridwar Plant to customer like Hero Honda Limited and its ancillary and Tata motors Limited. They have also done expansion at Manesar and they have added some few customers like NCR Belt which will give them some added revenue in the current year.

 

The exports are also doing well and they expect to have some decent growth in current year.

 

The windmill division is also performing well.

 

CONTINGENT LIABILITIES (As on 31.03.2010)

 

There is contingent liability of Rs.81.393 Millions as on 31st March 2010 towards corporate guarantee give to associate concerns Rs.49.837 Millions against Letter of Credit issued import purchase and Rs.7.322 Millions for DEPB claim of DGFT.

 

No.

Name of Concern

Rs. In Millions

Purpose

1

Premier Seals (India) Private Limited

61.893

Cash Credit and Term Loan

2

Pokharkar Engg. Products Private Limited

19.500

Cash Credit and Term Loan

3

CITI Bank N.A

49.837

Letter of Credit

4

DGFT (Customs)

7.322

DEPB Claim

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24134PN1996PTC096879

Name of the company

JAYASHREE POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

21/4, D-1 Block, MIDC, Chinchwad, Pune 411019, Maharashtra, India

iut@eth.net

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10052041

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Citibank N. A., First Floor, Onyx Tower, Near Westin Hotel, North Main Road, Koregaon Park, Pune - 411001, Maharashtra, India

vlaxman@vsnl.com

Nature of instrument creating charge

Deed of Modification.

Date of instrument Creating the charge

31.08.2012

Amount secured by the charge

Rs.195.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest to be charged at such rate/s as may be determined by the Bank from time to time.

 

Terms of Repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

Hypothecation of Current Assets and Movable fixed assets on first pari passu basis to Citibank NA as security with Bank, as security for the repayment of the loan together with all interest, liquidated damages, premia on prepayment or on redemption, costs, charges and other expenses payable by Company to Citibank N.A.

 

Others

The charge created herein for Rs.195.000 Millions in favour of Citibank shall rank pari passu on first charge basis over current assets and movable fixed assets, with the charges created in favour of Axis Bank Limited for their Fund Based facilities of Rs.95.000 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first pari passu charge on Current Assets and movable fixed assets of the Company both present and future. Immovable Properties of the Company situated at Pune, Haryana, Dhule and Haridwar.

Date of instrument modifying the charge

07.07.2012

Particulars of the present modification

In addition to the existing securities of Immovable Properties of the Company situated at Pune, Haryana, Dhule and Haridwar, the charge of Rs.195.000 Millions shall also now secure against the Current Assets and Movable Fixed Assets of the Company.

 

 

FIXED ASSETS

 

·         Land and Land Improvements

·         Building

·         Plant Machinery

·         Office Equipments

·         Factory Equipments

·         Furniture Fixtures

·         Vehicles

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No n Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.63

UK Pound

1

Rs.86.18

Euro

1

Rs.69.75

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.