MIRA INFORM REPORT

 

 

Report Date :

26.10.2012

 

1. Summary Information

 

 

Country

India

Company Name

NAINKO EXIM PRIVATE LIMITED

Principal Name 1

Mr. Yung Sun Bae

Status

Satisfactory

Principal Name 2

Mr. Kil Hyang Lee

 

 

Registration #

55-116812

Street Address

73, Pocket B-3, 2nd Floor, Safdarjung Enclave, New Delhi – 110029, India

Established Date

03.09.2002

SIC Code

--

Telephone#

Not Available

Business Style 1

Exporter

Fax #

Not Available

Business Style 2

Importer

Homepage

nainkoysbae@yahoo.co.kr

Product Name 1

Electronic Components

# of employees

http://www.nainko.in

Product Name 2

Equipments

Paid up capital

Rs. 4,230,000/-

Product Name 3

Appliances

Shareholders

Bodies corporate - 22.00%

Directors or relatives of Directors - 74.00%

Other top fifty shareholders - 4.00%

Banking

HDFC Bank Limited

Public Limited Corp.

No

Business Period

10 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (44)

Related Company

Relation

Country

Company Name

CEO

Associates

India

Masao Electronics Private Limited

--

Note

-

 

2. Summary Financial Statement

 

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

98,490,000

Current Liabilities

140,645,000

Inventories

50,978,000

Long-term Liabilities

42,821,000

Fixed Assets

174,891,000

Other Liabilities

29,790,000

Deferred Assets

0,000

Total Liabilities

213,256,000

Invest& other Assets

26,435,000

Retained Earnings

133,299,000

 

 

Net Worth

137,529,000

Total Assets

350,794,000

Total Liab. & Equity

350,794,000

 Total Assets

(Previous Year)

311,337,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

2,265,454,000

Net Profit

17,211,000

Total Income (Previous yr)

2,330,174,000

Net Profit (Previous yr)

25,777,000

 

IDENTIFICATION DETAILS

 

Name :

NAINKO EXIM PRIVATE LIMITED

 

 

Registered Office :

73, Pocket B-3, 2nd Floor, Safdarjung Enclave, New Delhi – 110029

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.09.2002

 

 

Com. Reg. No.:

55-116812

 

 

Capital Investment / Paid-up Capital :

Rs.4.230 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2002PTC116812

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTN00224A

 

 

PAN No.:

[Permanent Account No.]

AABCN5844R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Exporter and Importer all types of Electronic Components, Devices, Equipments and Appliances.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There appears slight dip in the profitability. However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

73, Pocket B-3, 2nd Floor, Safdarjung Enclave, New Delhi – 110029, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

nainkoysbae@yahoo.co.kr

Website :

http://www.nainko.in

 

 

Head Office / Factory :

B – 30/1, Ranjangaon Industrial Estate, MIDC, Next Bajaj Electricals, Taluka Shirur, Pune – 412220, Maharashtra, India

Tel. No.:

91-2138-673800

E-Mail :

info@nainko.com

                       

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Yung Sun Bae

Designation :

Managing Director

Address :

73, II Floor, Safdurjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

29.08.1959

Date of Appointment :

03.09.2002

DIN No.:

01768930

Other directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2002PTC116812

NAINKO EXIM PRIVATE LIMITED

Director

03-09-02

03-09-02

-

Active

NO

2

U63013DL2003PTC119069

PANKO EXPRESS INDIA PRIVATE LIMITED

Director

20-02-03

20-02-03

-

Active

NO

3

U67120WB1995PTC074896

MASAO ELECTRONICS PRIVATE LIMITED

Director

03-08-09

03-08-09

-

Active

NO

 

 

Name :

Mr. Kil Hyang Lee

Designation :

Whole Time Director

Address :

73, II Floor, Safdurjung Enclave, New Delhi – 110029, India

Date of Birth/Age :

20.06.1962

Date of Appointment :

03.09.2002

DIN No.:

01768979

Other directorship

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2002PTC116812

NAINKO EXIM PRIVATE LIMITED

Director

03-09-02

03-09-02

-

Active

NO

2

U63013DL2003PTC119069

PANKO EXPRESS INDIA PRIVATE LIMITED

Director

20-02-03

20-02-03

-

Active

NO

3

U67120WB1995PTC074896

MASAO ELECTRONICS PRIVATE LIMITED

Director

22-10-07

22-10-07

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Yung Sun Bae

 

185000

Kil Hyang Lee

 

130000

Bhanu Prasad

 

5000

Panko Express India Private Limited, India

 

20000

Laser Sound Systems Private Limited, India

 

30000

Anika Consultants Private Limited, India

 

10000

Kim Jung Rae

 

13000

Samkit Finance Limited, India

 

4000

Udyanchal Viniyog Private Limited, India

 

4000

Harshratna Finance and Investments Private Limited, India

 

4000

Priyamvada Finvest Private Limited, India

 

4000

Ladha Finance Limited, India

 

4000

Rudra Rubber Private Limited, India

 

6000

Achates E-Services Private Limited, India

 

4000

Total

 

423000

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

22.00

Directors or relatives of Directors

74.00

Other top fifty shareholders

4.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Importer all types of Electronic Components, Devices, Equipments and Appliances.

 

 

Products :

Product

Item Code No.

Colour Television

8528

Printed Circuit Board

8529

 

 

Brand Names :

·         LG

·         VIDEOCON

·         ONIDA

·         TREND

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Colour Television Set

Nos

1200000

540059

Printed Circuit Board

Nos

2050000

501204

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

·         Sinhan Bank (Chohung Bank), 42, Jolly Maker Chambers II, 4th Floor, 225, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

11.767

0.000

Other debt secured

8.328

7.867

Total

20.095

7.867

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Foreign currency loans others unsecured

22.726

22.969

Total

22.726

22.969

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gupta Lokhotia and Associates

Chartered Accountants

Address :

AD-27, Ground Floor, Shalimar Bagh, New Delhi – 110029, India

Tel. No.:

91-11-27476873

PAN.:

AAAPL9558Q

 

 

Associates :

·         Masao Electronics Private Limited

CIN No.: U67120WB1995PTC074896

 

·         Panko Express India Private Limited

CIN No.: U63013DL2003PTC119069

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

423000

Equity Shares

Rs. 10/- each

Rs. 4.230 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.230

4.230

3.930

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

133.299

116.088

83.110

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

137.529

120.318

87.040

LOAN FUNDS

 

 

 

1] Secured Loans

20.095

7.867

17.818

2] Unsecured Loans

22.726

22.969

25.977

TOTAL BORROWING

42.821

30.836

43.795

DEFERRED TAX LIABILITIES

4.633

5.768

6.689

 

 

 

 

TOTAL

184.983

156.922

137.524

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

174.891

130.746

132.966

Capital work-in-progress

26.435

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

15.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.978
14.395
23.933

 

Sundry Debtors

29.512
58.274
25.534

 

Cash & Bank Balances

19.941
21.161
52.190

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

49.037
86.761
67.337

Total Current Assets

149.468
180.591
168.994

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

129.554
112.352
133.565

 

Other Current Liabilities

11.100
7.129
25.032

 

Provisions

25.157
34.934
20.838

Total Current Liabilities

165.811
154.415
179.435

Net Current Assets

(16.343)
26.176
(10.441)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

184.983

156.922

137.524

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2265.454

2330.174

2472.473

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

2265.454

2330.174

2472.473

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

2239.937

2273.174

2429.689

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

2239.937

2273.174

2429.689

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

57.000

42.784

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

Including Financial and Depreciation Expenses 

1.804

1.898

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

55.196

40.886

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

16.340

14.109

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

25.517

38.856

26.777

 

 

 

 

 

Less

TAX                                                                  (H)

8.306

13.079

10.615

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.211

25.777

16.162

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.917

71.140

54.978

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

114.128

96.917

71.140

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Fob Value of Exports

47.182

98.701

NA

 

TOTAL EARNINGS

47.182

98.701

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

0.847

0.744

2.503

 

 

Capital Goods

54.973

2.494

0.000

 

TOTAL IMPORTS

55.820

3.238

2.503

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.69

60.94

41.12

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.76
1.11
0.65

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.87
12.48
8.87

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.19
0.32
0.31

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.52
1.59
2.64

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.90
1.17
0.94

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

 

Registered Office of the company has been shifted from C-12, 2nd Floor, Geetanjali Enclave, New Delhi – 110029, Delhi, India to the present address w.e.f.24.09.2007

 

 

FUTURE PERFORMANCE:

 

The production of color television sets is on decline worldwide and the same is true for India. The Company may have to face production loss in the current year on account of declining trend in usage of color television sets. The Company is exploring newer avenues to maintain its turnover and profitability. The margins will remain under pressure due to higher input costs.

 

 

CONTINGENT LIABILITY (NOT PROVIDED FOR) IN RESPECT OF:

Rs. In Millions

Particular

31.03.2011

31.03.2010

Show cause / demand / notice by Excise, Sales Tax, and Income Tax authorities being disputed by the Company

107.786

125.562

Differential amount of custom duty in respect of machinery imported under EPCG Scheme

4.032

4.284

Estimated amount of contracts remaining to be executed on capital account (net advances)

Nil

Nil

Outstanding Bank Guarantees

38.040

16.040

Outstanding Bank Guarantees (Secured against 100% Fixed Deposit Receipts)

12.000

Nil

 

 

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51909DL2002PTC116812

Name of the company

NAINKO EXIM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

73, Pocket B-3, 2nd Floor, Safdarjung Enclave, New Delhi – 110029, Delhi, India

nainkoysbae@yahoo.co.kr

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10233489

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

RBBform8@hdfcbank.com

Nature of instrument creating charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

21.08.2012

Amount secured by the charge

Rs.91.770 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

Working Capital facility shall be repayable on demand.

Term Loan facility shall be repayable in suitable installments.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts, Plant and Machinery and Vehicles, to secure as a continuing security for the repayment of Rs.91.770 Millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties, All the debts, that is, all the book debts, outstandings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, The movable plant and machinery and vehicles, which may now or at any time hereafter belong to the Borrower or come to the Borrowers disposal

Date of instrument modifying the charge

29.09.2010

Particulars of the present modification

The Charge shall now stand reduced from Rs.120.000 Millions to Rs.91.770 Millions against the security of Stocks and Book Debts, Plant and Machinery and Vehicles of the Company.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Computers
  • Vehicles
  • Furniture and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.63

UK Pound

1

Rs.86.18

Euro

1

Rs.69.75

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.