MIRA INFORM REPORT

 

 

Report Date :

27.10.2012

 

IDENTIFICATION DETAILS

 

Name :

TRIUMPH INTERNATIONAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

240-B, Sengundram Village, Singaperumal Koil , Kanchipuram– 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.12. 2010

 

 

Date of Incorporation :

18.03.2002

 

 

Com. Reg. No.:

18-48626

 

 

Capital Investment / Paid-up Capital :

Rs. 1599.833 Millions

 

 

CIN No.:

[Company Identification No.]

U18101TN2002PTC048626

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET06041A

CHET06053F

 

 

PAN No.:

[Permanent Account No.]

AABCT5775D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Ladies  Inner Garments

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a established company having moderate track record. There financial for the current year is missing from the government department. And from the previous year record their appear huge accumulated losses. However, net worth of the company appears to be strong. Trade relations are reported to be fair. Business is active. Payments are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Shobana

Designation :

Accounts Manager

Date :

23.10.2012

 

 

LOCATIONS

 

Registered Office :

240-B, Sengundram Village, Singaperumal Koil, Kanchipuram – 603204, Tamilnadu, India

Tel. No.:

91-44-67414573/ 67414473/ 67414799/ 67414444

Mobile No.:

91-9841081419 (Mr. S. Senthil Kumar)

Fax No.:

91-44-67414799

E-Mail :

sreshta.sugunan@triumph.com

Infoindia.finance@triumph.com

lalgudi.subramanian@triumph.com

thorsten.allenstein@triumph.com

kishor.rout@triumph.com

Website :

http://www.triumph.com

 

 

Corporate Office :

309, Abhishek Building, Plot No. C – 5, off Link Road, Andheri West, Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-66973682

 

 

DIRECTORS

 

As on: 06.09.2012

 

Name :

Mr. Oliver Michael Spiesshofer

Designation :

Director

Address :

Flat A, 19/F and 20/F, Royalton 1, 118, Pok Fu Lam Road, Hong Kong

Date of Birth/Age :

10.09.1973

Date of Appointment :

22.10.2007

DIN No.:

02089359

 

 

Name :

Mr. Prasad Ayyappankave Ramakrishnan

Designation :

Director

Address :

Gartenstrasse 45, Adliswil 8134, Switzerland

Date of Birth/Age :

18.04.1961

Date of Appointment :

17.07.2012

DIN No.:

05315214

 

 

Name :

Mr. Michael Gerald England

Designation :

Director

Address :

G-2/F, 223, DD 230, Lot 409, Tai Hang Hau, Clear Water Bay, New Territories, Hong Kong

Date of Birth/Age :

25.03.1963

Date of Appointment :

06.09.2012

DIN No.:

05315217

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101TN1997PTC037536

INTIMATE FASHIONS (INDIA)) PRIVATE LIMITED

Director

30-06-12

30-06-12

-

Active

NO

2

U18101TN2002PTC048626

TRIUMPH INTERNATIONAL (INDIA) PRIVATE LIMITED

Director

06-09-12

17-07-12

-

Active

NO

 

 

Name :

Ms. Eluppai. Sugunan. Sreshta

Designation :

Secretary

Address :

Apatment 401, Tower 23, Sky City, Vanagaram – Ambathur Road, Vanagaram, Chennai – 600095, TAMIL Nadu, India

Date of Birth/Age :

06.08.1946

Date of Appointment :

01.02.2011

PAN No.:

AAUPS8159G

 

 

KEY EXECUTIVES

 

Name :

Ms. Shobana

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 06.09.2012

 

Names of Shareholders

 

No. of Shares

Triumph Universa AG, Switzerland

 

1599831

Triumph Intertrade AG, Switzerland

 

2

 

 

 

Total

 

1599833

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 06.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of ladies Ladies Inner Garments

 

 

Products :

PRODUCTS

ITEM CODE NO

 

Briefs and Panties of Cotton

610821

Briefs and Panties of Man Made Fibres

610822

Brassiers

621210

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

 

#Licensed Capacity

*Installed Capacity

Actual Production

Briefs and Panties of Cotton

 

35000000

425000

39476

Briefs and Panties of Man Made Fabrics

 

35000000

425000

78951

Brassieres

 

80000000

9700000

2293429

 

# As certified by Madras Export Processing Zone (MEPZ)

* Installed capacity is as certified bu the management and relied upon by the auditors, being a technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

(Rs. In Millions)

Unsecured Loan

As on

31.12.2010

As on

31.12.2009

Triumph Universa AG, Parent Company

666.407

698.400

Interest Amed but not Due

18.276

63.998

Book Overdraft Balance

19.839

0.000

(Note: The loan is taken from parent company for Setting up of plant and the principal amount is repayable within 5 years from the date of drawal  (drawn on 08.06.2007, 03.08.2007 and 05.09.2007) and interest is payable half yearly on 1st July and 1st January every year)

 

 

Total

704.522

762.398

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

32, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600006, Tamil Nadu, India

PAN No.:

AAEFP5579P

 

 

Ultimate Holding Company:

Triumph lnternational Spiesshofer and Braun KG

 

 

Holding Company :

Triumph Universa AG, Switerland

 

 

Associates Company :

  • Triumph lnternational Overseas Limited
  • Triumph lnternational Services AG
  • Triumph Inter Marketing GMBH
  • Triumph International AG Austria
  • Triumph lnternational AG Gemany
  • Triumph International AG Philippines
  • Triumph lnternational AG Switzerland
  • Hainan High Fashion Lingerie Limited, China
  • Body Fashion (Thailand) Limited
  • Body Fashion(Malaysia) SDN, BHD
  • Triumph International Lanka Private Limited
  • Intimate Fashions India Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 06.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.1000/- each

Rs. 1800.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1599833

Equity Shares

Rs.1000/- each

Rs. 1599.833 Millions

 

 

 

 

 

As on: 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.1000/- each

Rs. 1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

968858

Equity Shares

Rs.1000/- each

Rs. 968.858 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

968.858

968.858

498.859

2] Capital Contribution in Advance

0.000

0.000

139.999

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(861.559)

(719.960)

(492.438)

NETWORTH

107.299

248.898

146.420

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

704.522

762.398

798.236

TOTAL BORROWING

704.522

762.398

798.236

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

811.821

1011.296

944.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

732.096

751.394

750.757

Capital work-in-progress

27.613

0.976

10.066

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

261.479
128.545

378.785

 

Sundry Debtors

365.156
238.519

195.275

 

Cash & Bank Balances

52.464
421.336

156.959

 

Other Current Assets

0.116
0.043

0.043

 

Loans & Advances

36.113
31.472

20.754

Total Current Assets

715.328
819.915

751.816

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

637.798
524.633

546.701

 

Other Current Liabilities

17.871
31.152

17.472

 

Provisions

7.547
5.205

3.810

Total Current Liabilities

663.216
560.989

567.983

Net Current Assets

52.112
258.926

183.833

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

811.821

1011.296

944.656

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

566.606

560.712

311.579

 

 

Other Income

51.671

57.957

6.035

 

 

TOTAL                                    

618.277

618.669

317.614

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

759.876

845.659

734.284

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(141.599)

(226.990)

(416.670)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.533

1.162

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(141.599)

(227.523)

(417.832)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(719.961)

(492.438)

(74.606)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(861.560)

(719.961)

(492.438)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

349.941

314.276

131.561

 

 

Other Earnings

7.773

84.421

0.000

 

TOTAL EARNINGS

357.714

398.697

131.561

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

254.186

139.471

283.422

 

 

Stores & Spares

6.671

1.488

13.682

 

 

Capital Goods

2.828

6.204

77.284

 

TOTAL IMPORTS

263.685

147.163

374.388

 

 

 

 

 

 

Earnings Per Share (Rs.)

(146)

(339)

(1244)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

(22.90)

(36.77)

(131.55)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(24.10)

(40.48)

(133.72)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(9.78)

(14.44)

(27.73)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.32)

(0.91)

(2.84)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

12.75

5.31

9.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.46

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The Registered Office of the company has been shifted from 240B Sengundram Village, Maraimalai Nagar, Tamilnadu – 603204, India to present w.e.f. 02.03.2009

 

 

REVIEW OF THE YEAR'S OPERATIONS

 

During the year, the Company registered a turnover of Rs.566.610 millions, as against Rs. 560.710 Millions achieved in the previous year. Authorized share capital was increased to Rs.1500.000 Millions on 18th January 2010 so as to allot equity shares at par to Triumph Universa AG, the holding company. Upon receipt of Rs. 100 Millions by the company, 100,000 equity shares were allotted at par to Triumph Universa AG on 29th march 2011 and the Paid-up Share capital of the company was increased to Rs. 1069.000 Millions.

 

 

CONTINGENT LIABILITIES

 

Particulars

Rs. In Millions

31.03.2010

Bank Guarantee Given to Government authorities.

35.300

Total

35.300

 

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Improvement

·         Computers

·         Office Equipment

·         Furniture and Fixtures

·         Shop and Counter Store

·         Motor Vehicles

·         Plant and Machinery

·         Buildings

·         Electrical Fitting

·         Shop and Counter Store


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.63

UK Pound

1

Rs. 86.18

Euro

1

Rs. 69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.