MIRA INFORM REPORT

 

 

Report Date :

29.10.2012

 

IDENTIFICATION DETAILS

 

Name :

ADLABS ENTERTAINMENT LIMITED (w.e.f 13.02.2010)

 

 

Formerly Known As :

ADLABS ENTERTAINMENT PRIVATE LIMITED

 

 

Registered Office :

9th Floor, Lotus Business Park, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

10.02.2010

 

 

Com. Reg. No.:

11-199925

 

 

Capital Investment / Paid-up Capital :

Rs. 372.676 millions

 

 

CIN No.:

[Company Identification No.]

U92490MH2010PLC199925

 

 

PAN No.:

[Permanent Account No.]

AAICA2573P

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Subject is engaged into Building and Running of Amusement Park.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9154000

 

 

Status :

Yet to commence business activity

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 100% subsidiary of Trill Park Limited. Even though the subject was incorporated during February 2010, it is planning to commence its business activities from April 2013.

 

It is developing a mega-theme park project around Mumbai and the project work has already started.

 

Financial position of the company appears to be sound. Directors are reported to be well experienced and Knowledgeable businessmen.

 

Payment terms are unknown. The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB- (Long Term, Term Loans)

Rating Explanation

Moderate risk of default

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Agrawal

Designation :

AVP in Accounts and Finance

Contact No.:

91-22-40680000

Date :

27.10.2012

 

 

LOCATIONS

 

Registered Office :

9th Floor, Lotus Business Park, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-40680000 / 40680018

Fax No.:

91-22-40680088

E-Mail :

deepak.agarwal@walkwater.in

ghanshyam.jhala@walkwater.in

kapil.bagla@walkwater.in 

Website :

http://www.walkwater.in

 

 

 

 

DIRECTORS

 

As on 05.09.2012

 

Name :

Mr. Manmohan Ramanna Shetty 

Designation :

Director

Address :

21, Golden Beach, Ruia Park Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

24.02.1948

Date of Appointment :

10.02.2012

DIN No.:

00013961

PAN No.:

AAIPS2569L

 

 

Name :

Mr. Kapil Vishnuprasad Bagla

Designation :

Whole-time Director

Address :

4A, 401-402, Himalaya Building, Asha Nagar, Off Western Express Highway, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

09.10.1968

Qualification :

B.E., M.M.S.

Experience :

18 years

Date of Appointment :

01.04.2010

DIN No.:

00387814

PAN No.:

AABPB2274N

 

 

Name :

Ms. Aarti Manmohan Shetty

Designation :

Whole-time Director

Address :

21, Golden Beach, Ruia Park Road, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

02.04.1981

Date of Appointment :

10.02.2012

DIN No.:

01798896

PAN No.:

AMYPS1839B

 

 

KEY EXECUTIVES

 

 

Name :

G S Jhala

Designation :

Secretary

Address :

Bari Sadri House, 18 Naiyon Ki Talai, Udaipur – 313 001, Rajasthan, India

Date of Birth/Age :

04.07.1959

Date of Appointment :

10.02.2012

PAN No.:

ABMPJ8628G

 

 

Name :

Mr. Rajeev Jalnapurkar

Designation :

Chief Operating Officer

Date of Birth/Age :

52 Years

Qualification :

PG (Leisure Management)

Experience :

25 Years

Date of Appointment :

01.08.2009

 

 

Name :

Mr. Colonel Jatinder Sahi

Designation :

General Manager – Admin (Projects)

Date of Birth/Age :

54 Years

Qualification :

32 Years

Experience :

B.A., M.Sc (Defence Studies)

Date of Appointment :

16.08.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Thrill Park Limited, India 

 

43571341

Manmohan Shetty

 

1242

Shashikala Shetty

 

1775

Aarti Shetty

 

1775

Kapil Bagla

 

178

Chandir Gidwani

 

178

Deepak Agrawal

 

178

 

 

 

TOTAL

 

43576667

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.98

Directors or relatives of Directors

0.01

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

 

Line of Business :

Subject is engaged into Building and Running of Amusement Park.

 

 

Terms :

 

Selling :

L/C / Cash

 

 

Purchasing :

L/C / Cash

 

 

GENERAL INFORMATION

 

 

Customers :

End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Union Bank, Andheri (West), Mumbai, Maharashtra, India

·         Syndicate Bank, Nariman Point Branch, Nariman Bhavan, Ground Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Loans taken for other fixed assets secured

(A)201.905

0.000

Total

201.905

0.000

 

NOTES:

(A) Secured Loans-Bank of Baroda (Secured against deposit of Original Land Agreements) Rs.201904882/-

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee term loans others unsecured

252.999

232.375

Total

252.999

232.375

 

 

 

Banking Relations :

--

 

 

Financial Institution:

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17 R Kamani Marg, Ballard Estate, Mumbai – 400 001, Maharashtra, India

 

 

Auditors :

 

Name :

A. T. Jain and Company

Chartered Accountants

Address :

212, Rewa Chambers, 31 New Marine Lines, Mumbai – 400020, Maharashtra, India

PAN No.:

AABFA2587P

 

 

Holding Company :

Thrill Park Limited, India [CIN No.: U92190MH2007PLC175250]

 

 

Entities controlled by directors :

Walkwater Media Limited

 

 

CAPITAL STRUCTURE

 

After 05.09.2012

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs. 10/- each

Rs. 500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

43576667

Equity Shares

Rs. 10/- each

(A)Rs. 435.767 millions

 

 

 

 

 

As on 31.03.2011

 

Authorized Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs. 10/- each

(A)Rs. 400.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

37267597

Equity Shares

Rs. 10/- each

(B)Rs. 372.676 millions

 

 

 

 

 

NOTES:

 

(A)    4,00,00,000 Equity Shares of Rs. 10/- each

 

(B) 3,72,67,597 Equity Shares of Rs. 10/- each, fully paid up (3,72,62,271 Equity shares of Rs 10/- each is held by "Thrill Park Limited", the holding company)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

372.676

313.842

2] Share Application Money

 

57.550

33.500

3] Reserves & Surplus

 

1858.380

1564.213

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

2288.606

1911.555

LOAN FUNDS

 

 

 

1] Secured Loans

 

201.905

0.000

2] Unsecured Loans

 

252.999

232.375

TOTAL BORROWING

 

454.904

232.375

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

2743.510

2143.930

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

2258.587

2234.508

Capital work-in-progress

 

449.237

186.190

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.000

0.000

 

Sundry Debtors

 

0.000

0.000

 

Cash & Bank Balances

 

65.305

5.746

 

Other Current Assets

 

79.437

69.553

 

Loans & Advances

 

0.000

0.000

Total Current Assets

 

144.742

75.299

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
10.813

13.749

 

Other Current Liabilities

 

101.881

341.601

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

112.694

355.350

Net Current Assets

 

32.048

(280.051)

 

 

 

 

MISCELLANEOUS EXPENSES

 

3.638

3.283

 

 

 

 

TOTAL

 

2743.510

2143.930

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

0.000

0.000

 

 

Other Income

 

0.000

0.000

 

 

TOTAL                                    

 

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

 

0.000

0.000

 

 

Manufacturing service costs

 

0.000

0.000

 

 

Employee related expenses

 

0.000

0.000

 

 

Administrative selling other expenses

 

0.000

0.000

 

 

TOTAL                                    

 

0.000

0.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

0.000

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

 

0.000

0.000

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                

 

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

0.000

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

Nil

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.00

0.00

 

 

SUBJECT IS GOING TO START BUSINESS ACTIVITY FROM APRIL 2013.

 

The above information has been parted by Mr. Deepak

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2011

31.03.2010

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

0.24

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.28

0.21

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

 

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

Sundry creditors

 

 

 

-          Creditors due small micro enterprises

 

0.000

0.000

-          Creditors due others

 

(A)10.813

(B)13.749

 

 

 

 

TOTAL

 

10.813

13.749

 

NOTES:

 

(A)    Sundry Creditors 5409751/-( The company has not received any intimation from the "suppliers" regarding their status under the Micro, Small and Medium Enterprises Act, 2006 and hence disclosure, if any, relating to amounts unpaid as at year end together with interest paid / payable as required under the said Act has not been stated.) others Rs.5403554/-

 

(B)    Sundry Creditors Rs.10201646/- (company has not received any intimation from the "suppliers" regarding their status under the Micro, Small and Medium Enterprises Act, 2006 and hence disclosure, if any, relating to amounts unpaid as at year end together with interest paid / payable as required under the said Act has not been stated.) others Rs.3547433/-

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

The Company is developing a mega-theme park project around Mumbai and the project work is already started. The Company has completed acquisition for land for project of the project work and the operations are expected to commence in FY 2012-13 as planned.

 

During the year, The Company has initiated the process of securing project finance from banks through their merchant bankers. The proposal has met with positive response from many public sector banks and Indian Overseas Bank has agreed to be the lead banker for the project.

 

Financial tie up is substantially complete for the project cost, and the financial closure for the entire debt component of the project is expected to be achieved shortly.

 

FUTURE PROSPECTS:

 

Outdoor recreation industry is one of the most rapidly growing and exciting sectors of the tourism and hospitality space in India with a large upwardly mobile young population and increasing disposable incomes being the key drivers. Amusement parks / theme parks have emerged as an important component in the overall outdoor recreation space. There exists a gap in the kind of entertainment facilities offered by current Indian players as compared to international counterparts. The Indian consumers are looking forward to a world class experience in amusement park entertainment and The Company has taken the initiative in creating a high quality multi-use entertainment destination in the country.

 

Various State Governments, including the Government of Maharashtra, are encouraging development of tourism in their respective states and have identified amusement parks as one of the key areas to attract both tourists and investments. Their project has been awarded the ‘Mega Project’ Status from the Tourism Department of the Government of Maharashtra.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U92490MH2010PLC199925

Name of the company

ADLABS ENTERTAINMENT LIMITED

Address of the registered office or of the principal place of  business in India of the company

9th Floor, Lotus Business Park, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

e-mail : ghanshyam.jhala@walkwater.in

This form is for

Modification of charge

Charge identification number of the modified 

10343713

Type of charge

·         Uncalled share capital

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Calls made but not paid

·         Ship

·         Goodwill

·         Patent, license under a patent

·         Trademark

·         Copyright or license under a copyright

·         As per the Indenture of Mortgage dated 26.03.2012

Particular of charge holder

IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17 R Kamani Marg, Ballard Estate, Mumbai – 400 001, Maharashtra, India

E-mail : itsl@idbitrustee.co.in

Nature of description of the instrument creating or modifying the charge

Indenture of mortgage dated 26.03.2012,executed in favour of IDBI Trusteeship Services Limited as the security Trustee for the benefit of

(a) Union Bank of India

(b)Indian Overseas bank

(c)Bank of Baroda

(d) Bank of India

(e)Corporation Bank

(f) The Jammu and kashmir Bank

(g)Syndicate bank

(h) Vjaya Bank

(i) Centrum Financial Services Limited

(j) Punjab and Sind Bank

(k) Central bank of India

(l) Life Insurance Corporation of India

(m) Dena Bank

(n) Tourism Finance Corporation of India Limited

Date of instrument Creating the charge

31.07.2012

Amount secured by the charge

Rs. 14748.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment

The repayment will be made in 108 installments .The first re-payment installment will be due on the April 30, 2014.The last re-payment installment shall be paid on March 31, 2023.

 

Margin

2:1

 

Extent and Operation of the charge

As per clause 3.1 of the Indenture of Mortgage dated 26.03.2102.

 

Others

As per clause 3.1 of the Indenture of Mortgage dated 26.03.2012.

Short particulars of the property charged

A first ranking charge on land admeasuring 250.09 Acres, buildings, located at the project site at Khopoli, Taluka, Khalapur, District Raigad(Maharashtra)

A first ranking charge on tangible moveable assets (both present and future) including movable plant and machinery, machinery spares, equipment and other moveables of the Borrower.

A first ranking charge on all project documents and approvals both present and future.

A first charge on all Insurance Contracts (along with agreed bank clause) presents an future.

A first charge on the trust and retention accounts together with permitted Investments, all moneys and securities lying to the credit of such accounts or liable to be credited to such accounts.

A first charge on the book debts, operating cash flows, receivables, commissions, revenue and currents assets.

Including any monies received under any letter of credit, guarantee and performance bond provided by any party to the project documents and other amounts owing to and received by the borrower.

All intangible assets of the Borrower including but not limited to goodwill, trademarks and patents, present and future

Other assets of the borrower, both present and future including the uncalled capital (in respect of any partly paid shares issued by the borrower) and cash in hand.

Other assets as per the Indenture of Mortgage dated 26.03.2012.

Particulars of the present modification 

Indenture of Additional Security executed on 31st July, 2012 between the Company and IDBI Trusteeship Services Limited for mortgaging additional land of 48.3250 Acres of land at Taluk Khalapur District Raigad in state of Maharashtra, in addition to 250.09 acres already mortgaged earlier in March, 2012.The total land mortgaged now aggregates to 298.4 Acres in compliance with the Loan documents.

 

FIXED ASSETS:

 

·         Freehold land

·         Office equipments

·         Computer equipments

·         Furniture fixtures

·         Motor vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.63

UK Pound

1

Rs.86.18

Euro

1

Rs.69.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NID

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.