MIRA INFORM REPORT

 

 

Report Date :

30.10.2012

 

IDENTIFICATION DETAILS

 

Name :

AGARVANSHI ALUMINIUM LIMITED

 

 

Registered Office :

1-8-32/59, Agarvanshi House, Bapubagh, Minister Road, Secunderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.06.1995

 

 

Com. Reg. No.:

01-020663

 

 

Capital Investment / Paid-up Capital :

Rs.53.577 Millions

 

 

CIN No.:

[Company Identification No.]

U27203AP1995PLC020663

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDA01436B

 

 

PAN No.:

[Permanent Account No.]

AABCA7440A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminium Extrusion

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. General financial position of the company appears to be good. Trade relations are reported to be fair. Business is active. Payments are reported usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

CRISIL BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

October

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

1-8-32/59, Agarvanshi House, Bapubagh, Minister Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-27816450 / 27816705 / 27892101

Fax No.:

91-40-27816497

E-Mail :

hyd1_agarvans@sancharnet.in

contact@agarvanshi.com

Website :

www.agarvanshi.com

 

 

Factory  :

44, Narapally, Ghatkesar Road, District Ranga Reddy – 501301, Andhra Pradesh, India

Tel. No.:

91-8415-255661

Fax No.:

91-8415-255663

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Bharath Bhushan Aggarwal

Designation :

Managing Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

05.01.1952

Qualification :

Graduate

Date of Appointment :

30.09.2002

DIN No.:

01245117

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27203AP1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Managing director

01/10/2007

30/09/2002

-

Active

NO

2

U70102AP2005PTC046200

AGARVANSHI HOUSING PRIVATE LIMITED

Managing director

11/05/2005

11/05/2005

-

Active

NO

3

U28110AP2009PTC063909

INDO FEATHERLITE ALUMINIUM SPECIALITIES PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

31/03/2010

Active

NO

 

 

Name :

Mr. Rahul Aggarwal

Designation :

Whole-Time Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

07.11.1974

Qualification :

Graduate

Date of Appointment :

30.09.2002

DIN No.:

01245264

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200AP2000PTC034048

MICROCOSM INFOTECH PRIVATE LIMITED

Director

27/03/2000

27/03/2000

-

Under Process of Striking off

NO

2

U27203AP1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Whole-time director

01/10/2007

30/09/2002

-

Active

NO

3

U70102AP2005PTC046200

AGARVANSHI HOUSING PRIVATE LIMITED

Director

11/05/2005

11/05/2005

-

Active

NO

4

U28110AP2009PTC063909

INDO FEATHERLITE ALUMINIUM SPECIALITIES PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

31/03/2010

Active

NO

 

 

Name :

Mrs. Nirmala Devi

Designation :

Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

18.09.1953

Qualification :

Graduate

Date of Appointment :

30.09.2009

DIN No.:

02071386

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200AP2000PTC034048

MICROCOSM INFOTECH PRIVATE LIMITED

Director

27/03/2000

27/03/2000

-

Under Process of Striking off

NO

2

U27203AP1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Director

30/09/2009

27/06/2009

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Harish Kumar Agarwal

 

252100

Bharath Bhusfian Agarwal

 

1689100

Ajay Kumar Agarwal

 

100100

Sanjay Kumar Agarwal

 

110100

Rahul Agarwal

 

1096100

Pushpa Devi Agarwal

 

100

Nirmala Devi Agarwal

 

100100

Pooja Agarwal

 

60000

Ratan Kedia

C/o Kedia India Limited, India

 

550000

Kedia Soft Solutions Limited, India

 

900000

Zimkele Marketing Private Limited, India

 

500000

Total

 

5357700

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

11.60

Directors or relatives of Directors

86.29

Other top fifty shareholders

2.11

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Extrusion

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Rupee term loans from banks

15.334

8.333

Working capital loans from banks

43.951

26.914

Loans taken for vehicles

3.650

2.036

Total

62.935

37.283

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Working capital loans from banks

29.376

17.351

Other debt

76.954

69.104

Total

106.330

86.455

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Luharuka and Associates

Chartered Accountants

Address :

Soham Mansion, M. G. Road, Secunderabad-500003, Andhra Pradesh, India 

PAN No.:

AAAFL6424D

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

70,00,000

Equity Share

Rs.10/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

 

 

53,57,700

Equity Share

Rs.10/- each

Rs.53.577 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

53.577

26.077

26.077

2] Share Application Money

0.300

5.300

5.300

3] Reserves & Surplus

65.583

49.478

40.065

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

119.460

80.855

71.442

LOAN FUNDS

 

 

 

1] Secured Loans

62.935

37.283

17.583

2] Unsecured Loans

106.330

86.455

69.925

TOTAL BORROWING

169.265

123.738

87.508

DEFERRED TAX LIABILITIES

0.000

0.156

0.000

 

 

 

 

TOTAL

288.725

204.749

158.950

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

109.858

92.025

91.256

Capital work-in-progress

0.000

0.00

0.000

 

 

 

 

INVESTMENT

2.143

2.143

3.097

DEFERREX TAX ASSETS

0.439

0.000

0.353

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

71.127

54.872

43.531

 

Sundry Debtors

141.972

138.208

113.677

 

Cash & Bank Balances

29.434

21.914

26.467

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

122.143

20.643

26.556

Total Current Assets

364.676

235.637

210.231

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

173.832

115.842

139.811

 

Other Current Liabilities

0.000

0.000

1.628

 

Provisions

14.559

9.214

4.548

Total Current Liabilities

188.391

125.056

145.987

Net Current Assets

176.285

110.581

64.244

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

288.725

204.749

158.950

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

925.799

648.559

903.309

 

 

Other Income

13.748

5.171

4.056

 

 

TOTAL                                     (A)

939.547

653.730

907.365

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

730.161

494.906

847.579

 

 

Manufacturing service costs

56.209

42.913

 

 

 

Contract cost

19.407

13.812

 

 

 

Employee related expenses

28.664

23.720

 

 

 

Administrative selling other expenses

36.532

25.078

 

 

 

TOTAL                                     (B)

870.973

600.429

847.579

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

68.574

53.301

59.786

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

26.692

26.888

40.835

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

41.882

26.413

18.951

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

17.433

16.810

16.892

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

24.449

9.603

2.059

 

 

 

 

 

Less

TAX                                                                  (H)

8.344

4.482

3.467

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

16.105

5.121

(1.408)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

40.396

35.275

36.683

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

56.501

40.396

35.275

 

 

 

 

 

 

TOTAL IMPORTS

121.160

81.277

154.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.01

1.96

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.71

0.78

(0.16)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.64

1.48

0.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.15

2.93

0.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.12

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.99

4.44

3.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.88

1.44

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS:

 

During the year, the company has achieved sales turnover and other income of Rs.963.688 Millions as against Rs.661.679 Millions made during the previous year. The company earned net profit of Rs.16.105 Millions for the current year as against that of Rs.5.121 Millions earned in the previous year.

 

PERFORMANCE AND BUSINESS PROSPECTS:

 

The performance of the company in the current financial year was encouraging and the company expected to continue the same trend in future also.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27203AP1995PLC020663

Name of the company

AGARVANSHI ALUMINIUM LIMITED

Address of the registered office or of the principal place of  business in India of the company

1-8-32/59, Agarvanshi House, Bapubagh, Minister Road, Secunderabad – 500003, Andhra Pradesh, India

E-mail Id : hyd1_agarvans@sancharnet.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10357081

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

E-mail Id : RBBform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording Past Transactions of Creation of Mortgage by Delivery of Title Deeds.

Date of instrument Creating the charge

13.08.2012

Amount secured by the charge

Rs.387.309 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

Working Capital Facility shall be payable on demand.

Term Loan Facility shall be repayable in suitable installment.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and Operation of the charge

The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as security for the due repayment of Rs.387.309 Millions by the Company including principal amount of the Facility, interest, liquidated damages, costs, charges and expenses etc.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Sy No.44, admeasuring and Comprising  an Area of A.C 1.01Gts, situated at Narapally Village, Ghatkesar Mandal, Rang Reddy District, Andhra Pradesh, India

 

Sy No.44/P Narapally Village admeasuring and Comprising  an Area and A.C 5.18 Gts, situated at Narapally Village, Ghatkesar Mandal, (Old Hayathnagar Taluk) Ranga Reddy District, Andhra Pradesh, India

 

Hypothecation by way of First Charge on Stocks, Book Debts, Plant and Machinery, Vehicles and other Fixed Assets of the Company.

Particulars of the present modification

In addition to the existing securities of Stocks, Book Debts, Plant and Machinery, Vehicles and other Fixed Assets, the charge of Rs.387.309 Millions shall also now further secured against the equitable mortgage of immovable properties being lying and situated at Narapally Village, Ghatkesar Mandal, Ranga Reddy District, Andhra Pradesh, India

 

FIXED ASSETS:

 

·         Office Building

·         Factory Building

·         Air Conditioner  

·         Computer

·         Furniture and Fixtures

·         Handling Systems

·         Plant and Machinery

·         Tools and Spares

·         Office Equipments

·         Vehicles

·         Dies

 

WEBSITE DETAILS:

 

PROFILE:

 

They are a new-age professional enterprise driven by passion and backed by more than a decade of experience in the business of manufacturing Aluminium Extrusion. Their deep-seated commitment to quality, technological up gradation of equipments/systems and knowledge enhancement of manpower allows them to present to you aluminium products of the highest quality.

 

Their forte lies in manufacturing Aluminium Extrusions to the exact specifications of the world’s most quality conscious user including multinational organizations in information Technology, Pharmaceuticals, Rail and Roadways, to name a few. Their products find application in architectural infrastructure, solar systems, electrical transmission, electronics, industrial and related areas, and they have a large satisfied clientele in India and Overseas. Their marketing and technical team offer comprehensive services through a single source, bringing the world-class quality of both products and support.

 

Their marketing and technical teams are continuously trained to keep pace with varied technical aspects of customer requirements, to provide tailor made products, suiting their specific needs. Once they understand the application of the extrusion / product, they recommend the appropriate mix of alloys and design.

 

In case clients specify their design, alloy and profile required, they pick the string from manufacturing of the dies and alloys to match the specs. Their infrastructure includes a complete in house foundry and tool room equipped with latest technology gives them an unmatched edge in ensuring customer delight providing, Multidimensional excellence at its best!

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.81

UK Pound

1

Rs.86.52

Euro

1

Rs.69.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.