MIRA INFORM REPORT

 

 

Report Date :

30.10.2012

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN NEWS PRINT LIMITED

 

 

Registered Office :

News Print Nagar, Mavelloorvaikom Taluk, Kottayam - 686616, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.06.1983

 

 

Com. Reg. No.:

09-003735

 

 

Capital Investment / Paid-up Capital :

Rs. 999.999 Millions

 

 

CIN No.:

[Company Identification No.]

U21013KL1983GOI003735

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

TVDH00192D

 

 

PAN No.:

[Permanent Account No.]

AAACH5288E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Taking over and acquiring the business of the Kerala Newsprint Project

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hindustan Paper Corporation Limited.

 

It is a well established reputed and a Government of India enterprise. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

 

 

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-term Rating A-

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

October 8, 2012

 

 

Rating Agency Name

CRISIL

Rating

Short-term rating A2+

Rating Explanation

Strong degree of safety. It carry low credit risk.

Date

October 8, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

News Print Nagar, Mavelloorvaikom Taluk, Kottayam – 686616, Kerala, India

Tel. No.:

91-4829-256211 to 256221

Fax No.:

91-4829-256777 / 251911

E-Mail :

secretarial@hnlonline.com

hnl@hnlonline.com

Website :

http://www.hnlonline.com

 

 

DIRECTORS

 

AS ON 21.09.2011

 

Name :

Madduri Venkata Narasimha Rao

Designation :

Managing director

Address :

HPC Housing Complex, HC Block, Sector III, Saltlake City, Kolkata – 700074, West Bengal, India

Date of Birth/Age :

26.07.1955

Qualification :

Chartered Accountant and Company Secretary

Date of Appointment :

14.10.2009

DIN No.:

00470654

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U21013KL1983GOI003735

HINDUSTAN NEWS PRINT LIMITED

Managing director

14/10/2009

29/09/2003

Active

NO

2

U74899DL1970PLC005301

HINDUSTAN PAPER CORPORATION LIMITED

Managing director

21/02/2011

31/01/2004

Active

NO

3

U21012NL1971SGC001349

NAGALAND PULP AND PAPER COMPANY LIMITED

Nominee director

21/02/2011

11/02/2004

Active

NO

4

U21098UP2008PLC035197

JAGDISHPUR PAPER MILLS LIMITED

Nominee director

21/02/2011

08/05/2008

Active

NO

 

 

Name :

Mr. Sunil Kumar Singh

Designation :

Nominee director

Address :

D413 Pragathi Vihar, Lodhi Road, Delhi – 110003, India

Date of Birth/Age :

13.02.1971

Date of Appointment :

30.06.2010

DIN No.:

02679637

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100JH1958GOI000630

HEAVY ENGINEERING CORPORATION LIMITED

Nominee director

23/04/2009

23/04/2009

31/08/2009

Active

NO

2

U21012MP1947GOI000636

NEPA LIMITED

Director

13/05/2010

13/05/2010

-

Active

NO

3

U21012NL1971SGC001349

NAGALAND PULP AND PAPER COMPANY LIMITED

Nominee director

17/05/2010

17/05/2010

-

Active

NO

4

U21013KL1983GOI003735

HINDUSTAN NEWS PRINT LIMITED

Nominee director

30/06/2010

30/06/2010

-

Active

NO

5

U21098UP2008PLC035197

JAGDISHPUR PAPER MILLS LIMITED

Nominee director

07/03/2011

07/03/2011

-

Active

NO

6

U33301KA1999PLC025573

HMT WATCHES LIMITED

Director appointed in casual vacancy

26/04/2011

26/04/2011

25/07/2011

Active

NO

7

U29130AP1964FLC001023

HMT BEARINGS LIMITED

Director appointed in casual vacancy

26/04/2011

26/04/2011

25/07/2011

Active

NO

8

U25112WB1984GOI037225

TYRE CORPORATION OF INDIA LIMITED

Director

03/08/2012

03/08/2012

-

Active

NO

 

 

Name :

Mr. Subhendra Nath Bhattacharyya

Designation :

Director

Address :

66/3 Dum Dum Road, Kolkata – 700074, West Bengal, India

Date of Birth/Age :

19.07.1955

Qualification :

Bachelor of Engineering

Date of Appointment :

19.07.2010

DIN No.:

03147076

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1970PLC005301

HINDUSTAN PAPER CORPORATION LIMITED

Director

30/03/2010

30/03/2010

Active

NO

2

U21098UP2008PLC035197

JAGDISHPUR PAPER MILLS LIMITED

Nominee director

30/03/2010

30/03/2010

Active

NO

3

U21012NL1971SGC001349

NAGALAND PULP AND PAPER COMPANY LIMITED

Nominee director

30/03/2010

30/03/2010

Active

NO

4

U21013KL1983GOI003735

HINDUSTAN NEWS PRINT LIMITED

Director

19/07/2010

19/07/2010

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Siji Abraham

Designation :

Secretary

Address :

C20/39 HNL Towns HIP News Print Nagar, Kottayam – 686616, Kerala, India

Date of Birth/Age :

01.04.1977

Date of Appointment :

30.11.2009

PAN No.:

AKOPA4490Q

 

 

Name :

Subhasis Dey

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2011

 

Names of Shareholders

 

No. of Shares

Hindustan Paper Corporation Limited, India

 

99999700

S N Bhattacharya

 

100

M V Narasimha Rao

 

100

Total

 

99999900

 

AS ON 21.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government companies

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Taking over and acquiring the business of the Kerala Newsprint Project

 

 

Products :

ITC Code

Product Descriptions

48.01

Newsprint

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Newsprint

Metric Tonne

1,00,000

100000

104911

Writing andamp; Printing Paper

Metric Tonne

20,000

Nil

Nil

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ø       Centurion Bank Limited, Choice Towers, Manorama Junction, Cochin – 682016, Kerala, India

Ø       State Bank of Travancore, Vellore Branch, Edathaamara Buildings, Mevelloor P.O., Kottayam – 686609, Kerala, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Working capital loans banks secured

136.746

0.000

Total

136.746

0.000

 

Notes: (A) Cash Credit/Loan from Scheduled Commercial Banks taken on Short Term Basis - Central Bank of India (Secured by hypothecation of current assets such as Sundry Debtors, stocks of raw materials, stock in process, finished goods and stores and spares)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kuryan and Suseelan

Chartered Accountants

Address :

Pukadiyil Buildings, Sastri Road, Kottayam- 686001, Kerala, India

Tel. No.:

91-481-2563109 / 2580735

Fax No.:

91-481-2583152

E-Mail :

Kscaktm@gmail.com

Income-tax PAN of auditor or auditor's firm :

AACFK5262G

 

 

Holding Company :

Hindustan Paper Corporation Limited [U74899DL1970PLC005301]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99,999,900

Equity Shares

Rs.10/- each

Rs. 999.999 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

999.999

999.999

999.999

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

921.383

917.504

1397.744

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1921.382

1917.503

2397.743

LOAN FUNDS

 

 

 

1] Secured Loans

136.746

0.000

326.552

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

136.746

0.000

326.552

DEFERRED TAX LIABILITIES

301.678

302.487

324.456

 

 

 

 

TOTAL

2359.806

2219.990

3048.751

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1468.697

1453.012

1548.010

Capital work-in-progress

79.251

186.085

171.241

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

690.934
610.619

1441.530

 

Sundry Debtors

286.776
169.831

429.776

 

Cash & Bank Balances

350.428
356.887

37.470

 

Other Current Assets

8.441
2.586

2.250

 

Loans & Advances

259.320
282.913

280.256

Total Current Assets

1595.899
1422.836

2191.282

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

234.626
391.266

536.033

 

Other Current Liabilities

402.391
265.809

191.496

 

Provisions

147.024
184.868

134.253

Total Current Liabilities

784.041
841.943

861.782

Net Current Assets

811.858
580.893

1329.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2359.806

2219.990

3048.751

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

3016.608

2843.859

2976.737

 

 

Other Income

135.211

45.940

69.412

 

 

TOTAL                        

3151.819

2889.799

3046.149

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1322.733

1652.158

 

 

Manufacturing service costs

958.460

877.126

 

 

 

Contract cost

25.041

24.663

 

 

 

Employee related expenses

584.291

606.074

 

 

 

Administrative selling other expenses

89.300

134.188

 

 

 

TOTAL                        

2979.825

3294.209

2699.963

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

171.994

(404.410)

346.186

 

 

 

 

 

Less

FINANCIAL EXPENSES            

6.179

6.668

13.414

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

165.815

(411.078)

332.772

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

117.569

122.929

120.185

 

 

 

 

 

 

PRIOR PERIOD ITEMS BEFORE TAX

5.887

4.055

(1.634)

 

 

 

 

 

 

PROFIT BEFORE TAX

54.133

(529.952)

210.953

 

 

 

 

 

Less

TAX                                                     

3.765

(49.712)

84.597

 

 

 

 

 

 

PROFIT AFTER TAX

50.368

(480.240)

126.356

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

797.660

1277.900

1268.538

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

40.000

0.000

100.000

 

 

Tax on Dividend

6.489

0.000

16.994

 

BALANCE CARRIED TO THE B/S

801.539

797.660

1277.900

 

 

 

 

 

 

VALUE OF EXPORTS ON FOB BASIS

0.000

1.861

1.338

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Consumables

8.623

75.820

460.214

 

 

Components and Spare Parts

32.670

27.659

45.142

 

 

Capital Goods

1.246

6.058

13.298

 

TOTAL IMPORTS

42.539

109.537

518.654

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.50

(4.80)

1.26

 

 

0.50

(4.80)

1.28

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.60

(16.62)

4.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.79

(18.63)

7.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.77

(18.43)

5.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

(0.28)

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.48

0.44

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

1.69

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

ORIGIN AND BRIEF HISTORY

 

The Company was incorporated as a Private Limited Company on 7th June, 1983, as a wholly owned subsidiary of Hindustan Paper Corporation Limited, with the main objective of taking over and acquiring the business of the Kerala Newsprint Project, a unit of Hindustan Paper Corporation Limited, on a going concern basis in accordance with the directive of the Government of India.

 

 

OPERATIONAL AND FINANCIAL PERFORMANCE:

 

During the year, the Company maintained higher levels of operational and financial performance by achieving a production of 104911 MT, which is 105% of the installed capacity with a sales turnover of Rs.3016.600 Millions as against 100546 MT at a value of Rs.2843.900 Millions during the previous year.

 

The Company’s stock position at the end of 31.03.2011 was NIL.

 

 

BUSINESS OUTLOOK:

 

The business outlook appears to be satisfactory, as the price of newsprint is rising in the domestic market as compared to international market, which remains stable. In the domestic market the newsprint price has gone up to 10-20% year-to-date because of the strong demand fuelled by expansion plans of newspaper publishers. The potential is immense, as newspaper reaches only 20% of the population of India. Globally, the industry is connected with a 1.8 billion population and a further 5 billion population is to be tapped. The chances are that circulation would keep increasing. The average annual growth of the Industry in the Indian print Industry had been 15% in advertising and 5% in circulation over the last three years. It is heartening to note that domestic newsprint prices had increased to an average of 13.4% compared to its average prices in 2010. On the same basis, international newsprint prices (US) were up only by 7.2%. Moreover the Indian middle class is fuelling an increase in newspaper readership, which in turn increases advertising revenue for publishers and demand for newsprint. In the present scenario of growth in the newsprint industry, the domestic newsprint manufacturing industry perceives a major opportunity for investment in sustainable competitiveness. However the Company has taken relentless efforts to create stability in the changing market environment, and to provide platform for future growth.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U21013KL1983GOI003735

Name of the company

HINDUSTAN NEWS PRINT LIMITED

Address of the registered office or of the principal place of  business in India of the company

News Print Nagar, Mavelloorvaikom Taluk, Kottayam – 686616, Kerala, India

Email: secretarial@hnlonline.com

This form is for

Modification of charge

Charge identification number of the modified 

90022763

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

State Bank of Travancore, Vellore Branch, Edathaamara Buildings, Mevelloor P.O., Kottayam – 686609, Kerala, India

Email: velloor@sbt.co.in

Nature of description of the instrument creating or modifying the charge

(1) Supplemental Agreement of Loan for increase in the overall Working Capital Limit dated 06.08.2012.

(2) Supplemental Agreement of Hypothecation of Goods and Assets for increase in the overall Working Capital Limit 

      dated 06.08.2012.

(3) Letter regarding the grant of individual limits within the overall Working Capital Limit dated 06.08.2012.

Date of instrument Creating the charge

06.08.2012

Amount secured by the charge

Rs. 620.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest : 175 bps above SBT BR, effectively 12.25% p.a. with monthly rests.

 

Terms of Repayment

The Adhoc Working Capital Limit of Rs.100.000 Millions is to be repaid within a period of 6 months from the date of sanction, i.e. 20.07.2012

 

Margin

Margin : 20%

 

Extent and Operation of the charge

Extended the existing Hypothecation on stocks of raw materials, stock in process, finished goods, stores and spares, receivables and other current assets in favour of State Bank of Travancore as continuing security by way of first charge on pari passu basis with other banks in the MBA viz. Central Bank of India and State Bank of India to secure the Adhoc Working Capital limit of Rs.100.000 Millions extended by State Bank of Travancore to the borrower Company in addition to the existing WC limit of Rs.520.000 Millions.

 

Others

Nature of Credit Facilities : The aggregate limit was enhanced from Rs.520.000 Millions to Rs.620.000 Millions as under:

Limits         Existing      Proposed

                 (Rupees in Millions)

CC                 300.000           300.000  (FBWC)

Adhoc CC      0.000            100.000  (FBWC)

LC                  170.000          170.000  (NFB)

BG                   50.000            50.000  (NFB)

                    -------       -------

Total             520.000            620.000

                    ====       ====

Short particulars of the property charged

Extended the existing Hypothecation on stocks of raw materials, stock in process, finished goods, stores and spares, receivables and other current assets in favour of State Bank of Travancore as continuing security by way of first charge on pari passu basis with other banks in the MBA viz. Central Bank of India and State Bank of India to secure the enhanced Working Capital Limit of Rs. 620.000 Millions including the Adhoc limit of Rs. 100.000 Millions.

Date of latest modification prior to the present modification

31.12.2011

Particulars of the present modification 

On 06.08.2012,(i) the aggregate credit facility was enhanced from Rs. 520.000 Millions to Rs. 620.000 Millions by granting a new Adhoc CC limit of Rs. 100.000 Millions (ii) extended the existing hypothecation charge on stocks of raw materials, stock in process, finished goods, stores and spares, receivables and other current assets in favour of SBT as continuing security to secure the enhanced Working Capital Limit of Rs. 620.000 Millions by way of first charge on pari passu basis with other banks in the MBA viz. CBI and SBI.

 

 

CONTINGENT LIABILITY

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

a) Suits for enhancement of compensation filed by ex-land owners whose lands were acquired for Kerala Newsprint Mill.

2.000

2.000

b)Disputed Liability in respect of Sales Tax

139.342

246.965

c) Value of Bills Discounted and Letters of Credit issued by Bankers

102.885

3.775

d)Contingent Liability in respect of House Loan advanced to employees by HDFC Ltd.

0.000

0.024

e) Claims against the Company not acknowledged as debts

 

 

1 Claim for Service Tax by Service Providers

43.520

37.334

2 Claims made by Forest Department, GoK towards Lease rent

10.928

9.977

3 Others

39.059

16.324

f) Contingent Liability for Income Tax

8.043

26.828

g) Disputed liability to KFDC

1.823

1.823

h) Contingent Liability in respect of Bank Guarantees issued favouring KSEB, Mahanadi Coalfields Limited and East Coast Railways.

26.351

20.873

 

 

FIXED ASSETS:

 

Ø       Land

Ø       Building

Ø       Roads

Ø       Railway Siding

Ø       Plant and Machinery

Ø       Construction Equipment

Ø       Office Equipment

Ø       Furniture and Fixtures

Ø       Other Equipments

Ø       Durable Tools

Ø       Fans and Electricals

Ø       Cooling Apartment

Ø       Vehicles

Ø       Water Supply

Ø       Drainage and Sewage System

Ø       Air Conditioner

Ø       Air Cooler


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.81

UK Pound

1

Rs. 86.52

Euro

1

Rs. 69.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.