|
Report Date : |
30.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
HINDUSTAN NEWS PRINT LIMITED |
|
|
|
|
Registered
Office : |
News Print Nagar, Mavelloorvaikom
Taluk, Kottayam - 686616,
Kerala |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
07.06.1983 |
|
|
|
|
Com. Reg. No.: |
09-003735 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 999.999 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U21013KL1983GOI003735 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
TVDH00192D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH5288E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Taking
over and acquiring the business of the Kerala
Newsprint Project |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7600000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Hindustan Paper Corporation Limited. It is a well established reputed and a Government of India enterprise.
Financial position of the company is good. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed
legislative work. India's medium-term growth outlook is positive due to a young
population and corresponding low dependency ratio, healthy savings and
investment rates, and increasing integration into the global economy.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long-term Rating A- |
|
Rating Explanation |
Adequate degree of safety. It carry low
credit risk. |
|
Date |
October 8, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short-term rating A2+ |
|
Rating Explanation |
Strong degree of safety. It carry low credit
risk. |
|
Date |
October 8, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
News Print Nagar, Mavelloorvaikom
Taluk, Kottayam – 686616,
|
|
Tel. No.: |
91-4829-256211 to 256221 |
|
Fax No.: |
91-4829-256777 / 251911 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 21.09.2011
|
Name : |
Madduri Venkata Narasimha Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
HPC Housing Complex, HC Block, Sector III, Saltlake
City, Kolkata – 700074, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered Accountant and Company Secretary |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.10.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00470654 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sunil Kumar Singh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D413 Pragathi Vihar,
Lodhi Road, Delhi – 110003, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.02.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02679637 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subhendra Nath
Bhattacharyya |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
66/3 Dum Dum Road,
Kolkata – 700074, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Engineering |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.07.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03147076 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Siji Abraham |
|
Designation : |
Secretary |
|
Address : |
C20/39 HNL Towns HIP News Print Nagar, Kottayam – 686616, Kerala,
India |
|
Date of Birth/Age : |
01.04.1977 |
|
Date of Appointment : |
30.11.2009 |
|
PAN No.: |
AKOPA4490Q |
|
|
|
|
Name : |
Subhasis Dey |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 21.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Hindustan Paper Corporation Limited, |
|
99999700 |
|
S N Bhattacharya |
|
100 |
|
M V Narasimha Rao |
|
100 |
|
Total |
|
99999900 |
AS ON 21.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Government companies |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Taking
over and acquiring the business of the Kerala
Newsprint Project |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Newsprint |
Metric Tonne |
1,00,000 |
100000 |
104911 |
|
Writing andamp; Printing Paper |
Metric Tonne |
20,000 |
Nil |
Nil |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Ø Centurion Bank
Limited, Choice Towers, Manorama Junction, Cochin –
682016, Kerala, India Ø State Bank of Travancore, Vellore Branch, Edathaamara Buildings, Mevelloor
P.O., Kottayam – 686609, Kerala,
India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kuryan and Suseelan Chartered Accountants |
|
Address : |
Pukadiyil Buildings, Sastri
Road, Kottayam- 686001, Kerala,
India |
|
Tel. No.: |
91-481-2563109 / 2580735 |
|
Fax No.: |
91-481-2583152 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AACFK5262G |
|
|
|
|
Holding Company : |
Hindustan Paper Corporation Limited [U74899DL1970PLC005301] |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 1000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
99,999,900 |
Equity Shares |
Rs.10/- each |
Rs. 999.999
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
999.999 |
999.999 |
999.999 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
921.383 |
917.504 |
1397.744 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1921.382 |
1917.503 |
2397.743 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
136.746 |
0.000 |
326.552 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
136.746 |
0.000 |
326.552 |
|
|
DEFERRED TAX LIABILITIES |
301.678 |
302.487 |
324.456 |
|
|
|
|
|
|
|
|
TOTAL |
2359.806 |
2219.990 |
3048.751 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1468.697 |
1453.012 |
1548.010 |
|
|
Capital work-in-progress |
79.251 |
186.085 |
171.241 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
690.934
|
610.619
|
1441.530 |
|
|
Sundry Debtors |
286.776
|
169.831
|
429.776 |
|
|
Cash & Bank Balances |
350.428
|
356.887
|
37.470 |
|
|
Other Current Assets |
8.441
|
2.586
|
2.250 |
|
|
Loans & Advances |
259.320
|
282.913
|
280.256 |
|
Total
Current Assets |
1595.899
|
1422.836
|
2191.282 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
234.626
|
391.266
|
536.033 |
|
|
Other Current Liabilities |
402.391
|
265.809
|
191.496 |
|
|
Provisions |
147.024
|
184.868
|
134.253 |
|
Total
Current Liabilities |
784.041
|
841.943
|
861.782 |
|
|
Net Current Assets |
811.858
|
580.893
|
1329.500 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2359.806 |
2219.990 |
3048.751 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3016.608 |
2843.859 |
2976.737 |
|
|
|
Other Income |
135.211 |
45.940 |
69.412 |
|
|
|
TOTAL |
3151.819 |
2889.799 |
3046.149 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1322.733 |
1652.158 |
|
|
|
|
Manufacturing service costs |
958.460 |
877.126 |
|
|
|
|
Contract cost |
25.041 |
24.663 |
|
|
|
|
Employee related expenses |
584.291 |
606.074 |
|
|
|
|
Administrative selling other expenses |
89.300 |
134.188 |
|
|
|
|
TOTAL |
2979.825 |
3294.209 |
2699.963 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
171.994 |
(404.410) |
346.186 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
6.179 |
6.668 |
13.414 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
165.815 |
(411.078) |
332.772 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
117.569 |
122.929 |
120.185 |
|
|
|
|
|
|
|
|
|
|
PRIOR PERIOD
ITEMS BEFORE TAX |
5.887 |
4.055 |
(1.634) |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
54.133 |
(529.952) |
210.953 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
3.765 |
(49.712) |
84.597 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
50.368 |
(480.240) |
126.356 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
797.660 |
1277.900 |
1268.538 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend |
40.000 |
0.000 |
100.000 |
|
|
|
Tax on Dividend |
6.489 |
0.000 |
16.994 |
|
|
BALANCE CARRIED
TO THE B/S |
801.539 |
797.660 |
1277.900 |
|
|
|
|
|
|
|
|
|
|
VALUE OF EXPORTS
ON FOB BASIS |
0.000 |
1.861 |
1.338 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Consumables |
8.623 |
75.820 |
460.214 |
|
|
|
Components and Spare Parts |
32.670 |
27.659 |
45.142 |
|
|
|
Capital Goods |
1.246 |
6.058 |
13.298 |
|
|
TOTAL IMPORTS |
42.539 |
109.537 |
518.654 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.50 |
(4.80) |
1.26 |
|
|
|
|
0.50 |
(4.80) |
1.28 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.60 |
(16.62) |
4.15 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.79 |
(18.63) |
7.09 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.77 |
(18.43) |
5.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03 |
(0.28) |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.48 |
0.44 |
0.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.04 |
1.69 |
2.54 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
ORIGIN AND BRIEF
HISTORY
The Company was incorporated
as a Private Limited Company on 7th June, 1983, as a wholly owned subsidiary of
Hindustan Paper Corporation Limited, with the main objective of taking over and
acquiring the business of the Kerala Newsprint
Project, a unit of Hindustan Paper Corporation Limited, on a going concern
basis in accordance with the directive of the Government of India.
OPERATIONAL AND
FINANCIAL PERFORMANCE:
During the year,
the Company maintained higher levels of operational and financial performance
by achieving a production of 104911 MT, which is 105% of the installed capacity
with a sales turnover of Rs.3016.600 Millions as against 100546 MT at a value
of Rs.2843.900 Millions during the previous year.
The Company’s stock position at the end of 31.03.2011 was NIL.
BUSINESS OUTLOOK:
The business
outlook appears to be satisfactory, as the price of newsprint is rising in the
domestic market as compared to international market, which remains stable. In
the domestic market the newsprint price has gone up to 10-20% year-to-date
because of the strong demand fuelled by expansion plans of newspaper
publishers. The potential is immense, as newspaper reaches only 20% of the
population of India. Globally, the industry is connected with a 1.8 billion
population and a further 5 billion population is to be tapped. The chances are
that circulation would keep increasing. The average annual growth of the
Industry in the Indian print Industry had been 15% in advertising and 5% in
circulation over the last three years. It is heartening to note that domestic
newsprint prices had increased to an average of 13.4% compared to its average
prices in 2010. On the same basis, international newsprint prices (US) were up
only by 7.2%. Moreover the Indian middle class is fuelling an increase in
newspaper readership, which in turn increases advertising revenue for
publishers and demand for newsprint. In the present scenario of growth in the
newsprint industry, the domestic newsprint manufacturing industry perceives a
major opportunity for investment in sustainable competitiveness. However the
Company has taken relentless efforts to create stability in the changing market
environment, and to provide platform for future growth.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U21013KL1983GOI003735 |
|
Name of the
company |
HINDUSTAN NEWS
PRINT LIMITED |
|
Address of the
registered office or of the principal place of business in |
News Print Nagar, Mavelloorvaikom
Taluk, Kottayam – 686616,
Email: secretarial@hnlonline.com
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90022763 |
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
State
Bank of Travancore, Vellore
Branch, Edathaamara Buildings, Mevelloor
P.O., Kottayam – 686609, Kerala,
India Email: velloor@sbt.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
(1) Supplemental
Agreement of Loan for increase in the overall Working Capital Limit dated
06.08.2012. (2) Supplemental
Agreement of Hypothecation of Goods and Assets for increase in the overall
Working Capital Limit dated 06.08.2012. (3) Letter
regarding the grant of individual limits within the overall Working Capital
Limit dated 06.08.2012. |
|
Date of instrument
Creating the charge |
06.08.2012 |
|
Amount secured by
the charge |
Rs. 620.000 Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest : 175 bps
above SBT BR, effectively 12.25% p.a. with monthly rests. Terms of Repayment The Adhoc Working Capital Limit of Rs.100.000 Millions is to
be repaid within a period of 6 months from the date of sanction, i.e.
20.07.2012 Margin Margin : 20% Extent and Operation of the charge Extended the
existing Hypothecation on stocks of raw materials, stock in process, finished
goods, stores and spares, receivables and other current assets in favour of State Bank of Travancore
as continuing security by way of first charge on pari
passu basis with other banks in the MBA viz.
Central Bank of India and State Bank of India to secure the Adhoc Working Capital limit of Rs.100.000 Millions
extended by State Bank of Travancore to the
borrower Company in addition to the existing WC limit of Rs.520.000 Millions. Others Nature of Credit
Facilities : The aggregate limit was enhanced from Rs.520.000 Millions to
Rs.620.000 Millions as under: Limits Existing Proposed (Rupees in Millions) CC 300.000 300.000 (FBWC) Adhoc CC
0.000 100.000 (FBWC) LC 170.000 170.000 (NFB) BG 50.000 50.000 (NFB) ------- ------- Total 520.000 620.000 ==== ==== |
|
Short particulars
of the property charged |
Extended the
existing Hypothecation on stocks of raw materials, stock in process, finished
goods, stores and spares, receivables and other current assets in favour of State Bank of Travancore
as continuing security by way of first charge on pari
passu basis with other banks in the MBA viz.
Central Bank of India and State Bank of India to secure the enhanced Working
Capital Limit of Rs. 620.000 Millions including the
Adhoc limit of Rs.
100.000 Millions. |
|
Date of latest
modification prior to the present modification |
31.12.2011 |
|
Particulars of
the present modification |
On 06.08.2012,(i) the aggregate credit facility was enhanced from Rs. 520.000 Millions to Rs.
620.000 Millions by granting a new Adhoc CC limit
of Rs. 100.000 Millions (ii) extended the existing
hypothecation charge on stocks of raw materials, stock in process, finished
goods, stores and spares, receivables and other current assets in favour of SBT as continuing security to secure the
enhanced Working Capital Limit of Rs. 620.000
Millions by way of first charge on pari passu basis with other banks in the MBA viz. CBI and SBI. |
CONTINGENT
LIABILITY
(Rs. in Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
|
a) Suits for
enhancement of compensation filed by ex-land owners whose lands were acquired
for Kerala Newsprint Mill. |
2.000 |
2.000 |
|
b)Disputed Liability in respect of Sales Tax |
139.342 |
246.965 |
|
c) Value of Bills Discounted and Letters of Credit issued by Bankers |
102.885 |
3.775 |
|
d)Contingent Liability in respect of House Loan advanced to employees
by HDFC Ltd. |
0.000 |
0.024 |
|
e) Claims against the Company not acknowledged as debts |
|
|
|
1 Claim for Service Tax by Service Providers |
43.520 |
37.334 |
|
2 Claims made by Forest Department, GoK
towards Lease rent |
10.928 |
9.977 |
|
3 Others |
39.059 |
16.324 |
|
f) Contingent Liability for Income Tax |
8.043 |
26.828 |
|
g) Disputed liability to KFDC |
1.823 |
1.823 |
|
h) Contingent
Liability in respect of Bank Guarantees issued favouring
KSEB, Mahanadi Coalfields Limited and East Coast
Railways. |
26.351 |
20.873 |
FIXED ASSETS:
Ø
Land
Ø
Building
Ø
Roads
Ø
Railway Siding
Ø
Plant and Machinery
Ø
Construction Equipment
Ø
Office Equipment
Ø
Furniture and Fixtures
Ø
Other Equipments
Ø
Durable Tools
Ø
Fans and Electricals
Ø
Cooling Apartment
Ø
Vehicles
Ø
Water Supply
Ø
Drainage and Sewage System
Ø Air Conditioner
Ø Air Cooler
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of Anti-Corruption
Laws :
Charges or
investigation registered against subject: None
6] on
Int’l Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 53.81 |
|
|
1 |
Rs. 86.52 |
|
Euro |
1 |
Rs. 69.50 |
INFORMATION DETAILS
|
Report Prepared by
: |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.