|
Report Date : |
29.10.2012 |
|
|
|
Country |
|
|
Company Name |
J. K TOOLS IS A
UNIT OF J. K. FILES ( |
Principal Name 1 |
Mr. Hari Gautam Singhania |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Sunder Hariharan |
|
|
|
Registration # |
11-105955 |
|
Street Address |
New Hind House,
Narottam Morarjee Marg, Ballard Estate, Mumbai – 400001, |
||
|
Established Date |
18.02.1997 |
SIC Code |
-- |
|
Telephone# |
91-22- 22686000 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22- 22620052 |
Business Style 2 |
- |
|
Homepage |
- |
Product Name 1 |
Steel Files |
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs.307,407,000/- |
Product Name 3 |
- |
|
Shareholders |
Bodies Corporate – 100% |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
15 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba (50) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Holding
Company |
|
Raymond Limited |
|
|
Note |
- |
||
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
454,054,000 |
Current Liabilities |
388,568,000 |
|
Inventories |
390,580,000 |
Long-term Liabilities |
550,222,000 |
|
Fixed Assets |
590,577,000 |
Other Liabilities |
58,709,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
997,499,000 |
|
Invest& other Assets |
82,444,000 |
Retained Earnings |
212,749,000 |
|
|
|
Net Worth |
520,156,000 |
|
Total Assets |
1,517,655,000 |
Total Liab. & Equity |
1,517,655,000 |
|
Total Assets (Previous Year) |
1,483,273,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
2490,613,000 |
Net Profit |
109,089,000 |
|
Sales(Previous yr) |
1274,551,000 |
Net Profit(Prev.yr) |
45,767,000 |
IDENTIFICATION DETAILS
|
Name : |
J K FILES ( J. K TOOLS IS A UNIT OF J. K. FILES ( |
|
|
|
|
Formerly Known
As : |
HINDUSTAN FILES LIMITED |
|
|
|
|
Registered
Office : |
New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai –
400001, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.02.1997 |
|
|
|
|
Com. Reg. No.: |
11-105955 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs.307.407 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27104MH1997PLC105955 |
|
|
|
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Steel Files. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2081000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of ‘Raymond Limited’. It is a well established
company having satisfactory track. It has achieved better growth in its sales turnover during 2011. Trade
relations are reported as decent. Business is active. Payments are reported
to regular and as per commitments. The company can be considered for business dealings at usual trade terms
and conditions |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A1+( Short Term Bank Facilities) |
|
Rating Explanation |
Very Strong degree of safety and lowest credit
risk. |
|
Date |
08.10.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
A+( Long Term Bank Facilities) |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
08.10.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Atul Vaidya |
|
Designation : |
Deputy Senior Manager in power tools
|
|
Date : |
26.10.2012 |
LOCATIONS
|
Registered Office : |
New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai –
400001, |
|
Tel. No.: |
91-22- 22686000 |
|
Fax No.: |
91-22- 22620052 |
|
E-Mail : |
DIRECTORS
As on 31.05.2012
|
Name : |
Mr. Hari Gautam Singhania |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
59 A, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.09.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.COM. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00020088 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sunder Hariharan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5C, Regency Park B, Eden Woods Complex, Gladys Alavares Marg, Off,
Pokharan Road No.2, Thane, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
ACA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00020583 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Harshal Jayavant |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat no.1505, Building Burlington, Hiranandani Estate, Thane – 400607,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.12.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.06.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00020998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishnan Ashwath Narayan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.302, 3rd Floor, Pranav Residency, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.09.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
PGDBM |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00950589 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Hemant Ramchandra Bhange |
|
Designation : |
Manager |
|
Address : |
Flat No.602, North Side, Hiranandani, Mea Dows, |
|
Date of Birth/Age : |
23.08.1964 |
|
Date of Appointment : |
08.06.2010 |
|
Pan No.: |
AALPB2410L |
|
|
|
|
Name : |
Mr. Atul Vaidya |
|
Designation : |
Deputy Senior Manager in power tools
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.05.2012
|
Names of Equity Shareholders |
|
No. of Shares |
|
Raymond Limited Joint With Hari
Gautam Singhania |
|
10 |
|
Raymond Limited, |
|
8740588 |
|
Raymond Limited Joint With Vinod Ranglal Verma |
|
10 |
|
Raymond Limited Joint With Ashok T Khedekar |
|
10 |
|
Raymond Limited Joint With Shantilal L Pokharna |
|
10 |
|
Raymond Limited Joint With Thomas Fernandes |
|
10 |
|
Raymond Limited Joint With Ptiti Nitin Alkari |
|
10 |
|
Raymond Limited Joint With Uma Ramasubramanyian |
|
10 |
|
|
|
|
|
Total |
|
8740658 |
|
Names of Preference
Shareholders |
|
No. of Shares |
|
|
|
|
|
Raymond Limited, |
|
2200000 |
|
|
|
|
|
Total |
|
2200000 |
Equity Share Break up (Percentage of Total Equity)
As on 31.05.2012
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Steel Files. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
PRODUCTION STATUS As on 31.03.2010
|
Particulars |
Licensed / Registered |
Installed
Capacity* |
Actual
Production |
|
Files and Rasps – Lac No.s |
NA# |
573.60 |
300.95 |
|
H.S.S Twist Drills – Lac No. s |
NA# |
144 |
76.52 |
|
Tool Bits |
NA# |
1.50 |
- |
|
Bars and Rods - MT |
NA# |
7200 |
|
|
Bars and Rods – HRS $ Mt |
|
|
2879.06 |
|
|
|
|
|
* As Certified by the management and being a technical
matter, accepted by the auditors
# Delicensed and Therefore not applicable
$ 2488.733
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg,
Lower Parel W, Mumbai - 400013, |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountant |
|
Address : |
6, Karim Chambers, 40, A. Doshi Marg, Mumbai - 400 001, |
|
Pan No.: |
AABFL1894Q |
|
|
|
|
Holding Company:
|
·
Raymond Limited |
|
|
|
|
Subsidiary
Company: |
·
J K TalabotLimited CIN No.:U28930MH2005PLC154517 |
|
|
|
|
Fellow
Subsidiary Companies |
·
Raymond Apparel Limited (Formerly Solitaire
Fashions Limited) ·
Pashmina Holdings Limited ·
Everblue Apparel Limited ·
Jaykayorg AG ·
Raymond (Europe)Limited (Formerly as J K ( ·
Colorplus Fashions Limited ·
Silver Spark Apparel Limited ·
Celebrations Apparel Limited ·
Ring Plus Aqua Limited ·
R and Alogistics Inc. ·
Scissors Engineering Products Limited ·
Raymond Woollen Outerwear Limited |
|
|
|
|
Other Associates
: |
·
Rose Engineering Products India Private Limited ·
P.T. Jaykay Files, |
|
|
|
CAPITAL STRUCTURE
As on 31.05.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17000000 |
Equity Shares |
Rs.10/- each |
Rs.170.000 Millions |
|
2200000 |
Preference shares |
Rs.100/-each |
Rs.220.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.390.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8740658 |
Equity Shares |
Rs.10/- each |
Rs.87.407
Millions |
|
2200000 |
Preference shares |
Rs.100/-each |
Rs.220.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.307.407 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
307.407 |
307.407 |
37.701 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
212.749 |
103.660 |
23.099 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
520.156 |
411.067 |
60.800 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
50.552 |
4.626 |
0.000 |
|
|
2] Unsecured Loans |
499.670 |
616.647 |
0.000 |
|
|
TOTAL BORROWING |
550.222 |
621.273 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
4.866 |
1.739 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1075.244 |
1034.079 |
60.800 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
590.577 |
612.089 |
36.656 |
|
|
Capital work-in-progress |
9.955 |
4.506 |
2.677 |
|
|
|
|
|
|
|
|
INVESTMENT |
72.489 |
72.489 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.953 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
390.580
|
324.962 |
36.084 |
|
|
Sundry Debtors |
267.607
|
239.231 |
26.184 |
|
|
Cash & Bank Balances |
9.326
|
19.956 |
6.115 |
|
|
Other Current Assets |
62.451
|
31.515 |
1.280 |
|
|
Loans & Advances |
114.670
|
178.525 |
11.948 |
|
Total
Current Assets |
844.634
|
794.189 |
81.611 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
238.564
|
251.638 |
0.965 |
|
|
Other Current Liabilities |
150.004
|
142.419 |
46.031 |
|
|
Provisions |
53.843
|
55.137 |
14.101 |
|
Total
Current Liabilities |
442.411
|
449.194 |
61.097 |
|
|
Net Current Assets |
402.223
|
344.995 |
20.514 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1075.244 |
1034.079 |
60.800 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2490.613 |
1274.551 |
406.398 |
|
|
|
Other Income |
124.458 |
79.356 |
9.555 |
|
|
|
TOTAL (A) |
2615.071 |
1353.907 |
415.953 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
1182.715 |
611.454 |
|
|
|
|
Manufacturing service costs |
294.139 |
158.792 |
|
|
|
|
Employee related expenses |
491.236 |
273.740 |
|
|
|
|
Administrative selling other expenses |
360.833 |
170.885 |
|
|
|
|
TOTAL (B) |
2328.923 |
1214.871 |
390.648 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
286.148 |
139.036 |
25.305 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
54.804 |
30.365 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
231.344 |
108.671 |
25.305 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
55.389 |
32.172 |
5.457 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
175.955 |
76.499 |
19.848 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
66.866 |
30.732 |
6.740 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
109.089 |
45.767 |
13.108 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
68.866 |
23.099 |
9.991 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
177.955 |
68.866 |
23.099 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
989.406 |
449.382 |
46.539 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
248.022 |
81.686 |
5.362 |
|
|
|
Stores & Spares |
1.738 |
0.121 |
0.000 |
|
|
TOTAL IMPORTS |
249.760 |
81.807 |
5.362 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
|
|
|
|
|
|
Basic |
10.86 |
6.18 |
3.48 |
|
|
|
Diluted |
3.55 |
5.25 |
3.48 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
4.17 |
3.38 |
3.15 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.06 |
6.00 |
4.88 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.26 |
5.44 |
16.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.19 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.91 |
2.60 |
1.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.91 |
1.77 |
1.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Available
in Report [Yes/No] |
|
|
Year
of Establishment |
Yes |
|
Locality
of the Firm |
Yes |
|
Constitution
of the firm |
Yes |
|
Premises
details |
No |
|
Type
of Business |
Yes |
|
Line
of Business |
Yes |
|
Promoters
background |
Yes |
|
No.
of Employees |
No |
|
Name
of Person Contacted |
No |
|
Designation
of contact person |
No |
|
Turnover
of firm for last three years |
Yes |
|
Profitability
for last three years |
Yes |
|
Reasons
for variation <> 20% |
- |
|
Estimation
for coming financial year |
No |
|
Capital
the business |
Yes |
|
Details
of sister concerns |
Yes |
|
Major
Suppliers |
No |
|
Major
Customers |
No |
|
Payment
Terms |
No |
|
Export
/ Import Details [If Applicable] |
No |
|
Market
Information |
- |
|
Litigations
that the firm / promoter involved in |
- |
|
Banking
Details |
Yes |
|
Banking
Facility Details |
Yes |
|
Conduct
of the banking account |
- |
|
Buyer
visit details |
- |
|
Financials,
if provided |
Yes |
|
Incorporation
details, if applicable |
Yes |
|
Last
accounts filed at ROC |
Yes |
|
Major
Shareholders, if applicable |
Yes |
|
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
PAN
of Proprietor/Partner/Director, if available |
No |
|
Voter
ID No of Proprietor/Partner/Director, if available |
No |
|
External Agency
Rating, if available |
Yes |
OPERATIONS
During the year the Company moved
up the value change by entering into the Power Tools and Hand Tools segment.
The Company foresees good potential growth in its enhanced product offerings.
Industry Outlook
With continued growth in Indian economy in manufacturing,
infrastructural, real estate and agriculture and improved economic scenario in
Europe and
PERFORMANCE AND
REVIEW OF OPERATIONS
The Company continues to be market leader in the files segment in the domestic
market and the largest producer of Steel Files in the World. The Export Sales
of the Company is at Rs1001.000 Millions compared to Rs.457.200 Millions in the
corresponding previous year. The Company reported gross turnover of Rs.
2721.200 Millions for the year (Previous Year: Rs.1386.600 Millions). The
profit after tax was at Rs.10.91 Millions (Previous Year : Rs.45.800 Millions).
The significant growth during the year is also seen on account of acquisition
of Files & Tools business of Raymond Limited, during second half of
previous year. In spite of spiraling inflationary trends and volatile foreign
currency, the Company is able to put up significantly good performance during
the year The initiatives taken to
improve on time in full (OTIF), customer service, control on cost, improvement
in productivity, process, and control over rejections, effective implementation
of Theory of Constraints model, optimizing working capital and aggressive
marketing are the factors which have helped the Company to register very good
performance for the year
FORM 8
|
Corporate
identity number of the company |
U27104MH1997PLC105955 |
|
Name of the
company |
J K FILES ( |
|
Address of the
registered office or of the principal place of business in |
New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai –
400001, Email: akshat.chechani@raymond.in
|
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be
modified |
10178997 |
|
Type of charge |
· Book debts · Movable property (not being pledge) · Floating charge |
|
Particular of
charge holder |
HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower
Parel W, Mumbai - 400013, |
|
Nature of
instrument creating charge |
Fifth
Supplemental Letter of Hypothecation of Stock and Book Debts dated May 31,
2012. |
|
Date of
instrument Creating the charge |
31.05.2012 |
|
Amount secured by
the charge |
Rs. 230.000 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Margin 25% on stocks and book debts Extent and
operation of the charge First
Pari-passu charge on entire Stock & Book Debts both present & future
to secure the due repayment of the credit facilities along with interest, cost,
charges and other dues. |
|
Short particulars
of the property charged (Including location of the property) |
First
pari - passu charge on entire Stock & Book Debts both present &
future. |
|
Date of last modification prior to the present modification |
13.12.2011 |
|
Particulars of the present modification |
By
Present modification (5th modification), the charge on current assets is
enhanced from Rs. 190.000 Millions to Rs.230.000 Millions |
CONTINGENT LIABILITY
NOT PROVIDED FOR IN RESPECT OF:
(Rs. In Millions )
|
PARTICULAR |
31.03.2011 |
31.03.2010 |
|
Disputed Sales Tax Matters |
3.378 |
3.780 |
|
Excise Matters |
30.130 |
29.205 |
|
ESI Demand in appeal |
0.171 |
0.171 |
|
|
|
|
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.63 |
|
|
1 |
Rs.86.18 |
|
Euro |
1 |
Rs.69.75 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
BYI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.