MIRA INFORM REPORT

 

 

Report Date :

29.10.2012

 

  1. Summary Information

 

 

Country

India

Company Name

J. K TOOLS IS A UNIT OF J. K. FILES (INDIA) LIMITED

Principal Name 1

Mr. Hari Gautam Singhania

Status

Satisfactory

Principal Name 2

Mr. Sunder Hariharan

 

 

Registration #

11-105955

Street Address

New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400001, Maharashtra, India

Established Date

18.02.1997

SIC Code

--

Telephone#

91-22- 22686000

Business Style 1

Manufacturer

Fax #

91-22- 22620052

Business Style 2

-

Homepage

-

Product Name 1

Steel Files

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs.307,407,000/-

Product Name 3

-

Shareholders

Bodies Corporate – 100%

Banking

HDFC Bank Limited

Public Limited Corp.

NO

Business Period

15 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Raymond Limited

 

Note

-

 

  1. Summary Financial Statement

 

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

454,054,000

Current Liabilities

388,568,000

Inventories

390,580,000

Long-term Liabilities

550,222,000

Fixed Assets

590,577,000

Other Liabilities

58,709,000

Deferred Assets

0,000

Total Liabilities

997,499,000

Invest& other Assets

82,444,000

Retained Earnings

212,749,000

 

 

Net Worth

520,156,000

Total Assets

1,517,655,000

Total Liab. & Equity

1,517,655,000

 Total Assets

(Previous Year)

1,483,273,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Sales

2490,613,000

Net Profit

109,089,000

Sales(Previous yr)

1274,551,000

Net Profit(Prev.yr)

45,767,000

 

 

IDENTIFICATION DETAILS

 

Name :

J K FILES (INDIA) LIMITED (05.10.2009)

 

J. K TOOLS IS A UNIT OF J. K. FILES (INDIA) LIMITED

 

 

Formerly Known As :

HINDUSTAN FILES LIMITED

 

 

Registered Office :

New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400001, Maharashtra,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.02.1997

 

 

Com. Reg. No.:

11-105955

 

 

Capital Investment/ Paid-up Capital:

Rs.307.407 Millions

 

 

CIN No.:

[Company Identification No.]

U27104MH1997PLC105955

 

 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Steel Files.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2081000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Raymond Limited’. It is a well established company having satisfactory track.

 

It has achieved better growth in its sales turnover during 2011. Trade relations are reported as decent. Business is active. Payments are reported to regular and as per commitments.    

 

The company can be considered for business dealings at usual trade terms and conditions

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

A1+( Short Term Bank Facilities)

Rating Explanation

Very Strong degree of safety and lowest credit risk.

Date

08.10.2012

 

Rating Agency Name

CARE

Rating

A+( Long Term Bank Facilities)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

08.10.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Atul Vaidya

Designation :

Deputy Senior Manager in power tools  

Date :

26.10.2012

 

 

LOCATIONS

 

Registered Office :

New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400001, Maharashtra , India

Tel. No.:

91-22- 22686000

Fax No.:

91-22- 22620052

E-Mail :

priti.alkari@raymond.in

akshat.chechani@raymond.in

 

 

DIRECTORS

 

As on 31.05.2012

 

Name :

Mr. Hari Gautam Singhania

Designation :

Director

Address :

59 A, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

09.09.1965

Qualification :

B.COM.

Date of Appointment :

08.06.2010

Din No.:

00020088

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1964PLC012865

J.K.HELENE CURTIS LIMITED

Director

26/12/1989

26/12/1989

-

Active

NO

2

L17117MH1925PLC001208

RAYMOND LIMITED

Managing director

01/07/2009

01/04/1990

-

Active

NO

3

U99999MH1947PLC005735

J.K. INVESTO TRADE (INDIA) LIMITED

Director

20/06/1990

20/06/1990

-

Active

NO

4

U92411MH1991GAP062033

COLOSSEUM SPORTS AND RECREATION INTERNATIONAL

Director

05/09/1991

05/09/1991

-

Strike off

NO

5

U67120MH1945PLC004603

J K INVESTORS(BOMBAY) LIMITED

Director

11/08/1992

11/08/1992

-

Active

NO

6

U24241MH1990PTC055034

SILVER SOAPS PRIVATE LIMITED

Director

16/10/1992

16/10/1992

-

Active

NO

7

U51109MH1948PLC006460

RAYMOND APPAREL LIMITED

Director

30/03/1993

30/03/1993

-

Amalgamated

NO

8

U40100MH1997PLC106133

AQUALINE MARINE INDIA LIMITED

Director

25/02/1997

25/02/1997

-

Strike off

NO

9

U25199MH1996PLC100697

J K ANSELL LIMITED

Director

08/10/1997

08/10/1997

-

Active

NO

10

U72900MH2000PLC127831

SILVER SPARK APPAREL LIMITED

Director

20/07/2000

20/07/2000

-

Active

NO

11

U51102TN1987PLC014467

COLOR PLUS FASHIONS LIMITED

Director

21/02/2003

21/02/2003

-

Active

NO

12

U01100MH2004PTC150094

AVANI AGRICULTURAL FARMS PRIVATE LIMITED

Director

28/04/2005

24/12/2004

-

Active

NO

13

U17120MH2004PLC149276

RAYMOND ZAMBAITI LIMITED

Director

30/03/2005

30/03/2005

-

Active

NO

14

U17115MH2006PTC162450

Raymond UCO Denim Private Limited

Director

12/06/2007

08/08/2006

-

Active

NO

15

U85110MH2007PTC171500

BODY BASIC HEALTH CARE PRIVATE LIMITED

Director

09/06/2007

09/06/2007

-

Active

NO

16

U74990MH2009PTC196992

TILOTTAMA HOSPITALITY & ENTERTAINMENT PRIVATE LIMITED

Director

10/11/2009

10/11/2009

31/03/2010

Active

NO

17

U27104MH1997PLC105955

JK Files (India) Limited

Director

08/06/2010

22/04/2010

-

Active

NO

18

U92412MH2010PTC202465

Super Car Club of India Private Limited

Director

27/04/2010

27/04/2010

-

Active

NO

19

U99999MH1986PLC040885

RING PLUS AQUA LIMITED

Director

03/06/2011

11/08/2010

-

Active

NO

20

U24999MH1948NPL006309

AUDIT BUREAU OF CIRCULATIONS

Director

14/12/2010

14/12/2010

26/09/2011

Active

NO

21

U18100PN2004PLC140524

CELEBRATIONS APPAREL LIMITED

Director

31/05/2011

20/04/2011

-

Active

NO

22

U18109TN2006PLC061384

RAYMOND APPAREL LIMITED

Director

28/07/2011

27/07/2011

-

Active

NO

 

 

Name :

Mr. Sunder Hariharan

Designation :

Director

Address :

5C, Regency Park B, Eden Woods Complex, Gladys Alavares Marg, Off, Pokharan Road No.2, Thane, Maharashtra, India

Date of Birth/Age :

26.07.1959

Qualification :

ACA

Date of Appointment :

22.04.2010

Din No.:

00020583

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2000PLC127831

SILVER SPARK APPAREL LIMITED

Director

07/09/2012

10/02/2004

-

Active

NO

2

U17120MH2004PTC149277

PLATINUM FASHION APPAREL PRIVATE LIMITED

Director

27/10/2004

27/10/2004

14/05/2008

Active

NO

3

U52320MH2004PTC149312

TRIDENT RETAIL VENTURES PRIVATE LIMITED

Director

29/10/2004

29/10/2004

14/05/2008

Active

NO

4

U18100PN2004PLC140524

CELEBRATIONS APPAREL LIMITED

Director

21/01/2005

21/01/2005

-

Active

NO

5

U72900MH2000PLC124912

EVERBLUE APPAREL LIMITED

Director

17/02/2005

17/02/2005

-

Active

NO

6

U28930MH2005PLC154517

JK TALABOT LIMITED

Director

06/07/2005

06/07/2005

-

Active

NO

7

U29130MH2005PLC154732

SCISSORS ENGINEERING PRODUCTS LIMITED

Director

12/07/2005

12/07/2005

-

Active

NO

8

U99999MH1986PLC040885

RING PLUS AQUA LIMITED

Director

08/08/2005

08/08/2005

-

Active

NO

9

U17120MH2005PLC154066

RAYMOND WOOLLEN OUTERWEAR LIMITED

Director

20/06/2006

19/04/2006

29/08/2011

Active

NO

10

U18100TN2006PTC061374

GOLDPLUS APPAREL PRIVATE LIMITED

Director

25/10/2006

25/10/2006

-

Strike off

NO

11

U93090MH2007PTC167110

Orbitel Network Private Limited

Director

18/01/2007

18/01/2007

26/04/2007

Active

NO

12

U17210MH2007PTC172300

TB KAWASHIMA AUTOMOTIVE TEXTILE (INDIA) PRIVATE LIMITED

Director

12/07/2007

12/07/2007

29/11/2007

Active

NO

13

U18109TN2006PLC061384

RAYMOND APPAREL LIMITED

Director

25/09/2010

01/10/2009

29/07/2011

Active

NO

14

U27104MH1997PLC105955

JK Files (India) Limited

Director

07/06/2010

22/04/2010

-

Active

NO

15

U70102MH2010PLC202294

JEKEGRAM REALTY LIMITED

Director

22/04/2010

22/04/2010

-

Active

NO

16

L17117MH1925PLC001208

RAYMOND LIMITED

Whole-time director

06/06/2012

29/07/2011

-

Active

NO

17

U67120MH1990PTC133784

SMART INVESTMENTS PRIVATE LIMITED

Director

29/06/2012

09/08/2011

-

Active

NO

18

U25199MH1996PLC100697

J K ANSELL LIMITED

Alternate director

16/09/2011

16/09/2011

18/09/2011

Active

NO

19

U99999MH1964PLC012865

J.K.HELENE CURTIS LIMITED

Director

24/05/2012

23/04/2012

-

Active

NO

 

 

Name :

Mr. Harshal Jayavant

Designation :

Director

Address :

Flat no.1505, Building Burlington, Hiranandani Estate, Thane – 400607, Maharashtra, India

Date of Birth/Age :

19.12.1958

Qualification :

B.E

Date of Appointment :

15.06.2004

Din No.:

00020998

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27104MH1997PLC105955

JK Files (India) Limited

Director

15/06/2004

15/06/2004

-

Active

NO

2

U28930MH2005PLC154517

JK TALABOT LIMITED

Director

06/07/2005

06/07/2005

-

Active

NO

3

U29130MH2005PLC154732

SCISSORS ENGINEERING PRODUCTS LIMITED

Director

12/07/2005

12/07/2005

-

Active

NO

4

U99999MH1986PLC040885

RING PLUS AQUA LIMITED

Director

08/08/2005

08/08/2005

-

Active

NO

5

U28121TN2007PTC062173

ROSE ENGINEERED PRODUCTS INDIA PRIVATE LIMITED

Director

14/06/2007

01/02/2007

08/06/2010

Active

NO

 

 

Name :

Mr. Krishnan Ashwath Narayan

Designation :

Director

Address :

Flat No.302, 3rd Floor, Pranav Residency, Bhemani Street, Matunga, Mumbai – 400019, Maharashtra, India 

Date of Birth/Age :

20.09.1957

Qualification :

PGDBM

Date of Appointment :

22.04.2010

Din No.:

00950589

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230MH1996PLC097019

WOCKHARDT BIOPHARM LIMITED

Director

09/11/2006

09/11/2006

16/04/2008

Active

NO

2

U27104MH1997PLC105955

JK Files (India) Limited

Director

07/06/2010

22/04/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Hemant Ramchandra Bhange

Designation :

Manager

Address :

Flat No.602, North Side, Hiranandani, Mea Dows, Gladys Alwares Road, Pokhran Road No.2, Thane (West) – 400610, Maharashtra, India

Date of Birth/Age :

23.08.1964

Date of Appointment :

08.06.2010

Pan No.:

AALPB2410L

 

 

Name :

Mr. Atul Vaidya

Designation :

Deputy Senior Manager in power tools  

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

As on 31.05.2012

 

Names of  Equity Shareholders

 

No. of Shares

Raymond Limited Joint With  Hari Gautam Singhania

 

10

Raymond Limited, India

 

8740588

Raymond Limited Joint With Vinod Ranglal Verma

 

10

Raymond Limited Joint With Ashok T Khedekar

 

10

Raymond Limited Joint With Shantilal L Pokharna

 

10

Raymond Limited Joint With Thomas Fernandes

 

10

Raymond Limited Joint With Ptiti Nitin Alkari

 

10

Raymond Limited Joint With Uma Ramasubramanyian

 

10

 

 

 

Total

 

8740658

 

 

Names of  Preference Shareholders

 

No. of Shares

 

 

 

Raymond Limited, India

 

2200000

 

 

 

Total

 

2200000

 

Equity Share Break up (Percentage of Total Equity)

As on 31.05.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steel Files.

 

 

Products :

ITEM CODE NUMBER

PRODUCT DESCRIPTION

82031000

Files, Rasps and Similar Tools

84672100

Drills

 

 

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Licensed / Registered

Installed Capacity*

Actual Production

Files and Rasps – Lac No.s

NA#

573.60

300.95

H.S.S Twist Drills – Lac No. s

NA#

144

76.52

Tool Bits

NA#

1.50

-

Bars and Rods - MT

NA#

7200

 

Bars and Rods – HRS $ Mt

 

 

2879.06

 

 

 

 

 

* As Certified by the management and being a technical matter, accepted by the auditors

 

# Delicensed and Therefore not applicable

$ 2488.733 Mt. Used for Captive Consumption: (Previous year Nil M.T )

 

GENERAL INFORMATION

 

No. of Employees :

Not Available 

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

 

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Working capital loans banks secured

50.552

4.626

 

 

 

Total

50.552

4.626

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Rupee term loans others unsecured

492.782

608.500

Deferred sales tax loan unsecured

6.888

8.147

Total

499.670

616.647

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and  Company

Chartered Accountant

Address :

6, Karim Chambers, 40, A. Doshi Marg, Mumbai - 400 001, Maharashtra, India

Pan No.:

AABFL1894Q

 

 

Holding Company:

·         Raymond Limited

 

 

Subsidiary Company:

·         J K TalabotLimited

CIN No.:U28930MH2005PLC154517

 

 

Fellow Subsidiary Companies

·         Raymond Apparel Limited (Formerly Solitaire Fashions Limited)

·         Pashmina Holdings Limited

·         Everblue Apparel Limited

·         Jaykayorg AG

·         Raymond (Europe)Limited (Formerly as J K (England) Ltd)

·         Colorplus Fashions Limited

·         Silver Spark Apparel Limited

·         Celebrations Apparel Limited

·         Ring Plus Aqua Limited

·         R and Alogistics Inc.

·         Scissors Engineering Products Limited

·         Raymond Woollen Outerwear Limited

 

 

Other Associates :

·         Rose Engineering Products India Private Limited

·         P.T. Jaykay Files, Indonesia

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.05.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs.170.000 Millions

2200000

Preference shares

Rs.100/-each

Rs.220.000 Millions

 

 

 

 

 

Total

 

Rs.390.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8740658

Equity Shares

Rs.10/- each

Rs.87.407 Millions

2200000

Preference shares

Rs.100/-each

Rs.220.000 Millions

 

 

 

 

 

Total

 

Rs.307.407 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

307.407

307.407

37.701

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

212.749

103.660

23.099

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

520.156

411.067

60.800

LOAN FUNDS

 

 

 

1] Secured Loans

50.552

4.626

0.000

2] Unsecured Loans

499.670

616.647

0.000

TOTAL BORROWING

550.222

621.273

0.000

DEFERRED TAX LIABILITIES

4.866

1.739

0.000

 

 

 

 

TOTAL

1075.244

1034.079

60.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

590.577

612.089

36.656

Capital work-in-progress

9.955

4.506

2.677

 

 

 

 

INVESTMENT

72.489

72.489

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.953

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

390.580

324.962

36.084

 

Sundry Debtors

267.607

239.231

26.184

 

Cash & Bank Balances

9.326

19.956

6.115

 

Other Current Assets

62.451

31.515

1.280

 

Loans & Advances

114.670

178.525

11.948

Total Current Assets

844.634

794.189

81.611

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

238.564

251.638

0.965

 

Other Current Liabilities

150.004

142.419

46.031

 

Provisions

53.843

55.137

14.101

Total Current Liabilities

442.411

449.194

61.097

Net Current Assets

402.223

344.995

20.514

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1075.244

1034.079

60.800

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

 

SALES

 

 

 

 

 

Income

2490.613

1274.551

406.398

 

 

Other Income

124.458

79.356

9.555

 

 

TOTAL                                     (A)

2615.071

1353.907

415.953

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

1182.715

611.454

 

 

 

Manufacturing service costs

294.139

158.792

 

 

 

Employee related expenses

491.236

273.740

 

 

 

Administrative selling other expenses

360.833

170.885

 

 

 

TOTAL                                     (B)

2328.923

1214.871

390.648

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

286.148

139.036

25.305

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

54.804

30.365

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

231.344

 

108.671

25.305

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

55.389

32.172

5.457

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

175.955

76.499

19.848

 

 

 

 

 

Less

TAX                                                                  (H)

66.866

30.732

6.740

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

109.089

45.767

13.108

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

68.866

23.099

9.991

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

177.955

68.866

23.099

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

989.406

449.382

46.539

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

248.022

81.686

5.362

 

 

Stores & Spares

1.738

0.121

0.000

 

TOTAL IMPORTS

249.760

 81.807

5.362

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

10.86

6.18

3.48

 

Diluted

3.55

5.25

3.48

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.17

3.38

3.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.06

6.00

4.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.26

5.44

16.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.19

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.91

2.60

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.91

1.77

1.34

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

 

OPERATIONS

During the year  the Company moved up the value change by entering into the Power Tools and Hand Tools segment. The Company foresees good potential growth in its enhanced product offerings. Industry Outlook

 

With continued growth in Indian economy in manufacturing, infrastructural, real estate and agriculture and improved economic scenario in Europe and USA, opens up good opportunity for the Company to further consolidate its position in this business.

 

PERFORMANCE AND REVIEW OF OPERATIONS

The Company continues to be market leader in the files segment in the domestic market and the largest producer of Steel Files in the World. The Export Sales of the Company is at Rs1001.000 Millions compared to Rs.457.200 Millions in the corresponding previous year. The Company reported gross turnover of Rs. 2721.200 Millions for the year (Previous Year: Rs.1386.600 Millions). The profit after tax was at Rs.10.91 Millions (Previous Year : Rs.45.800 Millions). The significant growth during the year is also seen on account of acquisition of Files & Tools business of Raymond Limited, during second half of previous year. In spite of spiraling inflationary trends and volatile foreign currency, the Company is able to put up significantly good performance during the year  The initiatives taken to improve on time in full (OTIF), customer service, control on cost, improvement in productivity, process, and control over rejections, effective implementation of Theory of Constraints model, optimizing working capital and aggressive marketing are the factors which have helped the Company to register very good performance for the year

 

FORM 8

 

Corporate identity number of the company

U27104MH1997PLC105955

Name of the company

J K FILES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

New Hind House, Narottam Morarjee Marg, Ballard Estate, Mumbai – 400001, India

 

Email: akshat.chechani@raymond.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10178997

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

Email: sravan.bhandekar@hdfcbank.com

Nature of instrument creating charge

Fifth Supplemental Letter of Hypothecation of Stock and Book Debts dated May 31, 2012.

Date of instrument Creating the charge

31.05.2012

Amount secured by the charge

Rs. 230.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

 

Margin

25% on stocks and book debts

 

Extent and operation of the charge

First Pari-passu charge on entire Stock & Book Debts both present & future to secure the due repayment of the credit facilities along with interest, cost, charges and other dues.

 

Short particulars of the property charged (Including location of the property)

First pari - passu charge on entire Stock & Book Debts both present & future.

Date of last modification prior to the present modification

13.12.2011

Particulars of the present modification

By Present modification (5th modification), the charge on current assets is enhanced from Rs. 190.000 Millions to Rs.230.000 Millions

 

 

CONTINGENT LIABILITY NOT PROVIDED FOR IN RESPECT OF:

(Rs. In Millions )

PARTICULAR

31.03.2011

31.03.2010

 

Disputed Sales Tax Matters

3.378

3.780

Excise Matters

30.130

29.205

ESI Demand in appeal

0.171

0.171

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.63

UK Pound

1

Rs.86.18

Euro

1

Rs.69.75

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.