MIRA INFORM REPORT

 

 

1. Summary Information

 

 

Country

India

Company Name

SUPERMAC INDUSTRIES (INDIA) LIMITED

Principal Name 1

Mr. Harbhajan Singh

Status

Satisfactory

Principal Name 2

Mr. Kamarjit Singh

 

 

Registration #

55-107110

Street Address

A-29, Naraina Industrial Area, Phase-1, New Delhi – 110028, India

Established Date

03.08.2000

SIC Code

--

Telephone#

91-11-25896041 / 25896042

Business Style 1

Manufacturer

Fax #

91-11-25798674

Business Style 2

--

Homepage

http://www.supermacindia.com

Product Name 1

Insulating and Sheathing Machines

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.10,275,700/-

Product Name 3

--

Shareholders

Directors or relatives of Directors - 99.99 %

Other top fifty shareholders

- 0.01%

Banking

Punjab National Bank

Public Limited Corp.

No

Business Period

12 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (48)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

85,337,000

Current Liabilities

47,065,000

Inventories

48,884,000

Long-term Liabilities

94,261,000

Fixed Assets

90,218,000

Other Liabilities

6,645,000

Deferred Assets

0,000

Total Liabilities

147,971,000

Invest& other Assets

0,000

Retained Earnings

66,192,000

 

 

Net Worth

76,468,000

Total Assets

224,439,000

Total Liab. & Equity

224,439,000

 Total Assets

(Previous Year)

152,973,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

288,310,000

Net Profit

13,873,000

Sales(Previous yr)

232,292,000

Net Profit(Prev.yr)

12,291,000

 

 

 

Report Date :

30.10.2012

 

IDENTIFICATION DETAILS

 

Name :

SUPERMAC INDUSTRIES (INDIA) LIMITED

 

 

Registered Office :

A-29, Naraina Industrial Area, Phase-1, New Delhi - 110028

 

 

Country :

India

 

 

Financials (as on) :

 31.03.2012

 

 

Date of Incorporation :

03.08.2000

 

 

Com. Reg. No.:

55-107110

 

 

Capital Investment / Paid-up Capital :

Rs.10.276 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL2000PLC107110

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS17477F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Insulating and Sheathing Machines for the Cable Industries.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Company performance seems well. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Head Office :

A-29, Naraina Industrial Area, Phase-1, New Delhi - 110028, India

Tel. No.:

91-11-25896041 / 25896042

Fax No.:

91-11-25798674

E-Mail :

office@supermacindia.com

pkpconsult1977@gmail.com

supermac@styam.net.in

Website :

http://www.supermacindia.com

 

 

Factory :

Plot No 2, Sector 6, IMT Manesar, Gurgaon, Haryana, India

Tel. No.:

91-124-4690500

Fax No.:

91-124-4690501

E-Mail :

jasvinder@supermacindia.com

 

 

Marketing Office :

01, 'SARGAM' Plot No.4, Sector-1, Charkop, Kandivli (West), Mumbai – 400067, Maharashtra, India

Tel. No.:

91-22-28696552, 28681525

Fax No.:

91-22-28691834

E-Mail :

sales@supermacindia.com

 

 

DIRECTORS

 

As on 28.05.2012

 

Name :

Mr. Harbhajan Singh

Designation :

Managing Director

Address :

C-65, Mansarver Garden, New Delhi – 110015, India

Date of Birth/Age :

07.09.1941

Date of Appointment :

03.08.2000

DIN No.:

00042847

 

 

Name :

Mr. Kamarjit Singh

Designation :

Director

Address :

C-86, Mansarver Garden, New Delhi – 110015, India

Date of Birth/Age :

04.12.1946

Date of Appointment :

03.08.2000

DIN No.:

00043323

 

 

Name :

Mr. Baljinder Singh

Designation :

Director

Address :

C-65, Mansarver Garden, New Delhi – 110015, India

Date of Birth/Age :

03.02.1980

Date of Appointment :

01.07.2004

DIN No.:

00043377

 

 

Name :

Mr. Jasvinder Singh

Designation :

Director

Address :

C-86, Mansarver Garden, New Delhi – 110015, India

Date of Birth/Age :

04.09.1974

Date of Appointment :

20.08.2001

DIN No.:

00043353

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.05.2012

 

Names of Shareholders

 

No. of Shares

Harbhajan Singh

 

500010

Kamarjit Singh

 

322510

Amarjit Kaur

 

10

Harjit Kaur

 

10

Jasvinder Singh

 

120010

Baljinder Singh

 

85010

Gurdarshan Singh

 

10

Total

 

1027570

 

 

As on 28.05.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Insulating and Sheathing Machines for the Cable Industries.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, SME Branch, Naraina, New Delhi - 110028, India

·         Small Industries Development Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

From Bank

a) Term loan availed form SIDBI for purchase of fixed assets is secured by the hypothecation of all movable assets and personnel guarantee of directors of the company  

b) Other loans availed form acquiring vehicles are secured by hypothecation of the respective vehicles.

6.914

9.700

From Bank

a) Secured by the hypothecation of coinable stores, raw materials, finished goods, process stock, book debts etc (both present and future) and also secured by personal guarantee of the directors of the company.

58.979

23.441

Total

65.893

33.141

 

 

Unsecured Loan

As on

31.03.2012

As on

31.03.2011

Debentures

4000-12% unsecured Convertible Debentures of Rs.100 each (Redeemable with in 7 year from the date of issued)

4.000

4.000

From Director

14.368

4.868

From Bank

(Payable on Demand and Interest bearing)

10.000

0.000

Total

28.368

8.868

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash K. Prakash

Chartered Accountant

Address :

B-1 Sagar Apartments, 6 , Tilak Marg, New Delhi – 110001, India

Tel. No.:

91-11-23382207 / 23388753

Fax No.:

91-11-43590843

E-Mail :

pkpconsult1977@gmail.com

Website :

www.pkpconsult.com

PAN.:

AAEFP5293J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1100000

Equity Shares

Rs.10/- each

Rs.11.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1027570

Equity Shares

Rs.10/- each

Rs.10.276 Millions

 

 

 

 

 

 

The company has only one class of share referred to as equity share having a par value of Rs.10 each holder of equity share is entitled to one vote per share. The company declares and pay dividend when the same is approved by the shareholders in the unstaring Annual General Meeting.

 

Reconciliation of the number of equity shares outstanding at the beginning and at the end of the year

Particular

Equity Share

 

Number

Rs. In Millions

Share outstanding at the beginning of the year

1027570.00

10.276

Add share issued during the year

--

--

Share outstanding at the end of the year

1027570.00

10.276

 

Equity shareholders holding more than five percent shares in the Company

Particular

As on 31.03.2012

%

As on 31.03.2011

%

Harbhajan Singh

48.66

48.68

Kamarjit Singh

31.39

31.39

Jasvinder Singh

11.68

11.68

Baljinder Singh

8.27

8.27

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.276

10.276

10.276

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

66.192

52.319

40.028

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

76.468

62.595

50.304

LOAN FUNDS

 

 

 

1] Secured Loans

65.893

33.141

32.990

2] Unsecured Loans

28.368

8.868

8.868

TOTAL BORROWING

94.261

42.009

41.858

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

170.729

104.604

92.162

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

90.218

45.331

40.126

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

48.884

47.430

50.375

 

Sundry Debtors

55.977

35.316

17.674

 

Cash & Bank Balances

18.323

0.730

4.645

 

Other Current Assets

10.529

7.572

2.387

 

Loans & Advances

0.508

16.594

26.686

Total Current Assets

134.221

107.642

101.767

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

41.607

24.357

29.184

 

Other Current Liabilities

5.458

18.462

16.247

 

Provisions

6.645

5.550

4.300

Total Current Liabilities

53.710

48.369

49.731

Net Current Assets

80.511

59.273

52.036

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

170.729

104.604

92.162

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

288.310

232.292

171.060

 

 

Other Income

2.347

4.402

2.467

 

 

TOTAL                                     (A)

290.657

236.694

173.527

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

202.343

160.604

 

 

 

Changes in inventories of finished good, working-in-progress and stock-in-trade

(1.454)

2.945

152.579

 

 

Employee benefit expenses

19.342

16.408

 

 

 

Others expenses

38.975

30.670

 

 

 

TOTAL                                     (B)

259.206

210.627

152.579

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.451

26.067

20.948

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.374

3.581

3.207

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

26.077

22.486

17.741

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.557

4.643

4.267

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.520

17.843

13.474

 

 

 

 

 

Less

TAX                                                                  (H)

6.647

5.552

4.300

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.873

12.291

9.174

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

81.488

35.202

16.198

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Value of Imports

16.340

10.376

8.433

 

TOTAL IMPORTS

16.340

10.376

8.433

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.50

12.96

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.77

5.19

5.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.12

7.68

7.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.14

11.66

9.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.29

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.94

1.44

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.50

2.23

2.05

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from C-65, Mansarver Garden, New Delhi – 110015, India to present address w.e.f.28.10.2002

 

 

OPERATIONS

 

During the year, the company has attained turnover of Rs. 288.310 Millions as against Rs. 232.292 Millions and net profit of Rs. 13.873 Millions against profit of Rs. 12.291 Millions of previous year.

 

 

CONTINGENT LIABILITIES (As on 31.03.2012)

 

The bank has issued LG worth Rs.3.770 Millions against the security of fixed deposits as on 31.03.2012  

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL2000PLC107110

Name of the company

SUPERMAC INDUSTRIES (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-29, Naraina Industrial Area, Phase-1, New Delhi – 110028, India

pkpconsult1977@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90049814

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Punjab National Bank, SME Branch, Naraina, New Delhi - 110028, India

virendradel@gmail.com

Nature of instrument creating charge

Hypothecation of Goods and Book Debts to secure Cash Credit Facility

Packing Credit Agreement (Hypothecation)

Counter Indemnity

Deed of Hypothecation to Secure LC on DA Basis

Date of instrument Creating the charge

19.06.2012

Amount secured by the charge

Rs.100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - @ BR + 3.25 %, presently 13.7 5% p. a.,

PCL - @ BR + 0.75 %, OBD against LC - @ BR + 1.00 %

Non Fund based - As per bank's guidelines

 

Terms of Repayment

Payable on demand.

 

Margin

CC / PCL - 25 %.                     

Non Fund based -10 %.

 

Extent and Operation of the charge

100 percent.

 

Others

The said charge is hypothecated to secure following credit facilities granted by the bank to the company:

S. No.   Nature of facilities             Amount

                                                (Rs. in Millions)

1)         CC (H)                              35.000

2)         PCL                                  20.000

3)         FOBP/FOBNLC                 30.000

4)         OBD against LC                30.000

            Max. (1+2+3+4)                 60.000

5)         ILG/FLG                            30.000

6)         ILC/FLC                             10.000

            Total (Max)                      100.000

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of following:

i) Present and future stocks of raw materials, work in progress, semi finished goods, finished goods.

ii) Present and future book debts, outstanding decrees, money receivable, government subsidies, claims, bills, contracts and investments.

Particulars of the present modification

The amount of charge over hypothecation of stocks of raw materials, work in progress, semi finished goods, finished goods and book debts of the company stands enhanced from Rs.75.000 Millions to Rs.100.000 Millions to secure various credit facilities

 

FIXED ASSETS

 

·       Air Conditioner

·       Car

·       Computer

·       Electrical Equipment

·       Furniture and Fixture

·       Office Equipment

·       Plant and Machinery

·       Scooter

·       Tools and Equipments

  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty oragainst whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.81

UK Pound

1

Rs.86.52

Euro

1

Rs.69.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.