MIRA INFORM REPORT

 

 

Report Date :

31.10.2012

 

IDENTIFICATION DETAILS

 

Name :

FLEMING LABORATORIES LIMITED

 

 

Registered Office :

6th Floor (B), Ashoka Janardhan Chambers, Begumpet Main Road, Hyderabad – 500016, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.07.1992

 

 

Com. Reg. No.:

01-014560

 

 

Capital Investment / Paid-up Capital :

Rs. 89.112 Millions

 

 

CIN No.:

[Company Identification No.]

U24230AP1992PLC014560

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDF00230G

 

 

PAN No.:

[Permanent Account No.]

AAACF3245M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals and Pharmaceutical Bulk Drugs

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 910000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Term Loan: B-

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation

Date

July 11, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Corporate Office :

6th Floor (B), Ashoka Janardhan Chambers, Begumpet Main Road, Hyderabad – 500016, Andhra Pradesh, India

Tel. No.:

91-40-27767911

Fax No.:

91-40-27767922

E-Mail :

dir-fin@fleminglabs.com

nukala2000@gmail.com

info@fleminglabs.com

Website :

www.fleminglabs.com

 

 

Factory 1 :

Survey No. 270, Navapet Village, Sivampet Mandal, Medak – 502313, District Andhra Pradesh, India

Tel. No.:

91-8458-275366

Fax No.:

91-8458-274200

 

 

Factory 2 :

Plot No 152 and 160, Phase - V, IDA Jeedimetla, Hyderabad - 500055, Andhra Pradesh , India

Tel. No.:

91-40-23093655

Fax No.:

91-40-23090129

 

 

DIRECTORS

 

AS ON 27.08.2011

 

Name :

Mr. Ravishankar Balasubramaniam

Designation :

Managing director

Address :

H. No. 19, Polisetti Enclave, Vikrampuri, Kharkana, Secunderabad – 500009, Andhra Pradesh, India

Date of Birth/Age :

09.11.1960

Qualification :

B.Sc. (Agriculture)

Date of Appointment :

15.01.2007

DIN No.:

01342850

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29219AP1989PTC010800

PROGRESSIVE INDUSTRIETECHNICK PRIVATE LIMITED

Managing director

20/12/1989

20/12/1989

-

Active In Progress

NO

2

U24230AP1993PTC015406

JOFLO INDUSTRIES PRIVATE LIMITED

Director

17/02/1993

17/02/1993

10/11/2007

Active

NO

3

U24230AP1992PLC014560

FLEMING LABORATORIES LIMITED

Managing director

15/01/2007

18/08/1994

-

Active

NO

 

 

Name :

Mr. Pulla Rao Polsani

Designation :

Director

Address :

8-3-684/3/16/A/102P, No. 16, Sri Sai Apartment, LIC Colony, Yellareddyguda, Hyderabad – 500073, Andhra Pradesh, India

Date of Birth/Age :

01.12.1950

Qualification :

M.Sc ,Phd

Date of Appointment :

29.09.2007

DIN No.:

01895855

 

 

Name :

Mr. Balasubramaniam Mahalakshmi

Designation :

Director

Address :

H. No. 19, Polisetti Enclave, Vikrampuri, Kharkana, Secunderabad – 500009, Andhra Pradesh, India

Date of Birth/Age :

12.09.1966

Qualification :

B. Com

Date of Appointment :

29.08.2008

DIN No.:

02312787

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.08.2011

 

Names of Shareholders

 

No. of Shares

RaviShankar Balasubramaniam

 

6568400

B. Srinivas

 

2212600

Rama Subrahmaniam

 

1200

S.Suresh

 

1200

Vijayalakshmi Srinivas

 

1200

Mahalakshmi

 

1200

Pullarao Polsani

 

100400

Padmanabha

 

25000

Total

 

8911200

 

 

AS ON 20.12.2011

 

Names of Shareholders

 

No. of Shares

RaviShankar Balasubramaniam

 

555555

Balasubramaniam Mahalakshmi

 

444445

Total

 

1000000

 

 

AS ON 27.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals and Pharmaceutical Bulk Drugs

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Bulk drug and intermediates

MTs

N.A.

350.00

230.37

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad – 500003, Andhra Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

28.167

59.482

Working capital loans banks secured

91.473

99.607

Loans taken for vehicles secured

1.000

0.340

Total

120.640

159.429

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Working capital loans financial institutions unsecured

2.785

31.477

Working capital loans others unsecured

4.200

0.000

Loans directors unsecured

73.821

6.055

Total

80.806

37.532

 

 

 

Banking Relations :

--

 

 

Financial Institution :

SBI Global Factors Limited, 6th Floor, Metropolitan Building, Bandra-Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

KJD Srinivas and Company

Chartered Accountants

Address :

49-24-52 Upstairs Sankarmatt Road R K Nagar Visakhapatnam - 530016 India

Income-tax PAN of auditor or auditor's firm :

AAEFK0620Q

 

 

CAPITAL STRUCTURE

 

 

AFTER 27.08.2011

 

Authorised Capital : Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 90.112 Millions

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,911,200

Equity Shares

Rs.10/- each

Rs. 89.112 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

89.112

89.112

89.112

2] Share Application Money

45.000

0.000

0.000

3] Reserves & Surplus

94.686

53.480

30.447

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

228.798

142.592

119.559

LOAN FUNDS

 

 

 

1] Secured Loans

120.640

159.429

158.338

2] Unsecured Loans

80.806

37.532

22.403

TOTAL BORROWING

201.446

196.961

180.741

DEFERRED TAX LIABILITIES

8.819

9.313

24.395

 

 

 

 

TOTAL

439.063

348.866

324.695

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

256.992

219.858

187.393

Capital work-in-progress

0.000

0.000

31.453

 

 

 

 

INVESTMENT

0.200

0.200

0.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

86.096

51.802

70.929

 

Sundry Debtors

108.022

131.233

93.168

 

Cash & Bank Balances

0.681

3.480

2.157

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

84.572

63.845

74.935

Total Current Assets

279.371

250.360

241.189

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

84.042

125.027

136.264

 

Other Current Liabilities

22.742

6.841

0.000

 

Provisions

0.000

0.000

8.405

Total Current Liabilities

106.784

131.868

144.669

Net Current Assets

172.587

118.492

96.520

 

 

 

 

MISCELLANEOUS EXPENSES

9.284

10.316

9.129

 

 

 

 

TOTAL

439.063

348.866

324.695

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

452.445

433.619

412.870

 

 

Other Income

(0.404)

0.203

13.653

 

 

TOTAL                                     (A)

452.041

433.822

426.523

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

208.000

201.907

 

 

Manufacturing service costs

51.851

46.086

 

 

 

Employee related expenses

70.015

63.737

 

 

 

Administrative selling other expenses

33.710

46.306

 

 

 

Research development expenditure

1.654

2.271

 

 

 

TOTAL                                     (B)

365.230

360.307

367.510

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

86.811

73.515

59.013

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

35.139

35.719

36.105

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

51.672

37.796

26.474

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.778

11.356

10.875

 

 

 

 

 

 

EXPENSES RELATED DISCONTINUING OPERATIONS

0.000

1.908

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

39.894

24.532

15.598

 

 

 

 

 

Less

TAX                                                                  (H)

8.001

1.499

7.232

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

31.893

23.033

8.366

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

62.792

30.446

8.891

 

 

 

 

 

 

ADDITION OF NET DEFERRED TAX CREDIT

0.000

9.313

0.000

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Bonus issue

0.000

0.000

6.683

 

BALANCE CARRIED TO THE B/S

94.685

62.792

30.446

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

316.712

0.000

317.711

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

33.938

0.000

75.650

 

 

Capital Goods

0.000

0.000

0.000

 

TOTAL IMPORTS

33.938

Nil

75.650

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.58

2.58

0.94

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

7.06

5.31

1.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.82

5.66

3.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.44

5.22

3.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.35

2.31

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.62

1.90

1.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note: The registered address of the company has been shifted from Plot No. 18, Road No. 6, Trimurthy Housing Society, Mahendra Hills, Secunderabad - 500026, Andhra Pradesh, India to the present w.e.f. 25.04.2007

 

 

OPERATIONS:

 

During the year the operating margins have improved substantially. This was primarily possible due to the various R & D efforts put in by the technical department wherein even the old processes were ‘TWEAKED’ to improve yields and reduce costs.

 

New and stricter manufacturing controls were implemented including ‘consumption co-efficient’, monitoring which enables manufacturing cost and input costs to be monitored on a real-time basis. This also helps to ensure that the manufacturing cost of a given product is in tune with laid-down norms.

 

This can be evidenced by the 2.70% increase in gross margins from 8.72% to 11.42% and significant reduction in manufacturing and other Administrative costs, there was no derivatives loss during the year, profit is increased. In the context of global economic scenario, the results are quite satisfactory.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24230AP1992PLC014560

Name of the company

FLEMING LABORATORIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

6th Floor (B), Ashoka Janardhan Chambers, Begumpet Main Road, Hyderabad – 500016, Andhra Pradesh, India

Email: dir-fin@fleminglabs.com

This form is for

Modification of charge

Charge identification number of the modified 

90139963

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

State Bank of India, Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad – 500003, Andhra Pradesh, India

Email: sbi.04031@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1. SME 7- Memorandum for recording extension of mortgage by deposit of title deeds

2. Form C5- Letter regarding the grant of individual limits within the overall limit

3. Form C1-A- Supplemental agreement of loan for increase in the overall limit

4. Supplemental agreement of hypothecation of goods and assets for increase in the overall limit

5.Sanction letter

Date of instrument Creating the charge

16.03.2012

Amount secured by the charge

Rs. 399.300 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC-6.75% above BR (ER:16.75%)

EPC-2.25% above BR (ER:12.25%)

TL-7.25% above BR (ER:17.25%)

Corporate Loan-7.25% above BR (ER:17.25%)

TL proposed-7.25% above BR (ER:17.25%)

 

Terms of Repayment

WC- Repayable on demand

TL- Repayable in 15 Quarterly installments (4 years and 11 months including moratorium period of 6 months) commencing from Q1 of 13-14 considering COD as September 2012.

2013-14      4 installments @ 10.000 Millions each

2014-15      4 installments @ 15.000 Millions each

2015-16      4 installments @ 15.000 Millions each

2016-17      3 installments @ 20.000 Millions each

 

Margin

CC- RM domestic & imported - 25%

SIP- 25%

FG-25%

Receivables (cover-120 days)- 40%

LC-20%

BG-10%

TL-38.10%

 

Extent and Operation of the charge

The charge operates as security for the total fund based and non fund based credit facilities sanctioned by the bank.

Short particulars of the property charged

Primary: First charge (Hypothecation) on stocks, receivables and other current assets of the company.

 

1. 1st charge on FA of the co. including EM of land at Sy. No. 364/1, 364/E1 and 363AA (3 contiguous plots of Ac9.3 guntas) situated at Gummadidala, Medak Dt.

 

2. Lease hold rights on land of 2.94 Ac in Sy. 1294 part and plot no. 152 &160 located at Jeedimetla industrial area, Hyderabad.

 

3. EM of Land and building 350 Sq. Yds at Plot No. 18, Sy. No. 74/B, Cross Road No. 6, Trimurthy colony, Mahendra hills, east Marredpally, Secunderabad belonging to Mr. B. Ravi Shankar.

 

4. Pledge of 30% of company's shares standing in the name of Mr. B. Ravi Shankar.

 

5. 1st charge on Fixed assets created out of the term loan including EM of land to be acquired out of the proposed project.

Date of latest modification prior to the present modification

23.09.2009

Particulars of the present modification 

CC          90.000      90.000     100.000

EPC       (90.000)   (90.000)   (100.000) (sublimit of CC)

CC-SLC  10.000      0.00       0.00

TL-1        70.000      0.00       0.00

Corp. L    20.000      8.600       20.000

LC           35.000      35.000       45.000

BG          5.000      5.000       5.000

FC          0.00      0.00       9.300

TL-2        0.00      0.00     220.000

Total     230.000     138.600     399.300

Facility Existing  O/s as on    New       Rs. in Millions

                               sanction

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR

(Rs. In Millions)

 

31.03.2011

31.03.2010

Claims against the company not acknowledged as debts relate to following

 

 

a) Income Tax

 

Nil

b) Service tax

 

Nil

In respect of

 

 

-Guarantees given by bank

Nil

Nil

-Letters of credits opened with bank

34.967

35.000

-Bills discounted with M/s SBIGF Ltd

37.464

31.477

 

FIXED ASSETS:

 

Ř       Land

Ř       Building

Ř       Plant and machinery

Ř       Furniture and fixtures

Ř       Lab equipment

Ř       Electrical installation

Ř       Pollution control equipment

Ř       Office equipment

Ř       Vehicle

Ř       Safety equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.17

UK Pound

1

Rs. 86.83

Euro

1

Rs. 69.85

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.