|
Report Date : |
31.10.2012 |
IDENTIFICATION DETAILS
|
Name : |
FLEMING LABORATORIES LIMITED |
|
|
|
|
Registered
Office : |
6th Floor (B), Ashoka Janardhan Chambers, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.07.1992 |
|
|
|
|
Com. Reg. No.: |
01-014560 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 89.112
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230AP1992PLC014560 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDF00230G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF3245M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals and Pharmaceutical Bulk Drugs |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 910000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces of
its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to become
a major exporter of information technology services and software workers. In
2010, the Indian economy rebounded robustly from the global financial crisis -
in large part because of strong domestic demand - and growth exceeded 8%
year-on-year in real terms. However, India's economic growth in 2011 slowed
because of persistently high inflation and interest rates and little progress
on economic reforms. High international crude prices have exacerbated the
government's fuel subsidy expenditures contributing to a higher fiscal deficit,
and a worsening current account deficit. Little economic reform took place in
2011 largely due to corruption scandals that have slowed legislative work.
India's medium-term growth outlook is positive due to a young population and
corresponding low dependency ratio, healthy savings and investment rates, and
increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Term Loan: B- |
|
Rating Explanation |
Having high risk of default regarding timely
servicing of financial obligation |
|
Date |
July 11, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/Corporate Office : |
6th Floor (B), Ashoka Janardhan Chambers, |
|
Tel. No.: |
91-40-27767911 |
|
Fax No.: |
91-40-27767922 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Survey No. 270, Navapet Village, Sivampet Mandal, Medak – 502313,
District Andhra Pradesh, India |
|
Tel. No.: |
91-8458-275366 |
|
Fax No.: |
91-8458-274200 |
|
|
|
|
Factory 2 : |
Plot No 152 and 160, Phase - V, IDA Jeedimetla, Hyderabad - 500055,
Andhra Pradesh , India |
|
Tel. No.: |
91-40-23093655 |
|
Fax No.: |
91-40-23090129 |
DIRECTORS
AS ON 27.08.2011
|
Name : |
Mr. Ravishankar Balasubramaniam |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 19, Polisetti Enclave, Vikrampuri, Kharkana, Secunderabad –
500009, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.11.1960 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc. (Agriculture) |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.01.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01342850 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pulla Rao Polsani |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
8-3-684/3/16/A/102P, No. 16, Sri Sai Apartment, LIC Colony,
Yellareddyguda, Hyderabad – 500073, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.12.1950 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.Sc ,Phd |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2007 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01895855 |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balasubramaniam Mahalakshmi |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
H. No. 19, Polisetti Enclave, Vikrampuri, Kharkana, Secunderabad –
500009, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.09.1966 |
||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.08.2008 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02312787 |
||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 27.08.2011
|
Names of Shareholders |
|
No. of Shares |
|
RaviShankar Balasubramaniam |
|
6568400 |
|
B. Srinivas |
|
2212600 |
|
Rama Subrahmaniam |
|
1200 |
|
S.Suresh |
|
1200 |
|
Vijayalakshmi Srinivas |
|
1200 |
|
Mahalakshmi |
|
1200 |
|
Pullarao Polsani |
|
100400 |
|
Padmanabha |
|
25000 |
|
Total |
|
8911200 |
AS ON 20.12.2011
|
Names of Shareholders |
|
No. of Shares |
|
RaviShankar Balasubramaniam |
|
555555 |
|
Balasubramaniam Mahalakshmi |
|
444445 |
|
Total |
|
1000000 |
AS ON 27.08.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals and Pharmaceutical Bulk Drugs |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Bulk drug and intermediates |
MTs |
N.A. |
350.00 |
230.37 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
State Bank of
India, Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad –
500003, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
SBI Global Factors Limited, 6th Floor, Metropolitan
Building, Bandra-Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India
|
|
|
|
|
Auditors : |
|
|
Name : |
KJD Srinivas and Company Chartered Accountants |
|
Address : |
49-24-52 Upstairs Sankarmatt Road R K Nagar Visakhapatnam - 530016
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAEFK0620Q |
CAPITAL STRUCTURE
AFTER 27.08.2011
Authorised Capital : Rs. 100.000
Millions
Issued, Subscribed & Paid-up Capital : Rs. 90.112
Millions
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8,911,200 |
Equity Shares |
Rs.10/- each |
Rs. 89.112
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
89.112 |
89.112 |
89.112 |
|
|
2] Share Application Money |
45.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
94.686 |
53.480 |
30.447 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
228.798 |
142.592 |
119.559 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
120.640 |
159.429 |
158.338 |
|
|
2] Unsecured Loans |
80.806 |
37.532 |
22.403 |
|
|
TOTAL BORROWING |
201.446 |
196.961 |
180.741 |
|
|
DEFERRED TAX LIABILITIES |
8.819 |
9.313 |
24.395 |
|
|
|
|
|
|
|
|
TOTAL |
439.063 |
348.866 |
324.695 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
256.992 |
219.858 |
187.393 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
31.453 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.200 |
0.200 |
0.200 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
86.096
|
51.802 |
70.929
|
|
|
Sundry Debtors |
108.022
|
131.233 |
93.168
|
|
|
Cash & Bank Balances |
0.681
|
3.480 |
2.157
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
84.572
|
63.845 |
74.935
|
|
Total
Current Assets |
279.371
|
250.360 |
241.189
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
84.042
|
125.027 |
136.264
|
|
|
Other Current Liabilities |
22.742
|
6.841 |
0.000
|
|
|
Provisions |
0.000
|
0.000 |
8.405
|
|
Total
Current Liabilities |
106.784
|
131.868 |
144.669
|
|
|
Net Current Assets |
172.587
|
118.492 |
96.520
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
9.284 |
10.316 |
9.129 |
|
|
|
|
|
|
|
|
TOTAL |
439.063 |
348.866 |
324.695 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
452.445 |
433.619 |
412.870 |
|
|
|
Other Income |
(0.404) |
0.203 |
13.653 |
|
|
|
TOTAL (A) |
452.041 |
433.822 |
426.523 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
208.000 |
201.907 |
|
|
|
|
Manufacturing service costs |
51.851 |
46.086 |
|
|
|
|
Employee related expenses |
70.015 |
63.737 |
|
|
|
|
Administrative selling other expenses |
33.710 |
46.306 |
|
|
|
|
Research development expenditure |
1.654 |
2.271 |
|
|
|
|
TOTAL (B) |
365.230 |
360.307 |
367.510 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
86.811 |
73.515 |
59.013 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
35.139 |
35.719 |
36.105 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
51.672 |
37.796 |
26.474 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
11.778 |
11.356 |
10.875 |
|
|
|
|
|
|
|
|
|
|
EXPENSES RELATED
DISCONTINUING OPERATIONS |
0.000 |
1.908 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
39.894 |
24.532 |
15.598 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.001 |
1.499 |
7.232 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
31.893 |
23.033 |
8.366 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
62.792 |
30.446 |
8.891 |
|
|
|
|
|
|
|
|
|
|
ADDITION
OF NET DEFERRED TAX CREDIT |
0.000 |
9.313 |
0.000 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Bonus issue |
0.000 |
0.000 |
6.683 |
|
|
BALANCE CARRIED
TO THE B/S |
94.685 |
62.792 |
30.446 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
316.712 |
0.000 |
317.711 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
33.938 |
0.000 |
75.650 |
|
|
|
Capital Goods |
0.000 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
33.938 |
Nil |
75.650 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.58 |
2.58 |
0.94 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
7.06 |
5.31 |
1.96
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.82 |
5.66 |
3.78
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.44 |
5.22 |
3.64
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.17 |
0.13
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.35 |
2.31 |
2.72
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.62 |
1.90 |
1.67
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Note: The registered address
of the company has been shifted from Plot No. 18, Road No. 6, Trimurthy Housing
Society, Mahendra Hills, Secunderabad - 500026, Andhra Pradesh, India to the
present w.e.f. 25.04.2007
OPERATIONS:
During the year
the operating margins have improved substantially. This was primarily possible
due to the various R & D efforts put in by the technical department wherein
even the old processes were ‘TWEAKED’ to improve yields and reduce costs.
New and stricter
manufacturing controls were implemented including ‘consumption co-efficient’,
monitoring which enables manufacturing cost and input costs to be monitored on
a real-time basis. This also helps to ensure that the manufacturing cost of a
given product is in tune with laid-down norms.
This can be evidenced
by the 2.70% increase in gross margins from 8.72% to 11.42% and significant
reduction in manufacturing and other Administrative costs, there was no
derivatives loss during the year, profit is increased. In the context of global
economic scenario, the results are quite satisfactory.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24230AP1992PLC014560 |
|
Name of the
company |
FLEMING
LABORATORIES LIMITED |
|
Address of the registered
office or of the principal place of
business in |
6th Floor (B), Ashoka Janardhan Chambers, Begumpet Main
Road, Hyderabad – 500016, Andhra Pradesh, India Email: dir-fin@fleminglabs.com
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90139963 |
|
Type of charge |
Immovable
Property Book Debts Movable Property |
|
Particular of
charge holder |
State Bank of India,
Commercial Branch, Ashoka My Home Chambers, S.P. Road, Secunderabad – 500003,
Andhra Pradesh, India Email: sbi.04031@sbi.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
1. SME 7-
Memorandum for recording extension of mortgage by deposit of title deeds 2. Form C5-
Letter regarding the grant of individual limits within the overall limit 3. Form C1-A-
Supplemental agreement of loan for increase in the overall limit 4. Supplemental
agreement of hypothecation of goods and assets for increase in the overall
limit 5.Sanction letter |
|
Date of
instrument Creating the charge |
16.03.2012 |
|
Amount secured by
the charge |
Rs. 399.300
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest CC-6.75% above BR
(ER:16.75%) EPC-2.25% above
BR (ER:12.25%) TL-7.25% above BR
(ER:17.25%) Corporate
Loan-7.25% above BR (ER:17.25%) TL proposed-7.25%
above BR (ER:17.25%) Terms of Repayment WC- Repayable on
demand TL- Repayable in
15 Quarterly installments (4 years and 11 months including moratorium period
of 6 months) commencing from Q1 of 13-14 considering COD as September 2012. 2013-14 4 installments @ 10.000 Millions each 2014-15 4 installments @ 15.000 Millions each 2015-16 4 installments @ 15.000 Millions each 2016-17 3 installments @ 20.000 Millions each Margin CC- RM domestic
& imported - 25% SIP- 25% FG-25% Receivables (cover-120
days)- 40% LC-20% BG-10% TL-38.10% Extent and Operation of the charge The charge
operates as security for the total fund based and non fund based credit
facilities sanctioned by the bank. |
|
Short particulars
of the property charged |
Primary: First
charge (Hypothecation) on stocks, receivables and other current assets of the
company. 1. 1st charge on
FA of the co. including EM of land at Sy. No. 364/1, 364/E1 and 363AA (3
contiguous plots of Ac9.3 guntas) situated at Gummadidala, Medak Dt. 2. Lease hold
rights on land of 2.94 Ac in Sy. 1294 part and plot no. 152 &160 located
at Jeedimetla industrial area, Hyderabad. 3. EM of Land and
building 350 Sq. Yds at Plot No. 18, Sy. No. 74/B, Cross Road No. 6,
Trimurthy colony, Mahendra hills, east Marredpally, Secunderabad belonging to
Mr. B. Ravi Shankar. 4. Pledge of 30%
of company's shares standing in the name of Mr. B. Ravi Shankar. 5. 1st charge on
Fixed assets created out of the term loan including EM of land to be acquired
out of the proposed project. |
|
Date of latest
modification prior to the present modification |
23.09.2009 |
|
Particulars of
the present modification |
CC 90.000 90.000 100.000 EPC (90.000) (90.000)
(100.000) (sublimit of CC) CC-SLC 10.000
0.00 0.00 TL-1 70.000 0.00 0.00 Corp. L 20.000 8.600 20.000 LC 35.000 35.000 45.000 BG 5.000 5.000 5.000 FC 0.00 0.00 9.300 TL-2 0.00 0.00
220.000 Total 230.000 138.600 399.300 Facility
Existing O/s as on New
Rs. in Millions sanction |
CONTINGENT
LIABILITIES NOT PROVIDED FOR
(Rs.
In Millions)
|
|
31.03.2011 |
31.03.2010 |
|
Claims against the company not acknowledged as debts relate to
following |
|
|
|
a) Income Tax |
|
Nil |
|
b) Service tax |
|
Nil |
|
In respect of |
|
|
|
-Guarantees given by bank |
Nil |
Nil |
|
-Letters of credits opened with bank |
34.967 |
35.000 |
|
-Bills discounted with M/s SBIGF Ltd |
37.464 |
31.477 |
FIXED ASSETS:
Ř
Land
Ř
Building
Ř
Plant and machinery
Ř
Furniture and fixtures
Ř
Lab equipment
Ř
Electrical installation
Ř
Pollution control equipment
Ř
Office equipment
Ř
Vehicle
Ř
Safety equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.17 |
|
|
1 |
Rs. 86.83 |
|
Euro |
1 |
Rs. 69.85 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.