MIRA INFORM REPORT

 

 

Report Date :

31.10.2012

 

IDENTIFICATION DETAILS

 

Name :

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED (w.e.f.17.10.2007)

 

 

Formerly Known As :

PRELUDE EXPORTS PRIVATE LIMITED

 

 

Registered Office :

431, Laxmi Mall, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.04.2002

 

 

Com. Reg. No.:

11-135662

 

 

Capital Investment / Paid-up Capital :

Rs.1440.079 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2002PTC135662

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15214C

 

 

PAN No.:

[Permanent Account No.]

AACCP5048E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

To carry on the business as agents, brokers, commission agents, buying and selling agents, distributors, indenting agents in goods and commodities. 

 

 

No. of Employees :

Above 300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Reserves of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

431, Laxmi Mall, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-42329600

Fax No.:

91-22-42329611

E-Mail :

bagaria.arun@gmail.com

puneet@fourcee.co.in

Website :

http://www.fourcee.co.in

 

 

DIRECTORS

 

As on: 22.08.2012

 

Name :

Mr. Vinay Singh

Designation :

Director

Address :

A-303 Greenfields, Lokhandwala, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

13.04.1988

Date of Appointment :

30.07.2007

PAN No.:

BGAPS0899A

DIN No.:

00542695

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109MH1997PTC108673

FOURCEE EQUIPMENTS AND SERVICES PRIVATE LIMITED

Director

20/07/2006

20/07/2006

04/04/2008

Active

NO

2

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Director

30/07/2007

30/07/2007

-

Active

NO

3

U51109WB2005PTC105641

DEVNADI TRADELINK PRIVATE LIMITED

Director

05/02/2009

05/02/2009

-

Active

NO

4

U63090GJ2010PTC065523

KERRY-ITS TERMINAL (KANDLA) PRIVATE LIMITED

Director

24/03/2010

24/03/2010

07/09/2010

Active

NO

5

U74900MH2010PTC200202

SHAARVIN DEVELOPERS PRIVATE LIMITED

Director

25/03/2010

25/03/2010

-

Active

NO

6

U74900WB2007PTC116684

FOURCEE PORT AND TERMINAL PRIVATE LIMITED

Director

30/03/2010

30/03/2010

22/03/2011

Active

NO

7

U51909WB2007PTC120728

ORIENT VINCOM PRIVATE LIMITED

Director

05/04/2010

05/04/2010

-

Active

NO

8

U74990MH2010PTC198246

SUTTRA BROADBAND PRIVATE LIMITED

Director

08/05/2010

08/05/2010

-

Active

NO

9

U74990MH2011PTC214372

FOURCEE EQUIPMENT CLEANING INDIA PRIVATE LIMITED

Director

04/03/2011

04/03/2011

-

Active

NO

10

U60200DL2011PTC227307

KASHIPUR INFRASTRUCTURE AND FREIGHT TERMINAL PRIVATE LIMITED

Director

11/11/2011

11/11/2011

-

Active

NO

 

 

Name :

Mr. Ranjit Vasant Pandit

Designation :

Nominee Director

Address :

Daibhanga Mansion, Flat No. 1,12, Carmichael Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

05.04.1954

Date of Appointment :

11.01.2012

DIN No.:

00782296

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1972PLC016112

PRATAP PANDIT LIMITED

Director

06/12/1974

06/12/1974

-

Active

NO

2

U99999MH1941PTC003412

THE INDUSTRIAL LEATHER COMPANY PRIVATE LIMITED

Director

17/03/1975

17/03/1975

-

Active

NO

3

U19202MH1957PTC010907

BOMBAY FOOTWEAR PRIVATE LIMITED

Director

26/04/1993

26/04/1993

-

Active

NO

4

U22219WB1922PTC004503

ABP PRIVATE LIMITED

Director

20/08/2008

17/03/2008

-

Active

NO

5

L24110MH1965PLC013331

RHODIA SPECIALTY CHEMICALS INDIA LIMITED

Director

30/01/2009

30/01/2009

-

Active

NO

6

U74210MH2002PTC137746

GENERAL ATLANTIC PRIVATE LIMITED

Director

29/09/2011

03/05/2011

-

Active

NO

7

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Nominee director

11/01/2012

11/01/2012

-

Active

NO

 

 

Name :

Mr. Tariq Nadeem Ahmed

Designation :

Nominee Director

Address :

Vittal Mallya Road, Bangalore – 560001, Karnataka, India

Date of Birth/Age :

22.11.1978

Date of Appointment :

11.01.2012

DIN No.:

03490137

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40105AP2007PTC058753

EAST COAST ENERGY PRIVATE LIMITED

Alternate director

28/09/2012

18/03/2011

-

Active

NO

2

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Nominee director

11/01/2012

11/01/2012

-

Active

NO

3

U40300AP2008PTC058520

COBALT POWER PRIVATE LIMITED

Alternate director

05/06/2012

31/03/2012

05/07/2012

Active

NO

4

U40108AP2010FTC069648

INDUS CLEAN ENERGY (INDIA) PRIVATE LIMITED

Alternate director

26/09/2012

26/09/2012

-

Active

NO

5

U40108AP2010PTC069348

INDUS HYDRO POWER (INDIA) PRIVATE LIMITED

Alternate director

28/09/2012

28/09/2012

-

Active

NO

 

 

Name :

Mr. Kuntal Biswas

Designation :

Nominee Director

Address :

E-24, Maker Kundan, Near SNDT, Juhu Tara Road, Santacruz (West), Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

30.06.1976

Date of Appointment :

03.02.2011

DIN No.:

03528143

 

 

Name :

Mr. Rajesh Lihala

Designation :

Director

Address :

155, C Uashmesh Colony, N Dutta Marg, DN Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

09.06.1959

Date of Appointment :

26.06.2009

PAN No.:

ACYPL6324J

DIN No.:

02788479

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Director

26/09/2009

26/09/2009

-

Active

NO

2

U27200MH1993PTC074003

HARI METAL MILLS PRIVATE LIMITED

Director

26/09/2009

26/09/2009

-

Active

NO

3

U51909WB2007PTC120728

ORIENT VINCOM PRIVATE LIMITED

Director

20/03/2010

20/03/2010

-

Active

NO

4

U51909WB2007PTC120723

ROSE VINCOM PRIVATE LIMITED

Director

20/03/2010

20/03/2010

-

Active

NO

5

U63090GJ2010PTC065523

KERRY-ITS TERMINAL (KANDLA) PRIVATE LIMITED

Director

24/03/2010

24/03/2010

07/09/2010

Active

NO

6

U74990MH2010PTC199033

NIVEDITA SALES AGENCY PRIVATE LIMITED

Director

25/03/2010

25/03/2010

-

Active

NO

7

U74900WB2007PTC116684

FOURCEE PORT AND TERMINAL PRIVATE LIMITED

Director

30/03/2010

30/03/2010

-

Active

NO

8

U51900MH2010PTC201972

PRABODH MERCANTILE PRIVATE LIMITED

Director

02/08/2012

27/04/2010

-

Active

NO

9

U63030MH2011PTC214386

FOURCEE TANKS AND TERMINALS PRIVATE LIMITED

Director

04/03/2011

04/03/2011

-

Active

NO

10

U61100MH2011PTC215807

ZEN SHIPPING AND PORTS INDIA PRIVATE LIMITED

Director

05/04/2011

05/04/2011

21/12/2011

Active

NO

11

U51909WB2008PTC128888

LOTUS SUPPLIERS PRIVATE LIMITED

Director

12/04/2011

12/04/2011

-

Active

NO

12

U51909WB2010PTC148982

BLUEBIRD VINTRADE PRIVATE LIMITED

Director

16/05/2011

16/05/2011

-

Active

NO

13

U51909WB2010PTC148976

AMRITGIRI COMMODEAL PRIVATE LIMITED

Director

31/05/2011

31/05/2011

-

Active

NO

14

U60200DL2011PTC227307

KASHIPUR INFRASTRUCTURE AND FREIGHT TERMINAL PRIVATE LIMITED

Director

11/11/2011

11/11/2011

-

Active

NO

15

U51909WB2009PTC132457

VALUETIME TIE-UP PRIVATE LIMITED

Director

29/12/2011

29/12/2011

-

Active

NO

16

U51909WB2008PTC131447

TEJASWANI COMMERCIAL PRIVATE LIMITED

Director

29/12/2011

29/12/2011

-

Active

NO

17

U74990MH2011PTC214372

FOURCEE EQUIPMENT CLEANING INDIA PRIVATE LIMITED

Additional director

08/10/2012

08/10/2012

-

Active

NO

 

 

Name :

Mrs. Artidevi Rajsingh Singh

Designation :

Director

Address :

A-303 Greenfields, Lokhandwala, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

15.02.1970

Date of Appointment :

10.08.2007

DIN No.:

01717098

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Director

10/08/2007

10/08/2007

-

Active

NO

2

U51109WB2005PTC105641

DEVNADI TRADELINK PRIVATE LIMITED

Director

05/02/2009

05/02/2009

-

Active

NO

3

U74900MH2010PTC200202

SHAARVIN DEVELOPERS PRIVATE LIMITED

Director

25/03/2010

25/03/2010

-

Active

NO

4

U51909WB2007PTC120728

ORIENT VINCOM PRIVATE LIMITED

Director

04/05/2010

04/05/2010

-

Active

NO

5

U74990MH2010PTC198246

SUTTRA BROADBAND PRIVATE LIMITED

Director

08/05/2010

08/05/2010

-

Active

NO

 

 

Name :

Mr. Kumar Krishnan Iyer

Designation :

Nominee Director

Address :

Flat 2002, Odyssey II, Hiranandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

28.05.1962

Date of Appointment :

22.08.2012

PAN No.:

AAAPI2320M

DIN No.:

01865617

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200AP2005PTC047562

FACET CONSTRUCTION ENGINEERING PRIVATE LIMITED

Director

19/09/2008

05/11/2007

-

Active

NO

2

U55100MH2004PTC148815

SPLENDOUR HOSPITALITY PRIVATE LIMITED

Director

27/03/2008

27/03/2008

11/06/2012

Active

NO

3

L27102WB1999PLC089755

JAI BALAJI INDUSTRIES LIMITED

Director

15/09/2009

30/10/2008

20/07/2011

Active

NO

4

U67100MH2009PTC191898

IEP FUND ADVISORS PRIVATE LIMITED

Director

21/04/2009

21/04/2009

-

Active

NO

5

U70109DL2006PLC153767

IL AND FS CLUSTER DEVELOPMENT INITIATIVE LIMITED

Nominee director

29/01/2010

21/01/2010

-

Active

NO

6

U80220MH1997PLC112535

IL AND FS EDUCATION AND TECHNOLOGY SERVICES LIMITED

Nominee director

29/01/2010

21/01/2010

-

Active

NO

7

U51909MH2002PTC135662

FOURCEE INFRASTRUCTURE EQUIPMENTS PRIVATE LIMITED

Nominee director

22/08/2012

04/11/2010

-

Active

NO

8

U63090MP1999PTC013434

SWASTIK ROADLINES PRIVATE LIMITED

Nominee director

20/12/2010

20/12/2010

-

Active

NO

9

U85300CH2010PTC032132

COMET HEALTHCARE AND CONSULTING PRIVATE LIMITED

Director

30/09/2011

31/12/2010

-

Active

NO

10

U24236DL1986PTC023504

R.G. SCIENTIFIC ENTERPRISES PRIVATE LIMITED

Nominee director

30/09/2011

20/04/2011

-

Active

NO

11

U85120DL2007PTC170348

AXISS DENTAL PRIVATE LIMITED

Nominee director

23/05/2012

23/05/2012

-

Active

NO

 

 

Name :

Mr. Baljitsingh P Sandhu

Designation :

Director

Address :

F-1, Anandbag Society, Ghatlodia Tal City, District Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

10.09.1958

Date of Appointment :

31.03.2009

DIN No.:

02792891

Other Directorship :

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Santosh Deshpande

Designation :

Chief Operating Officer

 

 

Name :

Mr. Sundeep Ramgarhia

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 22.08.2012

 

Names of Shareholders

 

No. of Equity Shares

Vinay Singh

 

750020

Rajesh Lihala

 

20000

Arti Singh

 

607500

Jyoti Singh

 

122500

Devnadi Tradelink Private Limited, India

 

800000

Hari Metal Mills Private Limited, India

 

1207486

General Atlantic Singapore Fund Pte. Limited, India

 

20

 

 

 

Total

 

3507526

 

 

Names of Shareholders

 

No. of Preferences  Shares

General Atlantic Singapore Fund Pte. Limited, India

 

 

Series A CCPS

 

2499990

Series B CCPS

 

1000000

Series C CCPS

 

27457994

Series D CCPS

 

7542006

Mulith Equity Holdings Limited, Mauritius

 

 

Series B CCPS

 

10500000

 

 

 

Total

 

48999990

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 22.08.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

57.24

Directors or relatives of directors

 

42.76

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

To carry on the business as agents, brokers, commission agents, buying and selling agents, distributors, indenting agents in goods and commodities. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Above 300 (Approximately)

 

 

Bankers :

ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Rupee term loans banks secured

393.601

451.921

Rupee term loans others secured

70.498

40.509

Working capital loans banks secured

161.535

45.212

Loans taken for vehicles secured

0.691

0.000

Finance lease obligation long-term secured

171.766

0.000

 

 

 

Total

798.091

537.642

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Other debt unsecured

25.628

0.000

 

 

 

Total

25.628

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

KPMG House, Kamala Mills Compound, 448, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

PAN No.:

AAIFB7357B

 

 

Subsidiary Companies :

Fourcee Asia Pte. Limited

 

 

CAPITAL STRUCTURE

 

As on: 22.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4010000

Equity Shares

Rs.10/- each

Rs.40.100 Millions

49599000

Preference Shares

Rs.100/- each

Rs.4959.900 Millions

 

 

 

 

 

Total

 

Rs.5000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3507526

Equity Shares

Rs.10/- each

Rs.35.075 Millions

48999990

Preference Shares

Rs.100/- each

Rs.4899.999 Millions

 

 

 

 

 

Total

 

Rs.4935.074 Millions

 

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4010000

Equity Shares

Rs.10/- each

Rs.40.100 Millions

14000000

Preference Shares

Rs.100/- each

Rs.1400.000 Millions

 

 

 

 

 

Total

 

Rs.1440.100 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4008040

Equity Shares

Rs.10/- each

Rs.40.080 Millions

13999990

Preference Shares

Rs.100/- each

Rs.1399.999 Millions

 

 

 

 

 

Total

 

Rs.1440.079 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1440.079

540.078

19.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

187.956

213.263

94.640

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1628.035

753.341

114.440

LOAN FUNDS

 

 

 

1] Secured Loans

798.091

537.642

202.686

2] Unsecured Loans

25.628

0.000

0.267

TOTAL BORROWING

823.719

537.642

202.953

DEFERRED TAX LIABILITIES

58.255

23.188

8.092

 

 

 

 

TOTAL

2510.009

1314.171

325.485

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1309.535

701.583

215.146

Capital work-in-progress

755.092

351.931

15.210

 

 

 

 

INVESTMENT

22.043

0.002

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

252.791

100.228

20.183

 

Cash & Bank Balances

14.710

98.718

0.029

 

Other Current Assets

0.000

0.000

2.823

 

Loans & Advances

338.955

86.261

124.643

Total Current Assets

606.456

285.207

147.678

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

48.087

17.013

46.933

 

Other Current Liabilities

125.910

6.448

0

 

Provisions

9.120

1.091

5.616

Total Current Liabilities

183.117

24.552

52.549

Net Current Assets

423.339

260.655

95.129

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2510.009

1314.171

325.485

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Freight and Hire Receipts

 

841.954

273.774

 

 

Other Income

 

0.454 

0.219

 

 

TOTAL                                     (A)

1997.900

842.408

273.993

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

 

675.907

216.227

 

 

Administrative and Other Expenses

 

23.905

7.504

 

 

Personnel Expenses

 

14.349

4.943

 

 

TOTAL                                     (B)

1789.100 (Including Depreciation and Financial Expenses) 

714.161

228.674

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

128.247

45.319

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

39.477

12.632

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

88.770

32.687

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

22.255

7.210

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

208.800

66.515

25.477

 

 

 

 

 

Less

TAX                                                                  (H)

74.100

19.766

10.435

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

134.700

46.749

15.042

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

61.860

15.840

0.798

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Preference Shares

7.300

0.626

0.000

 

 

Dividend Distribution Tax

1.200

0.103

0.000

 

BALANCE CARRIED TO THE B/S

187.900

61.860

15.840

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.900

NA

NA

 

TOTAL EARNINGS

1.900

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.48

13.05

18.52

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

6.74

5.55

5.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

7.90

9.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.90

6.74

7.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.09

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.62

0.75

2.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.31

11.62

2.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from 236, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India to the present address w.e.f. 14.12.2009

 

 

MANAGEMENT REVIEW AND OUTLOOK

 

The Company recorded a total income and net profit of Rs.1997.900 Millions and Rs.134.700 Millions respectively for the financial year ended March 31, 2011 as against Rs.842.400 Millions and Rs.46.700 Millions respectively in the previous year.

 

Revenue growth was driven due to strong growth in rail freight income.

 

Business volume and operating margin continues to be healthy the Company continues to expand its customer base through unique service offerings across various products and geographies.

 

The Company has been awarded ‘ Special Freight Train Operator ’ (SFTO) license from Indian Railways. The Company continues to work closely with Indian Railways and thank them for their progressive actions and support.

 

The business environment has been challenging on account of increasing commodity prices, cost of capital and uncertain global economic outlook. Such challenging times offer greater opportunities for their Company to drive cost and supply chain efficiencies for their customers.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.81

UK Pound

1

Rs.86.52

Euro

1

Rs.69.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.