|
Report Date : |
01.09.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
AXOMATIC S.R.L. |
|
|
|
|
Registered Office : |
Piazza Velasca, 5, 20100 – Milano
(MI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
10.04.1997 |
|
|
|
|
Com. Reg. No.: |
MI-2000-15884 of since 26/01/2000 |
|
|
|
|
Legal Form : |
Sole-member limited liability
company |
|
|
|
|
Line of Business : |
Manufacture of machinery and
equipment |
|
|
|
|
No. of Employees : |
11 to 15 employees |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITalY - ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a
developed industrial north, dominated by private companies, and a
less-developed, welfare-dependent, agricultural south, with high unemployment.
The Italian economy is driven in large part by the manufacture of high-quality
consumer goods produced by small and medium-sized enterprises, many of them
family owned. Italy also has a sizable underground economy, which by some
estimates accounts for as much as 17% of GDP. These activities are most common
within the agriculture, construction, and service sectors. Italy is the
third-largest economy in the euro-zone, but exceptionally high public debt
burdens and structural impediments to growth have rendered it vulnerable to
scrutiny by financial markets. Public debt has increased steadily since 2007,
reaching 120% of GDP in 2011, and borrowing costs on sovereign government debt
have risen to record levels. During the second half of 2011 the government
passed a series of three austerity packages to balance its budget by 2013 and
decrease its public debt burden. These measures included a hike in the
value-added tax, pension reforms, and cuts to public administration. The
government also faces pressure from investors and European partners to address
Italy's long-standing structural impediments to growth, such as an inflexible
labor market and widespread tax evasion. The international financial crisis
worsened conditions in Italy''s labor market, with unemployment rising from
6.2% in 2007 to 8.4% in 2011, but in the longer-term Italy''s low fertility
rate and quota-driven immigration policies will increasingly strain its
economy. The euro-zone crisis along with Italian austerity measures have
reduced exports and domestic demand, slowing Italy''s recovery. Italy''s GDP is
still 5% below its 2007 pre-crisis level.
|
Source : CIA |
Axomatic s.r.l.
Piazza Velasca, 5
20100 - Milano (MI) -IT-
|
Fiscal Code |
: |
02609900242 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
01/04/1999 |
|
Equity |
: |
750.000 |
|
Turnover Range |
: |
6.500.000/7.750.000 |
|
Number of Employees |
: |
from 11 to 15 |
MANUFACTURE OF MACHINERY AND
EQUIPMENT N.E.C.
Legal Form : Sole-Member Limited
Liability Company
|
Fiscal Code : 02609900242 |
|
Chamber of Commerce no. : 1587964 of since
12/05/1999 |
|
Firms' Register : MI-2000-15884 of since
26/01/2000 |
|
V.A.T. Code : 12976520150 |
|
Foundation date |
: 10/04/1997 |
|
|
Establishment date |
: 10/04/1997 |
|
|
Start of Activities |
: 01/04/1999 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.400 |
|
|
Subscribed Capital |
: 10.400 |
|
|
Paid up Capital |
: 10.400 |
|
|
|
Dal Santo |
Federica |
|
|
|
Born in Schio |
(VI) |
on 04/02/1975 |
- Fiscal Code : DLSFRC75B44I531A |
|
|
|
Residence: |
|
Moirano |
, 5 |
- 20019 |
Settimo Milanese |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
17/10/2000 |
|
|
|
|
No Protests
registered |
|
|
Olivieri |
Luca |
|
|
|
Born in Milano |
(MI) |
on 15/05/1965 |
- Fiscal Code : LVRLCU65E15F205F |
|
|
|
Residence: |
|
Moirano |
, 5 |
- 20019 |
Settimo Milanese |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Board Chairman |
17/10/2000 |
|
|
|
Director |
17/10/2000 |
|
|
|
Managing Director |
17/10/2000 |
|
|
|
|
No
Prejudicial events are reported |
|
|
No Protests
registered |
|
|
Sogema s.r.l. ex
Axo Fin s.r.l. |
|
|
|
|
|
|
Residence: |
|
Velasca |
, 8 |
- 20100 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole partner |
|
|
|
|
|
No Protests
registered |
*checkings have been performed
on a national scale.
In this module the companies in
which members hold/held positions are listed.
The Members of the subject firm
are not reported to be Members in other companies.
Shareholders' list as at date of
data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Sogema s.r.l. ex Axo Fin s.r.l. |
Milano - IT - |
04235460963 |
|
100,00 |
The Company under review has
participations in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares
Amount |
% Ownership |
since |
until |
Share Status |
|
So. Pack S.r.l. |
Castel San Pietro Terme - IT - |
01901401206 |
2.550 .Eur |
5,00 |
|
|
Active |
In order to carry out its
activities the firm uses the following locations:
|
- |
Registered
office |
|
|
|
|
|
|
Velasca |
, 5 |
- 20100 |
- Milano |
(MI) |
- IT - |
|
|
|
|
PHONE |
: 023285370 |
|
|
|
|
FAX |
: 0233502894 |
|
- |
Operative seat |
since 10/07/2007 |
|
|
|
|
|
|
Einstein |
, 8 |
- 20019 |
- Settimo Milanese |
(MI) |
- IT - |
|
|
|
|
Employees |
: 13 |
|
Fittings and Equipment for a value of
460.000 |
Eur |
|
Stocks for a value of 600.000 |
Eur |
|
|
|
- Gimax srl |
CEASINGS/INCORPORATIONS/MERGES:
|
|
The subj. took
over by rent the activities of |
|
|
|
Axomatic s.r.l. |
|
|
|
|
Velasca |
, 5 |
, 20100 |
, Milano |
(MI) |
- IT - |
|
|
|
Fiscal Code: 02609900242 |
|
|
|
Date |
: |
12/04/2011 |
Protests checking on the subject
firm has given a negative result.
Search performed on a National
Scale
|
|
|
Prejudicial
Events Search Result: NEGATIVE |
Search performed on a
specialized data base.
None reported, standing to the
latest received edition of the Official Publications.
The firm operates with:
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
SANPAOLO IMI S.P.A. FUS. INTESA SAN PAO |
SETTIMO MILANESE |
VIA AIRAGHI 13 |
20019 |
Settimo Milanese
(MI) |
1025 |
33860 |
Company's starting of activities dates back to 1999.
The economic-financial analysis has been made on the base of
the b/s of the latests three years.
Under an economic point of view, profits were registered during
the last years with a r.o.e. of 57,32% in 2011 with a good increase in turnover
(+17,05% in 2011 compared to 2010 and +21,6% in 2010 compared to 2009).
The return on Investment in the last financial year was
positive (15,03%) and reflects the field's average.
An operating result of Eur. 677.727 has been registered. on
stable levels if compared to the previous year.
A gross operating margine for a value of Eur. 729.392 was
reached. with no sensible increase as against 2010.
Company's financial status is balanced since indebtedness is
not high (3,68) and decreasing as against 2010.
Subject can manage an equity capital funds for an amount of
Eur. 719.169 , with an upward trend.
Total indebtedness totalled Eur. 3.038.447, , a more or less
stable value.
Financial debts exposure is under control while the recourse
to commercial credit is rather frequent even if it still falls within the
sector's average.
Liquidity is good (1,42)
As to due from customers, the average terms are 48,67 days.
, lower than the sector's average.
2011 financial year closed with a cash flow of Eur. 463.876
In the last financial year labour cost was of Eur. 868.429,
with a 12,22% incidence on total costs of production. , whereas the incidence
of such costs on sales revenues is equal to 11,28%.
Financial incomes cover financial charges.
Financial Data
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.700.492 |
|
Profit (Loss) for the period |
412.211 |
|
|
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
6.578.645 |
|
Profit (Loss) for the period |
328.613 |
|
|
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
5.409.731 |
|
Profit (Loss) for the period |
301.743 |
|
|
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
5.753.631 |
|
Profit (Loss) for the period |
179.840 |
|
|
|
Complete balance-sheet for the year |
31/12/2007 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.623.119 |
|
Profit (Loss) for the period |
421.026 |
Balance Sheets
From our constant monitoring of the
relevant Public Administration offices, no more recent balance sheets result to
have been filed.
|
- Balance Sheet
as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value
Type |
as at 31/12/2011 |
as at 31/12/2010 |
as at 31/12/2009 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,03 |
0,05 |
0,06 |
0,16 |
|
Elasticity Ratio |
Units |
0,96 |
0,93 |
0,92 |
0,82 |
|
Availability of stock |
Units |
0,13 |
0,14 |
0,12 |
0,20 |
|
Total Liquidity Ratio |
Units |
0,83 |
0,80 |
0,80 |
0,56 |
|
Quick Ratio |
Units |
0,09 |
0,09 |
0,04 |
0,04 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
3,68 |
5,04 |
2,34 |
3,10 |
|
Self Financing Ratio |
Units |
0,16 |
0,12 |
0,23 |
0,19 |
|
Capital protection Ratio |
Units |
0,41 |
0,26 |
0,64 |
0,63 |
|
Liabilities consolidation quotient |
Units |
0,07 |
0,08 |
0,09 |
0,16 |
|
Financing |
Units |
4,22 |
5,79 |
2,53 |
4,16 |
|
Permanent Indebtedness Ratio |
Units |
0,21 |
0,17 |
0,29 |
0,38 |
|
M/L term Debts Ratio |
Units |
0,05 |
0,05 |
0,05 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,02 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
5,91 |
3,36 |
4,61 |
1,80 |
|
Current ratio |
Units |
1,42 |
1,35 |
1,58 |
1,24 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,23 |
1,15 |
1,38 |
0,96 |
|
Structure's primary quotient |
Units |
4,59 |
2,33 |
3,73 |
1,18 |
|
Treasury's primary quotient |
Units |
0,13 |
0,13 |
0,08 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
626,84 |
837,02 |
434,07 |
534,62 |
|
Current Capital ( net ) |
Value |
1.287.930 |
926.266 |
1.270.193 |
881.162 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
6,02 |
5,97 |
6,96 |
3,66 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
57,32 |
71,91 |
34,75 |
8,90 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
94,55 |
122,80 |
59,02 |
19,94 |
|
Return on Investment ( R.O.I. ) |
% |
15,03 |
14,93 |
14,67 |
5,24 |
|
Return/ Sales |
% |
8,80 |
8,68 |
10,22 |
4,57 |
|
Extra Management revenues/charges incid. |
% |
60,82 |
57,54 |
54,58 |
35,24 |
|
Cash Flow |
Value |
463.876 |
392.604 |
376.544 |
214.985 |
|
Operating Profit |
Value |
677.727 |
571.090 |
552.881 |
310.321 |
|
Gross Operating Margin |
Value |
729.392 |
635.081 |
627.682 |
419.513 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
48,67 |
39,63 |
68,38 |
117,11 |
|
Debts to suppliers average term |
Days |
122,43 |
134,71 |
119,72 |
124,74 |
|
Average stock waiting period |
Days |
27,82 |
29,00 |
29,23 |
56,77 |
|
Rate of capital employed return ( Turnover
) |
Units |
1,71 |
1,72 |
1,44 |
1,11 |
|
Rate of stock return |
Units |
12,94 |
12,41 |
12,32 |
6,23 |
|
Labour cost incidence |
% |
11,28 |
14,06 |
15,60 |
17,11 |
|
Net financial revenues/ charges incidence |
% |
0,06 |
0,14 |
-0,05 |
-0,80 |
|
Labour cost on purchasing expenses |
% |
12,22 |
15,18 |
17,40 |
17,78 |
|
Short-term financing charges |
% |
n.c. |
n.c. |
0,14 |
2,20 |
|
Capital on hand |
% |
58,54 |
58,14 |
69,67 |
89,56 |
|
Sales pro employee |
Value |
285.203 |
234.951 |
208.066 |
208.953 |
|
Labour cost pro employee |
Value |
32.164 |
33.022 |
32.462 |
36.854 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.72 |
|
UK Pound |
1 |
Rs.87.95 |
|
Euro |
1 |
Rs.69.66 |
INFORMATION DETAILS
|
Report Prepared by
: |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.