MIRA INFORM REPORT

 

 

Report Date :

01.09.2012

 

IDENTIFICATION DETAILS

 

Name :

BOSS DIAMOND S.R.L.

 

 

Registered Office :

Via A. Chinotto, 24,

36100 – Vicenza (VI)     

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

07.11.1988

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Production of precious metals

 

 

No. of Employees :

06 to 10 employees

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but Correct

Litigation :

Clear

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, welfare-dependent, agricultural south, with high unemployment. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but exceptionally high public debt burdens and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, reaching 120% of GDP in 2011, and borrowing costs on sovereign government debt have risen to record levels. During the second half of 2011 the government passed a series of three austerity packages to balance its budget by 2013 and decrease its public debt burden. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to address Italy's long-standing structural impediments to growth, such as an inflexible labor market and widespread tax evasion. The international financial crisis worsened conditions in Italy''s labor market, with unemployment rising from 6.2% in 2007 to 8.4% in 2011, but in the longer-term Italy''s low fertility rate and quota-driven immigration policies will increasingly strain its economy. The euro-zone crisis along with Italian austerity measures have reduced exports and domestic demand, slowing Italy''s recovery. Italy''s GDP is still 5% below its 2007 pre-crisis level.

 

Source : CIA

 


 

Company name & address 

 

Boss Diamond s.r.l.

 

Via A. Chinotto, 24

 

36100 - Vicenza (VI) -IT-

 

 

Summary

 

Fiscal Code

:

02029930241

Legal Form

:

Limited liability company

start of Activities

:

15/12/1989

Equity

:

400.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

fom 6 to 10

 

Activity

 

Production of precious metals

Manufacture of jewellery in precious metals o plated with precious metals

Wholesale of clocks, watches and jewellery

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02029930241

 

Foreign Trade Reg. no. : VI027818 since 17/02/1992

 

Chamber of Commerce no. : 244388 of

 

Chamber of Commerce no. : 201219 of since 03/01/1989

 

V.A.T. Code : 02029930241

 

Establishment date

: 07/11/1988

Start of Activities

: 15/12/1989

Legal duration

: 31/12/2030

Nominal Capital

: 100.000

 

Subscribed Capital

: 100.000

 

Paid up Capital

: 100.000

 

 


Members

 

 

Martinetti

Alessandro

 

 

 

Born in Casale Monferrato

(AL)

on 29/04/1981

- Fiscal Code : MRTLSN81D29B885U

 

 

Residence:

 

Del Vivaio

, 4

- 15048

Valenza

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

29/11/2011

 

 

 

 

No Prejudicial events are reported

 

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

In this module the companies in which members hold/held positions are listed.

 

The Members of the subject firm are not reported to be Members in other companies.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Martinetti Paolo Lorenzo

Valenza - IT -

MRTPLR48L25F556D

29.000 .Eur

29,00

Piano Domenico

Altavilla Vicentina - IT -

PNIDNC58P25C271J

10.500 .Eur

10,50

Lotto Moreno Walter

Vicenza - IT -

LTTMNW70A23L840X

10.500 .Eur

10,50

Piano Maurizio

Creazzo - IT -

PNIMRZ59S05C971B

10.500 .Eur

10,50

Rizzetto Alessandro

Vicenza - IT -

RZZLSN67P22L840D

10.500 .Eur

10,50

Martinetti Alessandro

Valenza - IT -

MRTLSN81D29B885U

14.500 .Eur

14,50

Martinetti Guido

 

MRTGDU79R11B885C

14.500 .Eur

14,50

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

A. Chinotto

, 24

- 36100

- Vicenza

(VI)

- IT -

 

 

 

 

PHONE

: 0444962725

 

-

Branch

(office)

since 07/01/2008

 

 

 

 

 

 

Piave Primo Piano

, 16

- 36077

- Altavilla Vicentina

(VI)

- IT -

 

-

Branch

(office)

since 01/11/2010

 

 

 

 

 

 

Michelangelo

, 1

- 15048

- Valenza

(AL)

- IT -

 

 

 

 

Employees

: 8

 

 

 

 

Assistants

: 1

 

Fittings and Equipment for a value of 130.000

Eur

 

Stocks for a value of 220.000

Eur

 

 

The firm operates abroad as importer..

To purchase foreign products the firm uses the following channels :

- its own sales net-work

 

Import comes generally from the following nations:

- Austria

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Sole-Member Limited Liability Company

Limited liability company

31/03/2009

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

ADAMANTES S.R.L

BOSS DIAMOND SRL

26/03/2009

 

EX-MEMBERS / EX-POSITIONS:

 

 

Roberto

Francesco

 

 

 

Born in Montemagno

(AT)

on 11/04/1929

- Fiscal Code : RBRFNC29D11F556A

 

 

 

Residence:

 

Giambellino

, 39

- 20100

Milano

(MI)

- IT -

 

Ex-Postions

Director

Managing Director

 

 

Martinetti

Paolo Lorenzo

 

 

 

Born in Montemagno

(AT)

on 25/07/1948

- Fiscal Code : MRTPLR48L25F556D

 

 

 

Residence:

 

Del Vivaio

, 4

- 15048

Valenza

(AL)

- IT -

 

Ex-Postions

Director

Managing Director

 

 

Piano

Domenico

 

 

 

Born in Castelsaraceno

(PZ)

on 25/09/1958

- Fiscal Code : PNIDNC58P25C271J

 

 

 

Residence:

 

Rimini

, 27

- 36077

Altavilla Vicentina

(VI)

- IT -

 

Ex-Postions

Board Chairman

Managing Director

Director

 

 

Lotto

Moreno Walter

 

 

 

Born in Vicenza

(VI)

on 23/01/1970

- Fiscal Code : LTTMNW70A23L840X

 

 

 

Residence:

 

Marosticana

, 299/Z

- 36100

Vicenza

(VI)

- IT -

 

Ex-Postions

Director

Managing Director

 

 

Piano

Maurizio

 

 

 

Born in Contrada

(AV)

on 05/11/1959

- Fiscal Code : PNIMRZ59S05C971B

 

 

 

Residence:

 

L. Da Vinci

, 23

- 36051

Creazzo

(VI)

- IT -

 

Ex-Postions

Director

Managing Director

 

 

Rizzetto

Alessandro

 

 

 

Born in Vicenza

(VI)

on 22/09/1967

- Fiscal Code : RZZLSN67P22L840D

 

 

 

Residence:

 

Della Porciglia

, 182/C

- 36100

Vicenza

(VI)

- IT -

 

Ex-Postions

Director

Managing Director




Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1989.

The economic-financial analysis is based on the latest 3 b/s.

During the last years, it achieved profits (r.o.e. 7,57% on 2011) with a good increase in turnover (+12,54% in 2011 compared to 2010 and +79,53% in 2010 compared to 2009).

The return on Investment in the last financial year was positive (4,6%) and in line with the sector's average.

The operating result is positive and amounts to Eur. 150.264 showing a fall as opposed to the previous year (-54,1%).

The gross operating margin of the latest financial year is of Eur. 187.416 with a -54,38% fall.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 5,58 falling if compared to 2010.

The management generated equity capital for an amount of Eur. 394.502 on stable levels.

During the last financial year debts totalled Eur. 2.864.839 (Eur. 532.445 of which were m/l term debts) with no important change.

The recourse to bank credit is slightly high and also borrowings from suppliers appear to be high, with an average payment period equal to 101,65 gg. however still within the sector's average.

The available funds are good.

Accounts receivable average term is high (198,18 days). also in relation to the average of the sector.

The financial management generated a cash flow of Eur. 67.030.

Subordinate employment cost is of Eur. 196.571, i.e. 4,32% on total production costs. , whereas 4,19% is the incidence on sales revenues.

The financial management has a limited economic impact, equal to -1,11% on the sales.





Financial Data

 

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

4.696.370

Profit (Loss) for the period

29.878

 

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

4.172.908

Profit (Loss) for the period

204.588

 

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

2.324.338

Profit (Loss) for the period

13.028

 

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

1.493.004

Profit (Loss) for the period

5.433

 

 

 

Complete balance-sheet for the year

31/12/2007

(in Eur

x 1)

 

Item Type

Value

Sales

966.647

Profit (Loss) for the period

39.749




Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1

 

Years

2011

2010

2009

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

7.711

9.638

2.703

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

125.456

132.924

100.977

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

 

 

 

Total fixed assets

133.167

142.562

103.680

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

216.664

471.697

109.339

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

2.781.140

2.339.961

1.099.091

. . Beyond 12 months

 

 

44.084

. . Trade receivables

2.585.314

2.338.646

1.057.704

. . . . Within 12 months

2.585.314

2.338.646

1.013.620

. . . . Beyond 12 months

 

 

44.084

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

194.941

 

84.720

. . . . Within 12 months

194.941

 

84.720

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

885

1.315

751

. . . . Within 12 months

885

1.315

751

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

2.781.140

2.339.961

1.143.175

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

132.783

43.874

162.667

Total current assets

3.130.587

2.855.532

1.415.181

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

4.854

4.566

1.468

Total adjustments accounts

4.854

4.566

1.468

TOTAL ASSETS

3.268.608

3.002.660

1.520.329

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

100.000

100.000

100.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

14.694

4.464

41.573

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

1

1

5.432

. Accumulated Profits (Losses)

249.929

55.571

 

. Profit( loss) of the year

29.878

204.588

13.028

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

394.502

364.624

160.033

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

 

 

 

Employee termination indemnities

2.719

234

 

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

2.332.394

2.105.194

1.059.222

. . . . Beyond 12 months

532.445

532.608

301.015

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

501.500

482.000

261.000

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

501.500

482.000

261.000

. . Due to banks

1.126.928

73.166

48.549

. . . . Within 12 months

1.095.983

22.558

8.534

. . . . Beyond 12 months

30.945

50.608

40.015

. . Due to other providers of finance

48

 

 

. . . . Within 12 months

48

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

1.143.297

1.794.850

892.347

. . . . Within 12 months

1.143.297

1.794.850

892.347

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

37.919

209.267

120.415

. . . . Within 12 months

37.919

209.267

120.415

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

5.784

12.512

5.903

. . . . Within 12 months

5.784

12.512

5.903

. . . . Beyond 12 months

 

 

 

. . Other payables

49.363

66.007

32.023

. . . . Within 12 months

49.363

66.007

32.023

. . . . Beyond 12 months

 

 

 

Total accounts payable

2.864.839

2.637.802

1.360.237

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

6.548

 

59

Total adjustment accounts

6.548

 

59

TOTAL LIABILITIES

3.268.608

3.002.660

1.520.329

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

4.696.370

4.172.908

2.324.338

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

4.687

2.135

424

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

4.687

2.135

424

Total value of production

4.701.057

4.175.043

2.324.762

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

3.936.877

3.797.994

1.952.833

. Services received

107.698

96.424

74.714

. Leases and rentals

4.500

3.366

 

. Payroll and related costs

196.571

223.559

141.823

. . Wages and salaries

165.249

199.138

125.689

. . Social security contributions

28.693

24.173

15.468

. . Employee termination indemnities

2.486

234

546

. . Pension and similar

 

 

 

. . Other costs

143

14

120

. Amortization and depreciation

37.152

83.471

7.259

. . Amortization of intangible fixed assets

1.928

971

 

. . Amortization of tangible fixed assets

17.283

12.288

7.259

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

17.941

70.212

 

. Changes in raw materials

255.034

-362.358

17.696

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

12.961

5.194

6.657

Total production costs

4.550.793

3.847.650

2.200.982

Diff. between value and cost of product.

150.264

327.393

123.780

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

26

538

1

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-52.004

-6.363

-86.612

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

-51.978

-5.825

-86.611

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

14

1

 

. . Gains on disposals

11

 

 

. . Other extraordinary income

3

1

 

. Extraordinary expense

-16.807

 

-404

. . Losses on disposals

-16.807

 

 

. . Taxes relating to prior years

 

 

-402

. . Other extraordinary expense

 

 

-2

Total extraordinary income and expense

-16.793

1

-404

Results before income taxes

81.493

321.569

36.765

. Taxes on current income

51.615

116.981

23.737

. . current taxes

51.615

116.981

23.737

. . differed taxes(anticip.)

 

 

 

. Net income for the period

29.878

204.588

13.028

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

29.878

204.588

13.028

 

RATIOS

Value Type

as at 31/12/2011

as at 31/12/2010

as at 31/12/2009

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,04

0,05

0,07

0,09

Elasticity Ratio

Units

0,96

0,95

0,93

0,89

Availability of stock

Units

0,07

0,16

0,07

0,26

Total Liquidity Ratio

Units

0,89

0,79

0,86

0,54

Quick Ratio

Units

0,04

0,01

0,11

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

5,58

5,65

5,60

3,95

Self Financing Ratio

Units

0,12

0,12

0,11

0,17

Capital protection Ratio

Units

0,67

0,16

0,29

0,62

Liabilities consolidation quotient

Units

0,23

0,25

0,28

0,10

Financing

Units

7,26

7,23

8,50

4,85

Permanent Indebtedness Ratio

Units

0,28

0,30

0,30

0,29

M/L term Debts Ratio

Units

0,16

0,18

0,20

0,07

Net Financial Indebtedness Ratio

Units

3,79

1,40

0,92

1,04

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

6,98

6,30

4,45

2,37

Current ratio

Units

1,34

1,36

1,34

1,18

Acid Test Ratio-Liquidity Ratio

Units

1,25

1,13

1,23

0,80

Structure's primary quotient

Units

2,96

2,56

1,54

1,48

Treasury's primary quotient

Units

0,06

0,02

0,15

0,04

Rate of indebtedness ( Leverage )

%

828,54

823,49

950,01

602,26

Current Capital ( net )

Value

798.193

750.338

355.959

191.984

RETURN

 

 

 

 

 

Return on Sales

%

1,43

6,90

0,87

2,03

Return on Equity - Net- ( R.O.E. )

%

7,57

56,11

8,14

6,31

Return on Equity - Gross - ( R.O.E. )

%

20,66

88,19

22,97

17,00

Return on Investment ( R.O.I. )

%

4,60

10,90

8,14

4,18

Return/ Sales

%

3,20

7,85

5,33

3,46

Extra Management revenues/charges incid.

%

19,88

62,49

10,53

27,96

Cash Flow

Value

67.030

288.059

20.287

44.823

Operating Profit

Value

150.264

327.393

123.780

74.603

Gross Operating Margin

Value

187.416

410.864

131.039

111.383

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

198,18

201,76

163,82

113,70

Debts to suppliers average term

Days

101,65

165,77

158,44

118,14

Average stock waiting period

Days

16,61

40,69

16,93

72,90

Rate of capital employed return ( Turnover )

Units

1,44

1,39

1,53

1,25

Rate of stock return

Units

21,68

8,85

21,26

4,88

Labour cost incidence

%

4,19

5,36

6,10

8,14

Net financial revenues/ charges incidence

%

-1,11

-0,14

-3,73

-1,38

Labour cost on purchasing expenses

%

4,32

5,81

6,44

8,25

Short-term financing charges

%

1,82

0,24

6,37

2,76

Capital on hand

%

69,60

71,96

65,41

79,85

Sales pro employee

Value

782.728

695.484

581.084

397.742

Labour cost pro employee

Value

32.761

37.259

35.455

33.267

 


DIAMOND INDUSTRY – INDIA

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-          The diamond jewellery industry in India today may be more than Rs 60000 mil and is rated amongst the fastest growing  in the world. Indi ranks third in the world in domestic diamond consumption.

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-          Excerpts from Times of India dated 30th October 2010 is as under –

 

DIAMOND SAGA – DIRTY DOZEN STUCK WITH 2K CR DEBT

      This could be the biggest credibility crisis the Indian diamond industry has ever faced. Fifteen banks run the risk of losing Rs 2000 crore lent to a dozen diamond firms in Surat. Until about two months ago, they had not repaid  these dues. Bankers believe many diamantaires borrowed money during the economic downturn two years ago and diverted funds to businesses like real estate and capital markets. Many of themselves made money from these businesses but their diamond companies have gone sick and declared insolvency.

-          Most of the money borrowed from the banks in the name of their diamond business has been diverted in real estate and the share market. The banks are not in a position to seize their properties because in many cases, these were purchased in the name of their relatives and friends.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.72

UK Pound

1

Rs.87.95

Euro

1

Rs.69.66

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.