MIRA INFORM REPORT

 

Report Date :

03.09.2012

 

IDENTIFICATION DETAILS

 

Name :

VINK + CO GMBH HANDELSGESELLSCHAFT UND CO KG

 

 

Registered Office :

Eichenhohe 24, Kakenstorf, 21255

 

 

Country :

Germany

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

09.01.1981

 

 

Com. Reg. No.:

1938

 

 

Legal Form :

Private Independent Company

 

 

Line of Business :

wholesale of furniture

 

 

No. of Employees :

16 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.0% in 2011. GDP contracted 5.1% in 2009 but grew by 3.6% in 2010, and 2.7% in 2011. The recovery was attributable primarily to rebounding manufacturing orders and exports - increasingly outside the Euro Zone. Germany's central bank projects that GDP will grow 0.6% in 2012, a reflection of the worsening euro-zone financial crisis and the financial burden it places on Germany as well as falling demand for German exports. Domestic demand is therefore becoming a more significant driver of Germany's economic expansion. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's budget deficit to 3.3% in 2010, but slower spending and higher tax revenues reduce the deficit to 1.7% in 2011, below the EU's 3% limit. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022.

 

Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its energy and 46% of its base-load electrical production.

 

Source : CIA

 

 

Company name & address 

 

Vink + Co GmbH Handelsgesellschaft und Co KG

EichenhOhe 24

Kakenstorf, 21255

Germany

Tel:       +49 (0) 4186 88800

Fax:      +49 (0) 4186 888010

 

 

Synthesis

 

Employees:                 16

Company Type:            Private Independent

Incorporation Date:        09-Jan-1981    

Financials in:                 USD (Millions)

Fiscal Year End:            30-Jun-2011

Reporting Currency:       Euro

Annual Sales:               168.7

Total Assets:                23.5

 

 

Business Description     

 

Vink + Co GmbH Handelsgesellschaft und Co KG is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

Industry            

Industry           Miscellaneous Capital Goods

ANZSIC 2006:   3739 - Other Goods Wholesaling Not Elsewhere Classified

NACE 2002:      5147 - Wholesale of other household goods

NAICS 2002:     4232 - Furniture and Home Furnishing Merchant Wholesalers

UK SIC 2003:    5147 - Wholesale of other household goods

UK SIC 2007:    4649 - Wholesale of other household goods

US SIC 1987:    5085 - Industrial Supplies

 

           


 

Key Executives   

 

Name                           Title    

Cornelius Vink               Limited partner 

 

Registered No.(DEU):    1938

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7347003

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.6897265

 

 

Corporate Overview

 

Location

EichenhOhe 24

Kakenstorf, 21255

Germany

Tel:       +49 (0) 4186 88800

Fax:      +49 (0) 4186 888010

           

Sales EUR(mil):             123.9

Assets EUR(mil):           16.2

Employees:                  16

Fiscal Year End:            30-Jun-2011

Industry:                       Miscellaneous Capital Goods

Incorporation Date:        09-Jan-1981

Company Type:             Private Independent

Quoted Status:              Not Quoted

Registered No.(DEU):    1938

Limited partner:             Cornelius Vink

 

Contents

Industry Codes

Business Description

Financial Data

Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

3739     -          Other Goods Wholesaling Not Elsewhere Classified

3319     -          Other Agricultural Product Wholesaling

3494     -          Other Electrical and Electronic Goods Wholesaling

3323     -          Industrial and Agricultural Chemical Product Wholesaling

 

NACE 2002 Codes:

5147     -          Wholesale of other household goods

5155     -          Wholesale of chemical products

5122     -          Wholesale of flowers and plants

5143     -          Wholesale of electrical household appliances and radio and television goods

 

NAICS 2002 Codes:

4232     -          Furniture and Home Furnishing Merchant Wholesalers

4246     -          Chemical and Allied Products Merchant Wholesalers

424930  -          Flower, Nursery Stock, and Florists' Supplies Merchant Wholesalers

4236     -          Electrical and Electronic Goods Merchant Wholesalers

 

US SIC 1987:

5085     -          Industrial Supplies

5064     -          Electrical Appliances, Television and Radio Sets

5193     -          Flowers, Nursery Stock, and Florists' Supplies

516       -          Chemicals and Allied Products

 

UK SIC 2003:

5147     -          Wholesale of other household goods

5155     -          Wholesale of chemical products

5143     -          Wholesale of electrical household appliances and radio and television goods

5122     -          Wholesale of flowers and plants

 

UK SIC 2007:

4649     -          Wholesale of other household goods

4622     -          Wholesale of flowers and plants

4675     -          Wholesale of chemical products

4643     -          Wholesale of electrical household appliances

 

Business Description

Vink + Co GmbH Handelsgesellschaft und Co KG is primarily engaged in wholesale of furniture; wholesale of jewellery; wholesale of musical instruments; wholesale of photographic goods; wholesale of toys and games; wholesale of travel and fancy goods; and wholesale of other household goods not elsewhere classified.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

123.9

Assets:

16.2

Current Assets:

14.9

 

Total Liabilities:

16.2

 

Net Worth:

2.1

 

 

 

Date of Financial Data:

30-Jun-2011

 

1 Year Growth

33.3%

NA

Key Corporate Relationships

Bank:

Commerzbank, Deutsche Bank, Bayer Hypo- und Vereinsbank

 

 

 

 

 

 

 

 

 


 

Executive report

 

Executives

 

Name

Title

Function

 

Cornelius Vink

 

Limited partner

Partner

 

 


Annual Profit & Loss

 

 

 

30-Jun-2011

30-Jun-2010

30-Jun-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.7347

0.721483

0.731067

Consolidated

No

No

No

 

 

 

 

Total income

168.7

128.9

137.3

Raw materials and services

154.2

117.7

125.5

Net sales

168.7

128.9

137.3

Other operating income

2.7

0.4

0.0

Raw materials and consumables employed

154.2

117.7

125.5

Other external charges

0.2

0.0

-

Cost of goods sold

154.3

117.8

125.5

Cost of raw materials

154.3

117.8

125.5

Taxes and social security costs

0.1

0.2

0.2

Total payroll costs

0.8

0.8

0.8

Fixed asset depreciation and amortisation

0.2

0.2

0.1

Other operating costs

23.0

11.2

13.9

Net operating income

4.6

4.9

3.9

Other income

0.0

0.0

0.1

Interest payable on loans

0.0

0.0

0.0

Total expenses

0.0

0.0

-0.1

Profit before tax

4.6

5.0

4.0

Provisions

3.6

1.8

1.7

Other taxes

0.0

0.0

0.0

Total taxation

0.6

0.6

0.5

Net profit

4.0

4.4

3.5

 


Annual Balance Sheet

 

 

 

 

30-Jun-2011

30-Jun-2010

30-Jun-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.689727

0.816393

0.712936

Consolidated

No

No

No

 

 

 

 

Total reserves

2.2

1.2

0.7

Total stockholders equity

3.0

1.9

1.5

Deferred taxation

-

0.2

0.2

Other provisions

3.8

1.4

1.6

Provisions and allowances

3.8

1.6

1.8

Trade creditors

9.4

11.7

10.1

Advances received

0.9

0.7

0.2

Other loans

0.3

-

0.6

Taxation and social security

1.0

0.3

0.2

Other current liabilities

5.1

3.5

3.5

Total current liabilities

16.7

16.2

14.6

Total liabilities (including net worth)

23.5

19.8

17.9

Patents

0.1

0.0

0.0

Intangibles

0.1

0.0

0.0

Land and buildings

0.8

0.7

0.8

Fixtures and equipment

0.8

0.7

0.8

Total tangible fixed assets

1.8

1.2

1.3

Total non-current assets

1.8

1.2

1.3

Finished goods

4.8

5.7

4.1

Prepayments

0.2

0.4

3.0

Net stocks and work in progress

5.0

6.1

7.1

Trade debtors

7.1

4.0

4.9

Other receivables

1.1

0.7

1.0

Total receivables

8.2

4.7

5.9

Cash and liquid assets

8.4

7.6

3.5

Total current assets

21.6

18.5

16.5

Prepaid expenses and deferred costs

0.1

0.1

0.0

Total assets

23.5

19.8

17.9

 


 

Annual Ratios

Financials in: USD (mil)

 

 

 

30-Jun-2011

30-Jun-2010

30-Jun-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.689727

0.816393

0.712936

Consolidated

No

No

No

 

 

 

 

Current ratio

12.92

11.38

11.25

Acid test ratio

9.91

7.62

6.40

Total liabilities to net worth

0.56%

0.85%

0.99%

Net worth to total assets

0.01%

0.01%

0.01%

Current liabilities to net worth

0.56%

0.85%

0.99%

Current liabilities to stock

0.33%

0.27%

0.21%

Fixed assets to net worth

0.06%

0.07%

0.09%

Collection period

146.00

131.00

128.00

Stock turnover rate

0.28

0.54

0.50

Profit margin

0.00%

0.00%

0.00%

Return on assets

0.02%

0.02%

0.02%

Shareholders' return

0.14%

0.20%

0.25%

Net worth

3.0

1.9

1.5


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.72

UK Pound

1

Rs.87.95

Euro

1

Rs.69.66

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.