|
Report Date : |
04.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
MODERN INSULATORS LIMITED |
|
|
|
|
Registered
Office : |
A-4, Vijay Path, Tilak Nagar, Jaipur – 302004, Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
01.05.1982 |
|
|
|
|
Com. Reg. No.: |
17-002460 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.217.435
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31300RJ1982PLC002460 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JDHM06250G/ JPRM00027G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM0860G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture of High
Voltage Alumina Porcelain Insulators. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. It was
set up in technical collaboration with Siemens AG, Germany. Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct. The company can be considered normal for
business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A4 (Short Term Bank Facilities) |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk |
|
Date |
10.05.2012 |
|
Rating Agency Name |
CARE |
|
Rating |
BB+ (Long Term Bank Facilities) |
|
Rating Explanation |
Moderate risk of default. |
|
Date |
10.05.2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
A-4, Vijay Path, Tilak Nagar, Jaipur – 302004, Rajasthan, India |
|
Tel. No.: |
91-141-2623431 |
|
Fax No.: |
91-141-2621382 |
|
E-Mail : |
|
|
Website : |
http://www.moderninsulators.com |
|
|
|
|
Corporate Office : |
68-69 Godavari,
Poachkhanwala Road, Worli, Mumbai – 400030, Maharashtra, India |
|
Tel. No.: |
91-22-24973269/
24934071 |
|
Fax No.: |
91-22-24950962 |
|
E-Mail : |
|
|
|
|
|
Plant and Marketing Office: |
Post Box No.23, Abu
Road, Talheti – 307026, Rajasthan, India |
|
Tel. No.: |
91-2974-228044 to
47 |
|
Fax No.: |
91-2974-228043 |
|
E-Mail : |
DIRECTORS
(AS ON 24.09.2011)
|
Name : |
Mr. Sachin Ranka |
|
Designation : |
Chairman cum Managing Director |
|
Address : |
Siddharth, 9th Floor, R G Thadani Marg, Worli, Mumbai –
400018, Maharashtra, India |
|
Date of Birth/Age : |
28.01.1963 |
|
Date of Appointment : |
30.11.1992 |
|
DIN No.: |
00335534 |
|
|
|
|
Name : |
Mr. Hira Lal Sharma |
|
Designation : |
Whole-time Director |
|
Address : |
605-A, Mansarowar Building, Near Chincholi Crossing, Malad (West),
Mumbai – 400064, Maharashtra, India |
|
Date of Birth/Age : |
03.01.1951 |
|
Date of Appointment : |
23.06.1994 |
|
DIN No.: |
00352410 |
|
|
|
|
Name : |
Mr. Ram Ratan Maheshwari |
|
Designation : |
Whole-time Director |
|
Address : |
8-405, Ballerina, 3rd Cross Lane, Lokhandwala Complex,
Mumbai – 400053, Maharashtra, India |
|
Date of Birth/Age : |
15.05.1946 |
|
Date of Appointment : |
08.02.2011 |
|
DIN No.: |
00332293 |
|
|
|
|
Name : |
Mr. Raj Kumar Ladia |
|
Designation : |
Whole-time Director |
|
Address : |
Modern Insulators Limited Officer Colony, Abu Road – 307206,
Rajasthan, India |
|
Date of Birth/Age : |
26.01.1955 |
|
Date of Appointment : |
24.03.2001 |
|
DIN No.: |
00742245 |
|
|
|
|
Name : |
Mr. Sardarsingh Gopalsingh Karnavat |
|
Designation : |
Director |
|
Address : |
103, Pleasant Palace, 16 Narayan Dabholkar Road, Mumbai – 400006,
Maharashtra, India |
|
Date of Birth/Age : |
09.04.1929 |
|
Date of Appointment : |
29.06.1985 |
|
DIN No.: |
00381580 |
|
|
|
|
Name : |
Mr. Satya Bhushan Lal Jain |
|
Designation : |
Director |
|
Address : |
32, Uniara Garden, Near Police Memorial, Jaipur – 302004, Rajasthan,
India |
|
Date of Birth/Age : |
16.09.1937 |
|
Date of Appointment : |
31.03.1998 |
|
DIN No.: |
00002582 |
|
|
|
|
Name : |
Mr. Ramanand Goyal |
|
Designation : |
Director |
|
Address : |
C-94, Lal Kothi Scheme, Jaipur – 302015, Rajasthan, India |
|
Date of Birth/Age : |
28.08.1955 |
|
Date of Appointment : |
29.06.2000 |
|
DIN No.: |
00364595 |
KEY EXECUTIVES
|
Name : |
Mr. Anil Sharma |
|
Designation : |
Company Secretary |
|
Address : |
20, Balaji Vihar – 21, Murlipura Scheme, Jaipur, Rajasthan, India |
|
Date of Birth/Age : |
15.08.1986 |
|
Date of Appointment : |
03.09.2011 |
|
PAN No.: |
CILPS3381P |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
NOT AVAILABLE
(AS ON 30.06.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Nationalized or Others Banks |
|
0.01 |
|
Mutual Funds |
|
4.60 |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas Corporate bodies or others] |
|
2.77 |
|
Bodies corporate |
|
55.83 |
|
Other top fifty shareholders |
|
4.97 |
|
Others |
|
31.82 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture of High
Voltage Alumina Porcelain Insulators. |
||||||||||||||
|
|
|
||||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
High tension and other insulators and bushings |
MT |
Not Applicable |
16500 |
25002 |
|
Yarn (FDY) |
MT |
Not Applicable |
25000 MT ** |
22965 |
** Increased 12500 MT capacity w.e.f . 01.03.2010.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· Central Bank of India Anand Bhawan, S.
C. Road, Jaipur – 302001, Rajasthan, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. S. Kothari and Company Chartered Accountants |
|
Address : |
B-12, Bhagirath Colony, Chomu House, Jaipur, Rajasthan, India |
|
PAN No.: |
AAMFS2589L |
|
|
|
|
Subsidiaries : |
· Motile Power Trade Private Limited (CIN No.: U51109MH2009PTC191078) · Gujarat Polyfils (India) Limited (CIN No.: U17214RJ2009PLC028721) |
|
|
|
|
Other Related Parties : |
· Modern Denim Limited · Modern Terry Towels Limited · Shubham Corporate Advisory Services Private Limited |
CAPITAL STRUCTURE
(AS ON 24.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Millions |
|
500000 |
Preference Shares |
Rs.100/- each |
Rs.50.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.300.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21743500 |
Equity Shares |
Rs.10/- each |
Rs.217.435
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 (18 Months) |
30.09.2009 (18 Months) |
31.03.2008 (12 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
217.435 |
217.435 |
217.435 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1395.823 |
1055.616 |
602.085 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1613.258 |
1273.051 |
819.520 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1039.995 |
751.693 |
319.197 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
30.000 |
|
|
TOTAL BORROWING |
1039.995 |
751.693 |
349.197 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
Other Liabilities |
138.228 |
118.860 |
84.708 |
|
|
|
|
|
|
|
|
TOTAL |
2791.481 |
2143.604 |
1253.425 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1373.054 |
1009.130 |
565.481 |
|
|
Capital work-in-progress |
40.529 |
60.807 |
259.800 |
|
|
|
|
|
|
|
|
INVESTMENT |
12.205 |
11.711 |
0.001 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
538.301
|
388.169 |
279.699 |
|
|
Sundry Debtors |
459.347
|
546.073 |
418.132 |
|
|
Cash & Bank Balances |
70.924
|
263.895 |
39.058 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
832.924
|
308.824 |
95.343 |
|
Total
Current Assets |
1901.496
|
1506.961 |
832.232 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
457.846
|
388.815 |
302.516 |
|
|
Other Current Liabilities |
13.333
|
8.450 |
8.231 |
|
|
Provisions |
64.624
|
47.740 |
93.342 |
|
Total
Current Liabilities |
535.803
|
445.005 |
404.089 |
|
|
Net Current Assets |
1365.693
|
1061.956 |
428.143 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2791.481 |
2143.604 |
1253.425 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 (18 Months) |
30.09.2009 (18 Months) |
31.03.2008 (12 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5397.393 |
4210.699 |
2190.553 |
|
|
|
Other Income |
14.829 |
14.171 |
11.377 |
|
|
|
TOTAL (A) |
5412.222 |
4224.870 |
2201.930 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Change Inventories |
2413.632 |
1482.757 |
|
|
|
|
Manufacturing Service Cost |
1482.926 |
1385.667 |
|
|
|
|
Employee Related Expenses |
323.284 |
236.790 |
|
|
|
|
Administrative, Selling and Other Expenses |
556.078 |
523.950 |
|
|
|
|
TOTAL (B) |
4775.920 |
3629.164 |
1891.571 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
636.302 |
595.706 |
(Including
Interest) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
166.774 |
103.224 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
469.528 |
492.482 |
310.359 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
109.154 |
87.039 |
39.427 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
360.374 |
405.443 |
270.932 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
20.167 |
(48.088) |
96.747 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
340.207 |
453.531 |
174.185 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1053.116 |
599.585 |
425.400 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1393.323 |
1053.116 |
599.585 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
1148.773 |
1374.851 |
956.391 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
205.914 |
117.160 |
36.310 |
|
|
|
Stores & Spares |
20.288 |
19.055 |
9.755 |
|
|
|
Capital Goods |
100.028 |
244.393 |
0.000 |
|
|
TOTAL IMPORTS |
326.230 |
380.608 |
46.065 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
15.68 |
17.03 |
7.92 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2011 |
30.09.2011 |
31.12.2011 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
868.220 |
944.420 |
1027.340 |
|
Total Expenditure |
790.020 |
837.850 |
919.840 |
|
PBIDT (Excl OI) |
78.200 |
106.570 |
107.500 |
|
Other Income |
1.190 |
1.820 |
2.520 |
|
Operating Profit |
79.390 |
108.390 |
110.020 |
|
Interest |
30.390 |
30.580 |
29.630 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
49.000 |
77.810 |
80.390 |
|
Depreciation |
20.410 |
19.010 |
19.090 |
|
Profit Before Tax |
28.590 |
58.810 |
61.290 |
|
Tax |
0.000 |
0.000 |
0.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
28.590 |
58.810 |
61.290 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
28.590 |
58.810 |
61.290 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 (18 Months) |
30.09.2009 (18 Months) |
31.03.2008 (12 Months) |
|
PAT / Total Income |
(%) |
6.29
|
10.73 |
7.91 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.68
|
9.63 |
12.37 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.01
|
16.11 |
19.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22
|
0.32 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.97
|
0.94 |
0.92 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.55
|
3.39 |
2.06 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
OPERATIONS:
During the period of
18 months the Insulator division has made a turnover of Rs.3540.000 Millions
and Yarn division made a turnover of Rs.2260.000 Millions. The operations of
the Company has resulted in a net profit of Rs.341.000 Millions including net
profit of Rs.72.600 Millions of the yarn division.
However, to
consolidate the long term resources for enhanced working capital and further
balancing the plant and machineries of the Company to maintain the growth in
productivity, profitability and turnover, the Directors of your Company are
constrained not to recommend any dividend for the period.
INSULATORS DIVISION
The company is a
manufacturer and supplier of high voltage porcelain insulators that are essential
components of the global electrical infrastructure. The Company's design and
production technology in porcelain insulators make it the preferred supplier of
OEMS like Siemens, ABB, AREVA etc. The company's orientation to excellence in
technology, research and marketing has helped it in maintaining its place as
one of the manufacturer of Insulators. Both in Domestic as well as export
market, Company's products are rated high due to their excellent quality,
reliability in performance and good services to the customers.
YARN DIVISION
As reported in the
previous period report, the yarn division has been implemented in two phases.
The Commercial production of the first phase having capacity of 12500 tons per
annum has commenced in September, 2008 and commercial production of second
phase of the project with capacity of another 12500 tons per annum has
commenced in March, 2010. The period was volatile for the Polyester Industry
due to weak domestic textile market, over supply of polyester yarns compared to
the overall demands, unprecedented increase in oil prices to abnormal hike in
the prices of raw materials.
EXPORTS
The Company is one
of the major exporter of Insulators from India and the largest in high voltage
segment. Company's exports (Insulators) stood at Rs.1140.000 Millions for the
period as against Rs.1370.000 Millions in the previous period inspite of
worldwide competitive market and deferment of delivery schedule by the overseas
customers. The Company has been awarded Trading House Status by JDGFT. The
decline in exports have also affected adversely the performance of the
insulator division. The company is now focusing to save cost effectively with
better process control so that products of the insulator division remain
competitive in terms of quality and price in the international market. The
company is also exploring new markets to reduce dependence on existing markets
and the future growth in exports.
FUTURE PROSPECTS
The future of
insulator industry looks promising due to major thrust on power sector reforms
and speedier implementation of new power projects. The Government of India has
given emphasis on upgrading transmission system in the country along with plans
for construction of new power transmission grids. The Company carries sufficient
orders in hand and is having long term ;understanding with multinationals for
supply of insulators for their world-wide requirement. The company has been
successful in getting repeat orders from US market with increased volume.
AMALGAMATION OF MODERN TERRY TOWELS LIMITED WITH
THE COMPANY
Modern Terry
Towels Limited had filed Draft Rehabilitation Scheme with Hob'ble BIFR for its
amalgamation with the company by taking deemed date of amalgamation as 1.1.2008
and same is under active consideration for circulation and thereafter for
sanction.
DEMERGER OF YARN
DIVISION OF THE COMPANY
With a view to
implement and develop the business plan of Insulator division of the company as
a focused entity and to take the further opportunities in the Insulator
business, it has been decided by the Board of Directors of the company to
de-merge the Yarn division into a separate corporate entity by a Scheme of
Arrangement under section 391 to 394 of the Companies Act,1956 with effect from
1st April, 2011. The demerger would result in benefit to the shareholders,
creditors, employees and the general public. Requisite application before the
Hon'ble High Court of Rajasthan at Jaipur has been filed for sanction of the
Scheme of Arrangement.
CHANGE OF
ACCOUNTING YEAR
It has been
decided by the Board of Directors to change the Accounting Year to end on 31st
March, 2011 instead of 30th September, 2010 and therefore the accounting year
is for a period of 18 months from 1.10.2009 to 31.3.2011. Accordingly necessary
approval from the Ministry of Corporate Affairs, Office of Registrar of
Companies has also been obtained.
CONTINGENT
LIABILITIES NOT PROVIDED FOR: (AS ON 31.03.2011)
· Guarantees given by bankers on behalf of the Company Rs.178.823 Millions (Previous period Rs.116.615 Millions).
· Corporate guarantees given by the Company Rs.0.318 Millions (Previous period Rs.75.318 Millions).
· Outstanding Letters of Credit Rs.14.210 Millions (Previous period Rs.15.222 Millions).
· Liability if any in respect of pending Sales Tax assessment for the year 2009-10 and onwards.
· Claims against the company, not acknowledged as debts Rs.3.981 Millions (Previous period Rs.3.546 Millions).
· Disputed Income Tax demand Rs.0.250 Millions (Previous period Rs.0.250 Millions) against which amount deposited under protest Rs.0.250 Millions (Previous period Rs.0.250 Millions).
· Disputed Land Tax demand Rs.1.244 Millions which has been deposited under protest (Previous period Rs.0.918 Millions).
· Disputed Service Tax demand Rs.0.525 Millions which has been deposited under protest (Previous period Rs.0.525 Millions).
· Disputed Sales Tax demand Rs.51.666 Millions (Previous period Rs.0.071 Millions) against which Rs.6.872 Millions has been deposited under protest (Previous period Rs.0.071 Millions).
·
Disputed Excise duty demand Rs.5.131 Millions
(Previous period Rs. Nil).
· Interest for the period Rs.7.887 Millions (upto the period Rs.13.378 Millions) not provided in respect of unpaid entry tax, payment of which has been stayed by Hon'ble High Court, Jodhpur.
FORM 8:
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
80036567 |
|
Corporate
identity number of the company |
L31300RJ1982PLC002460 |
|
Name of the
company |
MODERN INSULATORS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
A-4, Vijay Path, Tilak Nagar, Jaipur – 302004,
Rajasthan, India |
|
Type of charge |
Book debts Movable property (not being pledge) |
|
Particular of
charge holder |
Central Bank of
India Anand Bhawan, S.
C. Road, Jaipur – 302001, Rajasthan, India |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of
Hypothecation of Tangible movable plant and machinery, stock, goods and book
debts dated 04/05/2012. |
|
Date of
instrument Creating the charge |
04/05/2012 |
|
Amount secured by
the charge |
Rs.787.500
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest As per Agreement
of Hypothecation dated 04/05/2012. Terms of
Repayment As per Agreement of
Hypothecation dated 04/05/2012. Margin As per Agreement
of Hypothecation dated 04/05/2012. Extent and
Operation of the charge The first charge
will operate in favour of Central Bank of India (CBI) for its working capital
facilities to the extent of Rs. 627.500 Millions (FB Limit of Rs. 402.500
Millions and NFB Limit of Rs. 225.000 Millions) and ranking pari-passu with
Punjab National Bank (PNB) for its working capital facilities to the extent
of Rs. 160.000 Millions (FB Limit of Rs. 97.500 Millions and NFB Limit of Rs.
62.500 Millions). |
|
Short particulars
of the property charged |
(a) All tangible
movable property, plant fixed or otherwise, machinery, fittings, electric and
other installations and all other articles fixed and lying on the premises situated
at Abu Road, District Sirohi
(Rajasthan) or in the go-downs of the Borrower or in the custody of any
person (including those on lease or hire purchase) who are mercantile agents
of the Borrower or in the course of transit including all movable assets
which may hereinafter be brought, stored or be lying in or upon the said
premises which include the machinery by first charge. (b) The whole of
the Borrower's stocks, both present and future and including but without
prejudice to the generality of the foregoing words, all stocks or raw
materials, work in progress, semi-finished
goods and finished goods such as Insulators whatsoever, wheresoever’s
situated and/or in transit whether now belonging to or that may at any time
during the continuance of this security belong to the Borrower or that may be
held by any party anywhere to the order and disposition of the Borrower. (c) All the
present and future book debts, outstanding, moneys receivable, claims, bills,
contracts, engagements and securities which are now due and owing or which
may at any time hereafter during continuance of this security become due and
owing to the Borrower in the course of its business by any person, firm,
company or body corporate or by the Government of India or any State Government
or Indian Railways or any Government Department of Office or any Municipal or
Local or Public or Semi-Government body or authority whatsoever including
those relating to the assets leased out and / or given on hire purchase
basis. |
|
Date of latest modification
prior to the present modification |
11/12/2010 |
|
Particulars of
the present modification |
By this
modification the existing overall limit with CBI nd PNB enhanced to Rs.
787.500 Millions detail as under:- FB Limit NFB Limit CBI Rs.402.500 Millions Rs.225.000 Millions PNB Rs.97.500 Millions Rs.62.500 Millions -------------------- -------------------- Total Rs.500.000 Millions Rs. 287.500 Millions |
WEBSITE DETAILS:
PROFILE:
Subject is pioneer in High Voltage Porcelain Insulators in India. The Company is managed by a very dynamic and professional entrepreneur, Mr. Sachin Ranka and his dedicated team.
Subject was set up in 1985 in technical collaboration with Siemens AG, Germany,
for manufacture of High Voltage Porcelain Insulators. Company, now is one of
the largest exporters in the country and has been honoured with various Export
Awards from Ministry of Commerce.
·
Company manufactures Porcelain Insulators in the
range of 33KV to 1200 KV. The main product categories are:
·
Solidcore post insulators for Disconnectors and
substation requirements.
·
Hollow insulators for SF6 Circuit Breakers,
Lightning arrestors and Instruments transformers.
·
Longrod insulators for overhead Transmission lines.
·
Railway insulators.
·
Linepost insulators for Distributions.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.45 |
|
|
1 |
Rs.87.98 |
|
Euro |
1 |
Rs.69.70 |
INFORMATION DETAILS
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.