MIRA INFORM REPORT

 

 

Report Date :

04.09.2012

 

IDENTIFICATION DETAILS

 

Name :

ZI-TECHASIA  SOLUTIONS  LTD.

 

 

Registered Office :

11th -12th  Floor  Ploenchit  Center, 2  Sukhumvit  Road,  Klongtoey, Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1951

 

 

Com. Reg. No.:

0105494000477 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Engaged  in  importing,  distributing  and  servicing    various  kinds  of  industrial products, for various industries, such as paper, textile, wood, dairy etc.

 

 

No. of Employees :

90

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

-          ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand enjoyed solid growth from 2000 to 2007 - averaging more than 4% per year - as it recovered from the Asian financial crisis of 1997-98. Thai exports - mostly machinery and electronic components, agricultural commodities, and jewelry - continue to drive the economy, accounting for more than half of GDP. The global financial crisis of 2008-09 severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. In 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded from their depressed 2009 level. Steady economic growth at just below 4% during the first three quarters of 2011 was interrupted by historic flooding in October and November in the industrial areas north of Bangkok, crippling the manufacturing sector and leading to a revised growth rate of only 0.1% for the year. The industrial sector is poised to recover from the second quarter of 2012 onward, however, and the government anticipates the economy will probably grow between 5.5 and 6.5% for 2012, while private sector forecasts range between 3.8% and 5.7%.

 Source : CIA


Company name

 

ZI-TECHASIA  SOLUTIONS  LTD.

[ FORMER  : F.E.  ZUELLIG  [BANGKOK]  LIMITED ]

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           11th -12th  FLOOR  PLOENCHIT  CENTER, 

2  SUKHUMVIT  ROAD,  KLONGTOEY, 

BANGKOK  10110,  THAILAND              

TELEPHONE                                         :           [66]   2656-8710-54                                           

FAX                                                      :           [66]   2656-8767-9,  2656-8704

E-MAIL  ADDRESS                                :           mtinfo@zi-th.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                          :           1951

REGISTRATION  NO.                            :           0105494000477 

TAX  ID  NO.                                         :           3101068221

CAPITAL  REGISTERED                        :           BHT.  82,000,000                      

CAPITAL  PAID-UP                               :           BHT.  25,000,000

SHAREHOLDER’S  PROPORTION         :           THAI                 :     0.02%

                                                                        FOREIGN          :   99.98%

FISCAL  YEAR  CLOSING  DATE           :           DECEMBER  31  

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY 

EXECUTIVE                                          :           MR. WILLIAM  STUART  MCARTHUR,  AMERICAN

CHIEF  EXECUTIVE  OFFICER

 

NO.  OF  STAFF                                   :           90

LINES  OF  BUSINESS                          :           PERFORMING,  HOLDING  AND  MANAGEMENT 

FUNCTIONS  FOR  THE  GROUP  AS  WELL  AS    IMPORTER  AND  DISTRIBUTOR  OF  ZUELLIG  INDUSTRIAL  PRODUCTS 

 

 

CORPORATE  PROFILE

                       

OPERATING  TREND                            :           STABLE           

PRESENT  SITUATION                          :           OPERATING  NORMALLY

REPUTATION                                      :           GOOD  FOR  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE

 

 

 

 


HISTORY

 

The  subject  was  initially  established on  April  5,  1951  as  a  private  limited  company  under  the  name  style  F.E.  ZUELLIG  [BANGKOK]  LIMITED.  It  was  set  up  as  a  part  of  the  Zuellig  Group  of  Companies,  a  diversified  services,  trading  and  manufacturing  group  with  a  strong  presence  in  the  Asia-Pacific  region. 

 

The  Zuellig  Group  traces  its  history  back  to  the  early  years  of  the  century,  when  Dr.  Frederick  E.  Zuellig   became  a  partner  in  a  Swiss  trading  house in  Manila.   In  Thailand,  Zuellig  and  its  affiliates  employ  over 1,000  people.   The  subject  is  the  local  operation  of  a  privately-owned  Swiss  company,  which has  been  in  Thailand  since  1949.   The  subject  is  an  independent  unit  within  the  Zuellig  Group of  Companies,  performing  holding  and  management  functions for the Group and  has  its  own  operating  units,  Zuellig  Industrial  and  Zuellig  Agro.

 

In  September  2001 the Zuellig  Agro Division  was  separated  its operation  from  the  subject  and  was  setup  to  be  the  new  company  “Fezagro  Co.,  Ltd.”,  therefore  the  subject  became  to  operate  as  the  industrial  products  business.

 

On  March 1, 2005,  the subject’s name  was  changed  to   ZI-TECHASIA  SOLUTIONS  LTD.,  as  well  as  becoming  a  member  of  the  Interpacific  group.  However,  the  subject  is  currently  a  subsidiary  of  Inter  Ocean  Holdings  Group [BVI]  Limited.  It currently employs  approximate  90  staff.

 

The  subject  achieved  the  standard  ISO  9001  certification  by  SGS  [Thailand]  Ltd.,  in  September  1999.

 

The  subject’s  registered  address  is  11th - 12th  Floor,  Ploenchit  Center,  2  Sukhumvit  Rd.,  Klongtoey,  Bangkok  10110, and  this  is  the company’s current operation address.

 

 

THE  BOARD  OF  DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr.  Winyard  Chindaprasert

 

Thai

59

Dr.  Daniel  Christian  Zuellig

 

Filipino

51

Mr.  William  Stuart  Mcarthur

 

American

61

Mr. Volker  Braun

 

German

47

 

 

AUTHORIZED  PERSON

 

Two of  the  above  directors  can jointly  sign  on  behalf  of  the  subject  with  the company’s  affixed.


 

MANAGEMENT

 

Mr.  William  Stuart  Mcarthur   is  the  Chief  Executive  Officer.

He  is  American  nationality  with  the  age  of  61  years  old.

 

Mr. Volker  Braun  is  the  General  Manager,  Sales  and  Marketing  Director.

He  is  German  nationality  with  the   age  of  47  years.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing,  distributing  and  servicing    various  kinds  of  industrial products, for various industries, such as paper, textile, wood, dairy,  confectionery,  bakery,  beverage,  noodle,  seafood,  snack  foods   and  etc.  Its  products  are  divided  into  5  product  groups  as  follows:

 

1.  Machinery & Spare  Parts: Brand:  “HABASIT”

-          Power  transmission  belt

-          Spindle  tapes 

-          Polycord  round  belts

-          Folder-gluer  belts

-          High  duty  conveyor  belts

-          Machine  tapes

-          Timing  belts

-          PVC/ PU  conveyor  belt

-          Slat  and  conveyor  chains

-          Tools

-          etc. 

 

2.  Tools: Brands  “PFERD”,  “HELLER”,  “G-MAN”  and  “FELCO” 

-          Cutting  and  grinding  wheels

-          Polifan

-          Files

-          Tungsten  carbide  burrs

-          HSS  rotary  cutters

-          Mounted  points

-          Fan grinders

-          Abrasive  bands  and  drum  sanders

-          Brushes

-          SDS-plus  hammer  bits

-          Masonry  bits

-          HSS  twist  drill

-          SDS  max  hammer  bits

-          Handsaws  and  saw  blades

-          Hand  tools

-          Locking  pliers

-          Gas  welding & cutting,  pressure  regulators

-          etc.

 


 

3.  Industrial  and  Specialty  Chemicals:

-          Mild  surfactants,  betaine,  amphoacetate

-          Surfactants/Household  products

-          Emollients/Emulsifiers

-          Active  Ingredients

-          Silicone  surfactants

-          Fragrances

-          Polyurethane

-          Preservatives

-          Phytosphingosine

-          UV  absorber

-          Surfactant  blends

-          etc.

 

4.       Water  Technologies:

 Treatment  Chemicals

-          Conductivity,  Resistivity  Meter/Controller

-          Automatic  control  of  cooling  tower  water  treatment

-          Chemical  controlling  systems

-          Cleaning  chemicals

-          Maintenance  chemicals

-          Treatment  chemicals

-          Boiler  treatment

-          Pump  system

-          Membrane

-           

5.  Foods  &  Fine  Ingredients:

-          Flavours

-          Food  additives

-          Herbal  and  fruit  extracts

-          Tea & herbal  extracts

-          Emulsifiers

-          Enzymes

-          Cocoa  powder

-          Specialty  fats

-          Caramel  color

-          Food  color

-          Skim  milk  powder

-          etc.

 

Subject  also  provides  installation  and  maintenance  services  for  machinery  and  tools.

 

 

IMPORT  [COUNTRIES]

 

Most  of  its  products  are  imported  from  Switzerland,  Germany,  Italy,  France,  United States of  America,  Spain,  Sweden,  India,  Republic  of  China,  Japan,  Taiwan,  Malaysia  and etc.

 

MAJOR  SUPPLIERS

 

     Name

Country

 

 

- ABB  Limited

: United States  of  America

- ABB  [Thailand]  Ltd.

: Thailand

- Firmenich

: Switzerland

- Habasit

: Switzerland

- Rueggerberg

: Germany

- Rockwell  Automation

: Germany

- T.H.  Goldschmidt  AG.

: Germany

 

SALES  [LOCAL]

 

100%  of  its  products  is  sold  locally  to  manufacturers,  wholesalers  and  end-users.

 

SUBSIDIARIES  &  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

ZI-Techasia Solutions  Ltd. is a  member of  the  Interpacific  Group of  Companies, operating  in  the  following  countries:

 

Philippines                                Established     in  1908

Switzerland                                                         1924

United  States  of  America                                   1935

Singapore                                                            1939

Malaysia                                                             1939

Thailand                                                              1949

Guam                                                                 1967

Indonesia                                                            1971

Australia                                                             1971

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  the  past  two  years.

 

CREDIT

 

Local bills are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T  on  negotiated  term.

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

 

BANKING

 

Hongkong  &  Shanghai  Banking  Corporation          

  [Bangkok  Branch :  968  Rama  4  Rd.,  Silom,  Bangrak,  Bangkok  10500]       

 

Credit  Agricole  Corporate  and  Investment  Bank   

  [Bangkok  Branch :  152  Wireless  Rd.,  Lumpini,  Pathumwan,  Bangkok  10330]

 

Kasikornbank  Public  Co.,  Ltd.

  [Head  Office  :  1  Kasikorn  Lane,  Rajburana  Rd.,  Rajburana,  Bangkok  10140]

 

EMPLOYMENT

 

The  subject  employs  approximately  90  staff  [office and  sales staff].

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative office  at  the  heading  address.  Premise  is  located   in   commercial  area.

 

Warehouse  is  located  in  Minburi  district,  Bangkok.

 

COMMENT

 

The  company  has  earned  a  distinguished  reputation  for  its  marketing,  distribution  and  manufacturing  activities  in  Thailand  in  catering  to  the  country’s  agricultural,  healthcare  and  industrial sectors  for decades. As well the company has  contributed towards  the country’s economic  program   and  prosperity.

 

More  than  60  years operations  in  Thailand  has  enabled  the  company  to  develop  a combination of world-class expertise and local experience fuels the efficiency of Thailand’s industrial production plants, boosting their productivity and strengthening their competitive positions  in  both  domestic  and  international  marketplace.

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially  registered  at  Bht.  3,000,000  divided  into  3,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

On  December 27,  1995,  the  capital  was  increased  to  Bht. 82,000,000 divided  into  82,000  shares  of  Bht.  1,000  each, with  the  current  capital  paid-up  at  Bht.  25,000,000.

 

 

THE SHAREHOLDERS LISTED WERE 

 

[as  at  April  27,  2012] at  Bht.  25,000,000  of  capitalization.

      NAME

HOLDING

%

 

 

 

Inter  Ocean  Holdings  Group  [BVI]  Limited

Nationality:  BVI

Address     :  Road  Town,  Tortola,  British  Virgin  Islands

81,974

99.96

Mr.  William  Stuart  Mcarthur

Nationality:  American

Address     :  60  Soi  Langsuan,  Lumpinee,  Pathumwan,

                     Bangkok

      13

0.02

Mr.  Winyard  Chindaprasert

Nationality:  Thai

Address     :  6  Pattanakarn  54  Rd.,  Suanluang, 

                     Suanluang,  Bangkok

      13

0.02

 

Total  Shareholders :  3

 

Share  Structure  [as  at  April  27,  2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

13

0.02

Foreign

2

81,987

99.98

 

Total

 

3

 

82,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.:

 

Ms. Suleeporn  Treeyaprasertporn  No.  5236

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2011

2010

 

 

 

Cash  in  Hand  &  at  Bank

14,328,881

9,493,746

Trade  Accounts  Receivable

200,286,067

202,325,102

Related  Company  Receivable

1,886,717

1,489,119

Inventories

158,150,323

133,757,584

Deferred  Income

2,058,951

1,777,218

Prepaid  Expenses

1,037,677

1,542,173

Other  Current  Assets   

2,406,387

2,874,175

 

 

 

Total  Current  Assets                

380,155,003

353,259,117

 

Investment  in  Other  Companies 

 

189,110

 

189,110

Building  &  Equipment  Improvement

13,290,002

12,855,026

Intangible  Assets

1,984,925

18,793

Other  Non-current  Assets                      

3,193,905

3,598,905

 

Total  Assets                 

 

398,812,945

 

369,920,951


 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2011

2010

 

 

 

Short-term  Loan from Financial  Institution

10,000,000

-

Trade  Accounts  Payable

121,454,195

128,636,519

Other  Payable

5,430,396

5,072,661

Related  Company  Payable

15,894,884

2,494,904

Accrued  Income  Tax

2,178,699

8,285,557

Accrued  Expenses

12,673,901

10,827,741

Other  Current  Liabilities             

785,188

3,487,823

 

 

 

Total Current Liabilities

168,417,263

158,805,205

 

Obligation  for  Employees  Benefit

 

14,419,494

 

11,459,722

 

Total  Liabilities            

 

182,836,757

 

170,264,927

 

 

 

Shareholders' Equity

 

 

 

 

 

 Share  capital : Baht  1,000  par  value 

  Authorized  &  issued  share  capital  

  82,000  shares

 

 

82,000,000

 

 

82,000,000

 

 

 

Capital  Paid                      

25,000,000

25,000,000

Retained  Earning

  Appropriated  for 

     Statutory  Reserve                       

 

 

8,200,000

 

 

8,200,000

  Unappropriated

182,776,188

166,456,024

 

Total Shareholders' Equity

 

215,976,188

 

199,656,024

 

Total Liabilities  &  Shareholders'  Equity

 

398,812,945

 

369,920,951

 


                                              

PROFIT & LOSS ACCOUNT

 

Revenue

2011

2010

 

 

 

Sales  & Service  Income                         

827,078,909

802,287,929

Other  Income                 

9,083,608

6,726,438

 

Total  Revenues           

 

836,162,517

 

809,014,367

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold  &  Service                       

629,770,257

607,937,156

Selling  Expenses

107,528,796

100,057,138

Administrative  Expenses

72,673,652

62,774,423

 

Total Expenses             

 

809,972,705

 

770,768,717

 

 

 

Profit  before  Financial  Cost  & Income  Tax

26,189,812

38,245,650

Financial  Cost

[938,168]

-

 

Profit  before  Income Tax

 

25,251,644

 

38,245,650

Income  Tax

[8,931,480]

[11,478,471]

 

 

 

Net  Profit / [Loss]

16,320,164

26,767,179

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

 

 

 

 

LIQUIDITY RATIO

  

 

 

CURRENT RATIO

TIMES

2.26

2.22

QUICK RATIO

TIMES

1.29

1.34

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

62.23

62.41

TOTAL ASSETS TURNOVER

TIMES

2.07

2.17

INVENTORY CONVERSION PERIOD

DAYS

91.66

80.31

INVENTORY TURNOVER

TIMES

3.98

4.55

RECEIVABLES CONVERSION PERIOD

DAYS

88.39

92.05

RECEIVABLES TURNOVER

TIMES

4.13

3.97

PAYABLES CONVERSION PERIOD

DAYS

70.39

77.23

CASH CONVERSION CYCLE

DAYS

109.66

95.12

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

76.14

75.78

SELLING & ADMINISTRATION

%

21.79

20.30

INTEREST

%

0.11

-

GROSS PROFIT MARGIN

%

24.95

25.06

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.17

4.77

NET PROFIT MARGIN

%

1.97

3.34

RETURN ON EQUITY

%

7.56

13.41

RETURN ON ASSET

%

4.09

7.24

EARNING PER SHARE

BAHT

652.81

1,070.69

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.46

0.46

DEBT TO EQUITY RATIO

TIMES

0.85

0.85

TIME INTEREST EARNED

TIMES

27.92

-

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

3.09

 

OPERATING PROFIT

%

(31.52)

 

NET PROFIT

%

(39.03)

 

FIXED ASSETS

%

3.38

 

TOTAL ASSETS

%

7.81

 

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

24.95

Impressive

Industrial Average

19.71

Net Profit Margin

1.97

Satisfactory

Industrial Average

2.12

Return on Assets

4.09

Impressive

Industrial Average

3.30

Return on Equity

7.56

Impressive

Industrial Average

7.27

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The  company’s figure is  24.95%. When compared with the industry average, the ratio of the company was higher, this indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.97%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 4.09%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 7.56%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

2.26

Impressive

Industrial Average

1.73

Quick Ratio

1.29

 

 

 

Cash Conversion Cycle

109.66

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.26 times in 2011, increased from 2.22 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.29 times in 2011, decreased from 1.34 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 110 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE RATIO

 

Debt Ratio

0.46

Impressive

Industrial Average

0.54

Debt to Equity Ratio

0.85

Impressive

Industrial Average

1.22

Times Interest Earned

27.92

Impressive

Industrial Average

4.00

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 27.92 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.46 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

62.23

Impressive

Industrial Average

6.76

Total Assets Turnover

2.07

Impressive

Industrial Average

1.53

Inventory Conversion Period

91.66

 

 

 

Inventory Turnover

3.98

Impressive

Industrial Average

3.48

Receivables Conversion Period

88.39

 

 

 

Receivables Turnover

4.13

Satisfactory

Industrial Average

4.47

Payables Conversion Period

70.39

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.45

UK Pound

1

Rs.87.98

Euro

1

Rs.69.69

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.