MIRA INFORM REPORT

 

 

Report Date :

05.09.2012

 

IDENTIFICATION DETAILS

 

Name :

PARLE AGRO PRIVATE LIMITED (w.e.f. 16.04.2001)

 

 

Formerly Known As :

PARLE AGRO LIMITED

 

 

Registered Office :

Western Express Highway, Andheri (East), Mumbai - 400 099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.12.1985

 

 

Com. Reg. No.:

11-038459

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15130MH1985PTC038459

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM19663A

 

 

PAN No.:

[Permanent Account No.]

AAACP8416G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Distributor of flavours, ready to serve fruit beverages, packaged drinking water, PET preforms, caps, handles, confectionery and Snacks food items.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 11236000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Head Office / Corporate Office :

Western Express Highway, Andheri (East), Mumbai – 400 099, Maharashtra, India

Tel. No.:

91-22-66935025/ 32/ 66931921/ 24/ 65185761/ 67348000

Fax No.:

91-22-66935050

E-Mail :

General information: info@parleagro.com

Consumer information: consumercell@parleagro.com

Media related information: corpcomm@parleagro.com

Career related information: careers@parleagro.com

Export related information: exports@parleagro.com

dinesh.shetty@parleagro.com

rajendra.kothari@parleagro.com

Website:

http://www.parleagro.com

Area :

18000 Sq. ft.

Location :

Owned

 

 

Factory :

Plot No.1-14, Old Satpati Road, Village Vanjivali, Pataganga, Raigad, Maharashtra, India

 

 

DIRECTORS

 

As on 21.09.2011

 

Name :

Mr. Prakash Jayantilal Chauhan

Designation :

Whole Time Director

Address :

Shanti Kunj, 47 Tejpal Road, Vile Parle (East), Mumbai - 400 057, Maharashtra, India

Date of Birth/Age :

16.12.1946

Qualification :

Electron Technology Programme – RCA Institute (USA) BSc. in Business Administration – Boston University USA 

Date of Appointment :

26.12.1985

DIN No.:

00078739

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15130MH1985PTC038459

PARLE AGRO PRIVATE LIMITED

Whole-time director

26/12/1985

26/12/1985

-

Active

NO

2

U15499GJ1992PTC017153

PARLE SALES SERVICES PRIVATE LIMITED

Director

21/02/1992

21/02/1992

-

Amalgamated

NO

3

U74999MH1995PTC094344

PARLE PET PRIVATE LIMITED

Director

31/07/2001

31/07/2001

-

Amalgamated

NO

 

 

 

 

Name :

Schauna Chauhan Bikramjeet Saluja

Designation :

Whole Time Director

Address :

2901, Winga 29th Floor, Oberoi Sky Heights, Lokhandwala, Andheri (West), Mumbai - 400 052, Maharashtra, India

Date of Birth/Age :

02.08.1976

Qualification :

BBA International Management in Business School of Lausanne, Switzerland

Date of Appointment :

30.09.1999

DIN No.:

00078965

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15499GJ1992PTC017153

PARLE SALES SERVICES PRIVATE LIMITED

Director

29/09/1999

29/09/1999

-

Amalgamated

NO

2

U15130MH1985PTC038459

PARLE AGRO PRIVATE LIMITED

Whole-time director

30/09/1999

30/09/1999

-

Active

NO

3

U74999MH1995PTC094344

PARLE PET PRIVATE LIMITED

Director

01/09/2004

01/09/2004

-

Amalgamated

NO

 

 

 

 

Name :

Ms. Alisha Chauhan Riyhad Kundanmal

Designation :

Director

Address :

1401/ 1402, Hicons Classic, CTS F/ 125, New Galita, TPS IV, 21st Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

14.09.1978

Qualification :

Bachelor of Commerce, Bachelor of Economics, BBA

Date of Appointment :

15.09.2010

DIN No.:

00079033

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1995PTC094344

PARLE PET PRIVATE LIMITED

Whole-time director

01/09/2004

01/09/2004

-

Amalgamated

NO

2

U15130MH1985PTC038459

PARLE AGRO PRIVATE LIMITED

Director

15/09/2010

10/05/2010

-

Active

NO

 

 

Name :

Nadia Chauhan Kurup

Designation :

Managing Director

Address :

Anand Apartment, 13th Floor, Plot, No.424, Chitrkar Dhurandhar Marg, Khar (West), Mumbai - 400 052, Maharashtra, India.

Date of Birth/Age :

08.01.1986

Qualification :

Bachelor of Commerce

Date of Appointment :

29.09.2006

DIN No.:

00850166

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15130MH1985PTC038459

PARLE AGRO PRIVATE LIMITED

Managing director

24/02/2009

29/09/2006

-

Active

NO

2

U92100MH2007PTC171741

CREATIVELAND ASIA PRIVATE LIMITED

Director

16/06/2007

16/06/2007

-

Active

NO

3

U74900MH2009PTC194433

CREATIVELAND HOSPITAINMENTS PRIVATE LIMITED

Director

29/07/2009

29/07/2009

-

Active

NO

4

U74990MH2009PTC194432

CREATIVELAND ADVERTISING PRIVATE LIMITED

Director

29/07/2009

29/07/2009

-

Active

NO

5

U74940MH2010PTC199477

CREATIVELAND PICTURES PRIVATE LIMITED

Director

29/01/2010

29/01/2010

-

Active

NO

6

U24239MH2010PTC199617

FEARLESS PHARMA PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

 

 

 

 

Name :

Mr. Prafull Pundalik Bandekar

Designation :

Whole Time Director

Address :

165 – E, Mumbadevi Sadan, 3rd Floor, Hindu Colony, Dr. Ambedkar Road, Dadar, Mumbai - 400 014, Maharashtra, India

Date of Birth/Age :

16.05.1944

Date of Appointment :

24.09.2004

DIN No.:

00080091

 

 

Name :

Mr. Chandraprakash Dilbahadur Sood

Designation :

Director

Address :

Plot No.110, Flat No.9, Uma Kunj, Behind Pratap Society, Four Bunglows, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

16.07.1957

Date of Appointment :

15.02.2007

DIN No.:

01214816

 

 

Name :

Mr. Ashok Purshottam Bhave

Designation :

Director and Head Technical

Address :

27-C, Prem Varsha Parsiwada, Sahar Road, Andheri (East), Mumbai - 400 099, Maharashtra, India

Date of Birth/Age :

05.10.1948

Qualification :

M.E., Ministry of Transport

Date of Appointment :

22.12.2008

DIN No.:

02480658

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.09.2011

 

Names of Shareholders

 

No. of Shares

Prakash Jayahntilal Chauhan

 17000

Schauhna Chauhan Saluja

1000

Alisha Chauhan Kundanmal

1000

Nadia Chauhan Kurup

1000

Total

20000

 

As on 21.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of flavours, ready to serve fruit beverages, packaged drinking water, PET preforms, caps, handles, confectionery and Snacks food items.

 

 

Products :

Product Description

ITC Code

Flavour

330210

Agro Based Products

220290

PET Preforms

392390

Packaged Drinking water

220110

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

 

Installed Capacity

Flavour Units (Non Alcoholic Beverage Base) including Hot fill Base units

30000 Nos. 

Fruit Milk based Drinks **

2907.12 Lac Litres

P.E.T Performs **

14800 Tonnes

Packaged Drinking Water **

NIL Lac Liters

Caps, Closures and Handles

11 Million

Toasted Bread Snack **

930 Metric Tonnes

 

Note: 

* As certified by the management and being a technical matter relied upon by the auditors.

 

** The company manufactures fruit based drinks/ PET performs/ packaged drinking water/ toasted bread snack in various sizes based on actual demand from time to time. Hence, it is not feasible for the company to give installed capacity in numbers/ cartons.

 

Particulars

 

Unit

Production

Quantity

Fruit Based Drinks

(32/30/27/24/12/10/8/6/5 packs per carton)

Cartons

16659832

Packaged Drinking Water (Bailley Bottles)

(Bottles per carton 6/8/12/24)

Cartons

4216

PET Bottles (Empty)

Nos.

92255857

PET Preforms

Nos.

402522000

Caps

Nos.

435600

Plastic Handles

Nos.

5932000

Flavour Units (Non Alcoholic Beverage Base)

Nos.

26120

Other Flavour (Hot fill Base units)

Nos.

1383

Toasted Bread Snacks

Cartons

86814

Confectionery

Cartons 

107003

 

 

GENERAL INFORMATION

 

No. of Employees:

Not Available

 

 

Bankers :

  • State Bank of India, Mumbai, Maharashtra, India
  • Canara Bank, Vile Parle Branch, Mumbai, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Basant Road, Worli, Mumbai – 400 018, Maharashtra, India
  • The Ratnakar Bank Limited, Shahupuri, Kolhapur, Kolhapur – 416 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loan and Advanced From Banks

 

 

Cash Credit Facilities

343.060

66.291

Short Term Loan

700.000

300.000

Term Loan

[The Term Loan installments repayable within one year Rs.108.600 millions (previous year - Rs.128.433 Millions)]

236.700

362.633

Interest accrued and due on secured loans

2.244

2.669

Total

1282.004*

731.593**

 

Note:

* Loans from banks on cash credit accounts and term loan accounts are secured against pledge of 65,679,450.424 units of ICICI Prudential Interval Fund - Annual Interval Plan I - Institutional Growth and 31,432,716.74 units of Reliance Fixed Horizon Fund - XIX - Series 8 - Growth and 25,000,000 Units of Reliance Fixed Horizon Fund - XIX - Series 1 - Growth. Term Loan of Rs.2.500 millions with Axis Bank is secured against pledge of Fixed Deposit. Short Term Loan of Rs.500.000 millions is secured against pledge of units as mentioned in note no. i above and Rs.200.000 millions is secured against hypothecation of Stocks and Book Debts.

 

** Short Term Loan of Rs.300.000 millions is secured against pledge of units and Rs. NIL is secured against hypothecation of Stocks and Book Debts.

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Loan from Directors

148.090

0.000

Total

148.090

0.000

 

Financial Institutions :

Tetra-Pak India Private Limited, Mayfair Tower, Ground Floor, Wakdewadi, Shivaji Nagar, Pune – 411 005, Maharashtra, India

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai - 400 028, Maharashtra, India

Tel. No.:

91-22-40356300

Fax No.:

91-22-40356400

PAN No.:

AABFS3421N

 

 

Related Parties :

  • Creativeland Asia Private Limited, India

(CIN No.: U92100MH2007PTC171741)

  • Creativeland Pictures Private Limited, India

(CIN No.: U74940MH2010PTC199477)

  • Creativeland Advertising Private Limited, India

(CIN No.: U74990MH2009PTC194432)

 

 

CAPITAL STRUCTURE

 

As on 21.09.2011

 

Authorised Capital : Rs.150.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.82.000 millions

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

525000

Equity Shares

Rs.100/- each

Rs.52.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20000

Equity Shares

Rs.100/- each

Rs.2.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.000

2.000

2.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2807.013

2712.922

700.940

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2809.013

2714.922

702.940

LOAN FUNDS

 

 

 

1] Secured Loans

1282.004

731.593

579.008

2] Unsecured Loans

148.090

0.000

574.495

TOTAL BORROWING

1430.094

731.593

1153.503

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4239.107

3446.515

1856.443

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1714.574

1313.366

1302.648

Capital work-in-progress

118.031

372.399

32.647

 

 

 

 

INVESTMENT

1239.540

1175.017

0.025

DEFERRED TAX ASSETS

62.716

56.672

41.302

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1492.306
832.286
848.056

 

Sundry Debtors

208.832
116.698
103.478

 

Cash & Bank Balances

61.696
69.926
30.479

 

Other Current Assets

3.327
3.928
2.204

 

Loans & Advances

423.911
443.912
283.347

Total Current Assets

2190.072
1466.750
1267.564

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

542.690

470.710

425.950

 

Other Current Liabilities

462.352
394.542
288.429

 

Provisions

80.784
72.437
73.364

Total Current Liabilities

1085.826
937.689
787.743

Net Current Assets

1104.246
529.061
479.821

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4239.107

3446.515

1856.443

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

6838.814

5634.069

5031.075

 

 

Other Income

 

192.138

44.638

 

 

Excess/ Short Provision

255.797

19.159

5.493

 

 

Increase/ Decrease in inventories

 

(59.139)

123.532

 

 

TOTAL                                    

7094.611

5786.227

5204.738

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw and Packaging Materials Consumed

2772.304

2610.229

 

 

Personnel Expenses

6567.250

573.623

458.720

 

 

Operating and Other Expenses

 

1885.236

1595.977

 

 

Other Expenditure

 

77.835

38.084

 

 

TOTAL                                    

6567.250

5308.998

4703.010

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

527.361

477.229

501.728

 

 

 

 

 

Less

INTEREST EXPENSES            

92.265

38.586

118.165

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

435.096

438.643

383.563

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

336.318

304.184

284.670

 

 

 

 

 

 

PROFIT BEFORE TAX

98.778

134.459

98.893

 

 

 

 

 

Less

TAX                                                     

7.297

10.311

43.530

 

 

 

 

 

 

PROFIT AFTER TAX AND BEFORE PRIOR PERIOD EXCEPTIONAL ITEMS                       

91.481

124.148

55.363

 

 

 

 

 

Less/ Add

Impairment losses and prior period adjustments (Net)

0.111

(1.422)

2.677

 

 

 

 

 

 

PROFIT FOR THE YEAR

91.592

122.726

58.040

 

 

 

 

 

 

Post merger Profit/ (Loss) of PSSPL for the year 2007-2008

0.000

0.000

(1.870)

 

Post merger Profit/ (Loss) of PPPL for the period from January to March, 2009

0.000

60.797

0.000

 

Balance of P and L a/c of PPPL till 31st December, 2008 pursuant to Scheme of Arrangement

0.000

591.289

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1094.818

320.006

263.836

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1186.410

1094.818

320.006

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

205.279

186.681

179.082

 

TOTAL EARNINGS

205.279

186.681

179.082

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

94.884

21.180

6.155

 

 

Components and Spare Parts

6.733

4.538

5.643

 

 

Capital Goods

NA

44.931

126.238

 

TOTAL IMPORTS

NA

70.649

138.036

 

 

 

 

 

 

Earnings Per Share (Rs.)

4580.00

6136.00

2902.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.29

2.12
1.12

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

1.44

2.39
1.97

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.53

4.84
3.85

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05
0.14

 

 

 

 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.90

0.61
2.76

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.56
1.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NATURE OF OPERATIONS:

 

The Company manufactures and distributes flavours, ready to serve fruit beverages, packaged drinking water, PET performs, caps, handles, confectionery and Snacks food items.

 

 

OPERATIONS:

During the year 2010-11, the Company has registered sales turnover of Rs.6838.814 millions as against Rs.5634.069 millions in the previous year registering a growth of 21.38%. The Company has recorded profit before tax, prior period items and exceptional items of Rs.98.778 millions as against Rs.134.459 millions in the previous year, a decrease of 26.54% over previous year, mainly due to an increase in interest cost and high input cost during the year.

 

 

BUSINESS DEVELOPMENT:

During the year the Company launched its iconic beverages, Frooti and Appy in a new 160 ml Tetra Pak, making the Company the first company in India to introduce these SKUs in the Tetra format. The Company’s Packaged Drinking Water brand – Bailley has strategically diversified into the PET soda segment with its brand, Bailley Soda. The Company has launched soda in two SKUs – 600 ml and 300 ml. During the year Bailley was the official water sponsor at the Sunburn festival, Asia’s premier three-day electronic music festival in Goa. The co-branding was done through its bottle sleeves. Due to this association and the exposure it received at the festival, Bailley has now entered the party space. In August 2010, the Company launched Hippo Round-Round, the first ever wheat-based, round-shaped snack in five delicious Indian flavours. It is a healthier alternative and distinguishes itself from the rice-based and corn-based round snacks that are available in the market today and is well accepted in the market showing a good growth opportunity. During the year, the Company initiated the launch of Frooti and Bailley Soda in Returnable Glass Bottles (RGB’s) keeping in mind that RGB holds 50% of consumption share in beverage industry and dominates channels like Restaurants, Hotels, Pubs, Canteens, etc. The Company plans to increase its distribution with RGB and is all set to serve Frooti and Bailley Soda in glass bottles in the initial half of year 2011-12.

 

CONTINGENT LIABILITIES:

(Rs. in millions)

Particulars

31.03.2011

a) Disputed income-tax liability (including interest thereon)

56.873

b) Disputed sales tax liability

6.218

c) Disputed Excise duty

77.533

d) Guarantees given by the Banks

5.146

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U15130MH1985PTC038459

Name of the company

PARLE AGRO PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Western Express Highway, Andheri (East), Mumbai - 400 099, Maharashtra, India

E-Mail: dinesh.shetty@parleagro.com

This form is for

Creation of charge

Type of charge

Book Debts

Others (Current Assets)

Particular of charge holder

CIN No.: U65191PN1943PLC007308

The Ratnakar Bank Limited, Shahupuri, Kolhapur, Kolhapur – 416 001, Maharashtra, India

E-Mail: vpjain@ratnakarbank.in

Nature of description of the instrument creating or modifying the charge

Composite Deed of Hypothecation dated March 11, 2011

Date of instrument Creating the charge

11.03.2011

Amount secured by the charge

Rs.300.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Cash Credit (CC) : Base Rate+3% p.a. at monthly rests

Working Capital Demand Loan (WCDL) : Base Rate+2% p.a. at monthly rests

Letter of Credit (L/C) : Commission 1% p.a. upfront

 

Terms of Repayment:

CC: on demand

WCDL: on respective due dates

L/C: on respective due dates

 

Margin:

25% on stocks and 30% on book debts

 

Extent and Operation of the charge:

First pari passu charge on the whole of Current Assets of the Company namely, Stocks of Raw materials, Stocks in process, Semi-Finished and Finished Goods, Stores and Spares not relating to Receivables and Book-Debts. 

Short particulars of the property charged

The whole of Current Assets of the Company namely, Stocks of Raw Materials, Stocks in process, Semi-Finished and Finished Goods, Stores and Spares not relating to Receivables and Book-Debts.

 

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Research and Development Assets

·         Office Equipments

·         Factory Lab Equipments

·         Computers

·         Tools, Dies and Moulds

·         Vehicles

·         Furniture and Fixtures

·         Air Conditioner

·         Water Coolers

·         Garden Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.54

UK Pound

1

Rs.88.23

Euro

1

Rs.70.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.