MIRA INFORM REPORT

Report Date :

05.09.2012

IDENTIFICATION DETAILS

Name :	SAKSHAM ANALYTICAL INSTRUMENTS PRIVATE LIMITED
Registered Office :	204, Shehnai, Lok Puram, Off Pokharan Road No.2, Thane (West), Thane – 400601, Maharashtra
Country :	India
Financials (as on) :	31.03.2010
Date of Incorporation :	26.05.2008
Com. Reg. No.:	11-182693
Capital Investment / Paid-up Capital :	Rs.0.500 Million
CIN No.: [Company Identification No.]	U74900MH2008PTC182693
TAN No.: [Tax Deduction & Collection Account No.]	PNES23327D
PAN No.: [Permanent Account No.]	AAMCS0081N
Legal Form :	Private Limited Liability Company
Line of Business :	Traders and Suppliers of a Broad Array of Analytical Laboratory Instruments.
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B (26)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 4700
Status :	Moderate
Payment Behaviour :	Unknown
Litigation :	Clear
Comments :	Subject is an established company having moderate track. Latest financial are not made available. However, trade relations are reported as fair. Business is active. Payment terms are unknown. The company can be considered for business dealings with some caution.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	204, Shehnai, Lok Puram, Off Pokharan Road No.2, Thane (West), Thane – 400601, Maharashtra, India
Tel. No.:	91-22-21716552/ 21716554
Fax No.:	91-22-21716553
E-Mail :	opd@akshamgroup.co.in vvpandya@vsnl.com
Branch Office :	16, Shreeji Krupa Society, Next to I B Hospital, Opposite GEB Circle Office, Gotri Boad, Vadodara - 390023, Gujarat, India

DIRECTORS

(AS ON 29.09.2011)

Name :	Mr. Manoj Naresh Chandra Maheshwari
Designation :	Director
Address :	204, Shehnai, Lok Puram Off Pokhran Road No.2, Thane (West), Thane – 400601, Maharashtra, India
Date of Birth/Age :	11.06.1961
Date of Appointment :	26.05.2008
DIN No.:	01362050
Name :	Mr. Kamlesh Kumar Misra
Designation :	Director
Address :	B-2, Mishra Kunj, Old Nagardas Road, Andheri (East), Mumbai – 400069, Maharashtra, India
Date of Birth/Age :	30.05.1962
Date of Appointment :	26.05.2008
DIN No.:	01557289

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

(AS ON 29.09.2011)

Names of Shareholders	No. of Shares
Manoj Maheshwari	25000
Kamlesh Kumar Misra	25000
Total	50000

(AS ON 30.09.2011)

Equity Shares Break – up

Category	Percentage
Directors or relatives of directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Traders and Suppliers of a Broad Array of Analytical Laboratory Instruments.

GENERAL INFORMATION

No. of Employees :

Not Available

Bankers :

· Union Bank of India

Kaprubavadi Branch, Dhan Laxmi Industrial Estate, Gokul Nagar, Old Agra Road, Thane (West), Thane - 400601, Maharashtra, India

· Kotak Mahindra Bank Limited

Facilities :

Secured Loans	31.03.2011	31.03.2010
	(Rs. In Millions)
(Against Security of Motor Car and Personal Guarantee of the Director of the company)
Kotak Mahindra Prime Limited	0.396	1.237
Kotak Mahindra Bank Limited	0.436	0.000
Total	0.832	1.237
Unsecured Loans	31.03.2011	31.03.2010
	(Rs. In Millions)
From director of the company	0.000	0.600
Total	0.000	0.600

Banking Relations :	--
Auditors :
Name :	V V Pandya and Associates Chartered Accountant
Address :	A-103, Gautam Tower, Gokhle Road, Naupada, Thane – 400602, Maharashtra, India
PAN No.:	AEAPP5592C

CAPITAL STRUCTURE

(AS ON 29.09.2011)

Authorised Capital :

No. of Shares	Type	Value	Amount
50000	Equity Shares	Rs.10/- each	Rs.0.500 Million

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
50000	Equity Shares	Rs.10/- each	Rs.0.500 Million

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2010	31.03.2009
SHAREHOLDERS FUNDS
1] Share Capital		0.500	0.500
2] Share Application Money		0.000	0.000
3] Reserves & Surplus		0.684	0.468
4] (Accumulated Losses)		0.000	0.000
NETWORTH		1.184	0.968
LOAN FUNDS
1] Secured Loans		0.832	1.237
2] Unsecured Loans		0.000	0.600
TOTAL BORROWING		0.832	1.837
DEFERRED TAX LIABILITIES		0.000	0.037
TOTAL		2.016	2.842
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		2.973	3.075
Capital work-in-progress		0.000	0.000
INVESTMENT		0.000	0.000
DEFERREX TAX ASSETS		0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	1.763	1.616
	Sundry Debtors	2.184	1.365
	Cash & Bank Balances	0.377	0.508
	Other Current Assets	0.418	0.906
	Loans & Advances	1.541	1.007
Total Current Assets		6.283	5.402
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditor	1.641	0.720
	Other Current Liabilities	2.952	2.358
	Provisions	2.669	2.586
Total Current Liabilities		7.262	5.664
Net Current Assets		(0.979)	(0.262)
MISCELLANEOUS EXPENSES		0.022	0.029
TOTAL		2.016	2.842

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2010	31.03.2009
	SALES
		Income	14.688	4.412
		Commission Income	21.148	15.730
		Service Charges Income	3.126	1.185
		Others Income	0.032	0.000
		TOTAL (A)	38.994	21.327
Less	EXPENSES
		TOTAL (B)	33.715	17.973
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		5.279	3.354
Less	FINANCIAL EXPENSES (D)		0.565	0.050
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		4.714	3.304
Less/ Add	DEPRECIATION/ AMORTISATION (F)		0.674	0.212
	PROFIT BEFORE TAX (E-F) (G)		4.040	3.092
Less	TAX (H)		1.284	0.986
	PROFIT AFTER TAX (G-H) (I)		2.756	2.106
	EARNINGS IN FOREIGN CURRENCY		0.000	0.093
	IMPORTS
		CIF Value of Import	1.132	0.322
	TOTAL IMPORTS		1.132	0.322
	Earnings Per Share (Rs.)		55.12	61.83

KEY RATIOS

PARTICULARS		31.03.2010	31.03.2009
PAT / Total Income	(%)	7.07	9.87
Net Profit Margin (PBT/Sales)	(%)	27.51	70.08
Return on Total Assets (PBT/Total Assets}	(%)	43.65	36.48
Return on Investment (ROI) (PBT/Networth)		3.41	3.19
Debt Equity Ratio (Total Liability/Networth)		6.84	7.75
Current Ratio (Current Asset/Current Liability)		0.87	0.95

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last two years	Yes
12]	Profitability for last two years	Yes
13]	Reasons for variation <> 20%	-----
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	No
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	-----
22]	Litigations that the firm / promoter involved in	-----
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	-----
26]	Buyer visit details	-----
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

OPERATIONS

The company made a profit of Rs.1.371 Million after making provision of Rs.1.283 Million. The director expects better results in the years to come.

FORM 8:

This form is for	Creation of charge
Corporate identity number of the company	U74900MH2008PTC182693
Name of the company	SAKSHAM ANALYTICAL INSTRUMENTS PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	204, Shehnai, Lok Puram, Off Pokharan Road No.2, Thane West, Thane – 400601, Maharashtra, India opd@sakshamgroup.co.in
Type of charge	Book Debts Movable Property
Particular of charge holder	Union Bank of India Kaprubavadi Branch, Dhan Laxmi Industrial Estate, Gokul Nagar, Old Agra Road, Thane (West), Thane – 400601, Maharashtra, India cbskapurbavdi@unionbankofindia.com
Nature of description of the instrument creating or modifying the charge	Hypothecation agreement of goods and debts (SD-06)
Date of instrument Creating the charge	09.02.2010
Amount secured by the charge	Rs.2.000 Millions
Brief particulars of the principal terms and conditions and extent and operation of the charge	Rate of Interest BPLR percentage per annum with monthly rest Terms of Repayment N.A Margin Stock 25% Book Debts 40% Extent and Operation of the charge Hypothecation of Goods and Book Debts of the company subject to maximum sum of Rs.2.000 Millions Others N.A
Short particulars of the property charged	Enviornmental Testing and Pharma Industrial Instruments, Machines, Equipments and Spare Parts.

FIXED ASSETS:

· Air Conditioner

· Computer

· Fax

· Furniture

· Instrument

· Mobile

· Motor Car

· Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.54
UK Pound	1	Rs.88.23
Euro	1	Rs.70.02

INFORMATION DETAILS

Report Prepared by :

NIT

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	2
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	3
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	3
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	3
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	NO
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		26

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.