|
Report Date : |
06.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
OLWIN TILES ( |
|
|
|
|
Registered
Office : |
C/o. Design
House, Shop No.26, 1st Floor, Opposite New Bus Stand, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.08.2010 |
|
|
|
|
Com. Reg. No.: |
04-062078 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.26.657
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26933GJ2010PTC062078 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTO00455A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCO3548B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Vitrified Tiles. |
|
|
|
|
No. of Employees
: |
125 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 349000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new established company having moderate track.
Trade relations are reported to be fair. Business is active. Payments are
reported to be slow but correct. The company can be considered for business dealings with some caution. Profit and loss account of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Kiritkumar Nanjibha Merja |
|
Designation : |
Director |
|
Contact No.: |
91-9979029000 |
|
Date : |
05.09.2012 |
LOCATIONS
|
Registered Office : |
C/o. Design
House, Shop No.26, 1st Floor, Opposite New Bus Stand, |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9979029000 (Mr. Kiritkumar Nanjibha Merja) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
8-A, |
|
Tel. No.: |
91-2822-283116/117 |
|
Area : |
20000 sq ft |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Chandubhai Devjibhai Koringa |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
Chandresh Nagar, Block No.21-4, Behind Patel Kaniya, Morbi, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.08.1968 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
23.08.2010 |
|||||||||||||||||||||||||||
|
DIN No.: |
03155236 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Dipak Mavjibhai Gami |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.07.1966 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
23.08.2010 |
|||||||||||||||||||||||||||
|
DIN No.: |
03155245 |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Pravin Raghavjibhai Patel |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
13*2-235, Subhash Nagar, |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1967 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
23.08.2010 |
|||||||||||||||||||||||||||
|
DIN No.: |
01841795 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Kiritkumar Nanjibha Merja |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.04.1980 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
07.02.2011 |
|||||||||||||||||||||||||||
|
DIN No.: |
03157294 |
|||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Chandubhai Devjibhai Koringa |
|
145600 |
|
Dipak Mavjibhai Gami |
|
31425 |
|
Pravin Raghavjibhai Patel |
|
143800 |
|
Kiritkumar Nanjibha Merja |
|
1425 |
As on 04.06.2012
|
Names of Allottees |
|
No. of Shares |
|
Chandubhai Devjibhai Koringa |
|
29400 |
|
Dharmendra Mavjibhai Gami |
|
54400 |
|
Pravin Raghavjibhai Patel |
|
106200 |
|
Dipak Mavjibhai Gami |
|
168575 |
|
Kiritkumar Nanjibha Merja |
|
98575 |
|
Mahadevbhai Amarshibhai Patel |
|
186075 |
|
Maheshkumar Kuvarjibhai Kalariya |
|
48575 |
|
Anilbhai Govindbhai Bavarva |
|
100000 |
|
Bansi Rakeshbhai Dalsaniya |
|
12500 |
|
Bharatkumar R. Vasnani |
|
50000 |
|
Bhavesh Narbherambhai Rajpura |
|
40000 |
|
Chetanbhai Ishwarbhai Kukarvadiya |
|
55000 |
|
Damjibhai Savjibhai Patel |
|
15000 |
|
Dharmeshkumar Devkaranbhai Patel |
|
10000 |
|
Gauriben Mukeshbhai Dalsaniya |
|
25000 |
|
Kanjibhai Govindbhai Dalsaniya |
|
25000 |
|
Mukeshbhai Jivrajbhai Dalsaniya |
|
25000 |
|
Muljibhai Devjibhai Bhesdadiya |
|
15000 |
|
Niddhiben Mukeshbhai Dalsaniya |
|
12500 |
|
Prabhulal Devjibhai Koringa |
|
35000 |
|
Rajesh Babulal Patel |
|
30000 |
|
Rajesh Ranchhodbhai Koringa |
|
105000 |
|
Rakeshbhai Jivrajbhai Dalsaniya |
|
25000 |
|
Rameshbhai Chhaganbhai Dalsaniya |
|
25000 |
|
Ranjanben Rakeshbhai Dalsaniya |
|
25000 |
|
Rugnathbhai Muljibhai Kanani |
|
15000 |
|
Savdas Devjibhai Koringa |
|
95000 |
|
Vashrambhai Mohanbhai Rupala |
|
35000 |
|
Rakeshbhai Jivrajbhai Dalsaniya – HUF |
|
62500 |
|
Mukeshbhai Jivrajbhai Dalsaniya – HUF |
|
62500 |
|
Heenaben Chetankumar Kukarvadiya |
|
187500 |
|
Hiren Mahadevbhai Kukarvadiya |
|
250000 |
|
Jaysukhbhai Pragjibhai Boda |
|
50000 |
|
Rajesh Mavjibhai Gami |
|
100000 |
|
Bhavnaben Pravinbhai Kavar |
|
125000 |
|
Pravinbhai Thobhanbhai Kanjiya |
|
90000 |
|
Total |
|
2394300 |
As on 30.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
2.25 |
|
Directors
or relatives of directors |
|
97.75 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Vitrified Tiles. |
|
|
|
|
Exports : |
|
|
Products : |
Vitrified Tiles |
|
Countries : |
v
Arabian Countries v
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
v
v
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
125 (Approximately) |
|
|
|
|
Bankers : |
v The Cosmos
Co-Operative Bank Limited, Cosmos Bank House, Opposite Sales v HDFC Bank
Limited, Morbi, |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Sharda and Associates Chartered Accountants |
|
Address : |
8-13, |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFZ3476D |
CAPITAL STRUCTURE
After 30.09.2011
Authorised Capital : Rs.100.000 millions
Issued, Subscribed & Paid-up Capital : Rs.50.640
millions
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2665700 |
Equity Shares |
Rs.10/- each |
Rs.26.657
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
26.657 |
|
|
2] Share Application Money |
|
|
1.290 |
|
|
3] Reserves & Surplus |
|
|
59.400 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
87.347 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.699 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.699 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
88.046 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.777 |
|
|
Capital work-in-progress |
|
|
15.977 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.015 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
36.798 |
|
|
Cash & Bank Balances |
|
|
35.150 |
|
|
Other Current Assets |
|
|
0.177 |
|
|
Loans & Advances |
|
|
0.038 |
|
Total
Current Assets |
|
|
72.163 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
|
|
0.017 |
|
Total
Current Liabilities |
|
|
3.224 |
|
|
Net Current Assets |
|
|
68.939 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
1.338 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
88.046 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2011 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
0.04 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
22.38 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
No |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
Bankers Charges Report as per
Registry
|
Corporate identity number of the company |
U26933GJ2010PTC062078 |
|
Name of the company |
OLWIN TILES ( |
|
Address of the registered office or of the principal place of business in |
C/o. Design House,
Shop No.26, 1st Floor, Opposite New Bus Stand, Shanala Road, Morbi
– 363 641, Gujarat, India E-Mail: ss223141@yahoo.com |
|
This form is for |
Creation of charge |
|
Type of charge |
Immovable Property Book Debts Movable Property (not being pledge)) Others (Stock and Plant and Machinery) |
|
Particular of charge holder |
The Cosmos
Co-Operative Bank Limited, Cosmos Bank House, Opposite Sales E-Mail: manoj.shah@cosmosbank.in |
|
Nature of description of the instrument creating or modifying the
charge |
Deed of Hypothecation of Stock, Book Debts and Machinery Simple Registered Mortgage |
|
Date of instrument Creating the charge |
13.05.2011 |
|
Amount secured by the charge |
Rs.322.500 millions |
|
Brief particulars of the principal terms an conditions and extent and
operation of the charge |
Rate of Interest: Cash Credit / Term Loan:- 12 % p.a. as per present Credit Rating Import Letter of Credit:- as per Banks Rules. Terms of Repayment: 72 Monthly installment of Rs.3.666 millions after 12 months moratorium
period Margin: Cash Credit:- 25 % Import Letter of Credit:- 10 % Term Loan: 25 % Import LC: 25 % Bank Guarantee: 25 % Extent and Operation of the charge: First and Sole Charge of the Bank. |
|
Short particulars of the property charged |
As described in Deed of Hypothecation of Stock, Book-debts and
Machinery in Schedule – I Factory Building to be Constructed on above land, owned by the
Company, at Survey No.107, 108/p1, 108/p2, 108/p3, Village Jambudiya, Morbi |
|
Whether any of the property or interest therein under reference is not
registered in the name of the company |
Yes |
|
If yes, in whose name it is registered |
|
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.90 |
|
|
1 |
Rs.88.63 |
|
Euro |
1 |
Rs.70.03 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.