MIRA INFORM REPORT

 

 

Report Date :

06.09.2012

 

IDENTIFICATION DETAILS

 

Name :

UNAHCO FEEDS, INC.

 

 

Registered Office :

No. 17 Sheridan Street, Mandaluyong City 1550

 

 

Country :

Philippines

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

13.02.1990

 

 

Com. Reg. No.:

173561

 

 

Legal Form :

Corporation

 

 

Line of Business :

Manufacturer and distributor of animal feeds, specifically for hogs and poultry

 

 

No. of Employees :

Not Available 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Philippines

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Philippines - ECONOMIC OVERVIEW

 

Philippine GDP grew 7.6% in 2010, spurred by consumer demand, a rebound in exports and investments, and election-related spending, before cooling to 3.7% in 2011. The economy weathered the 2008-09 global recession better than its regional peers due to minimal exposure to troubled international securities, lower dependence on exports, relatively resilient domestic consumption, large remittances from four- to five-million overseas Filipino workers, and a growing business process outsourcing industry. Economic growth in the Philippines averaged 4.5% during the MACAPAGAL-ARROYO administration (January 2001 - June 2010). Despite this growth, however, poverty worsened during her presidency. The AQUINO administration is working to reduce the government deficit from 3.9% of GDP, when it took office, to 2% of GDP by 2013. The government has had little difficulty issuing debt, both locally and internationally, to finance the deficits. The AQUINO Administration reduced public debt to below 50% of GDP and obtained several ratings upgrades on sovereign debt so that the Philippines is now close to investment grade. However, the lack of government spending, especially on infrastructure, was one of several factors which slowed GDP growth in the second half of 2011, leading the government to announce a stimulus effort and increased public spending on infrastructure in 2012. AQUINO's first budget emphasized education, health, conditional cash transfers for the poor, and other social spending programs, relying mostly on the private sector to finance important infrastructure projects. Weak tax collection, exacerbated by new tax breaks and incentives, has limited the government's ability to address major challenges. The AQUINO administration has vowed to focus on improving tax collection efficiency, rather than imposing new taxes, as a part of its good governance platform. The economy still faces several long-term challenges, including reliance on energy imports and foreign demand for overseas Filipino workers.

 

Source : CIA

Company Details

 

Company Name:

UNAHCO FEEDS, INC.

Supplied Name:

Unahco Feed Inc

Main Address:

No. 17 Sheridan Street, Mandaluyong City 1550, Philippines

Supplied Address:

136, Barangay Turo Bocoue Bulacan Philippines

Telephone Number:

+63 44 692-1013; 692-2856; 631-8501

Fax Number:

+63 44 692-3710; 692-4056

 

Note:

The name you supplied is incorrect. Subject’s accurate name is as above.

 

Your supplied address is where subject’s Sales, administrative offices, plant, and warehouse are located. Subject’s main office address is as above.

 

 

Credit Summary

 

Credit Opinion:

Business connections are permissible.

 

 

Company Identification Details

 

Company Name:

UNAHCO FEEDS, INC.

Registered Number:

173561

Legal Form:

Corporation

Date Incorporated:

1990-2-13

Authorized Capital Stock:

PHP 150,000,000.00

Subscribed Capital Stock:

PHP 149,939,700.00

Paid-up Capital:

PHP 149,939,700.00

Par Value Per Share:

PHP 100.00

Listed at Stock Exchange:

No

Staff:

N/A

 


Note:

Amounts in Philippine Peso unless otherwise specified

The staff number is not obtained from the subject or other sources.

 

 

History

 

CORPORATION

 

Verification with the local registry revealed the following correct registration details as of (September 3, 2012).

 

Company Background

Regulatory Agency

Date Registered

Registration No.

Term

Securities and Exchange Commission

1990-2-13

173561

50 years

Originally registered as Sarimanok Feeds Company, Inc. Present name was approved by the Securities and Exchange Commission on December 7, 2009.

 

Annual Meeting Date:

Type

Amount

as of date

Authorized Capital

150,000,000.00

2012-2-1

Paid Up Capital

149,939,700.00

2012-2-1

Subscribed Capital

149,939,700.00

2012-2-1

Par Value

100.00

2012-2-1

Capital structure per latest available General Information Sheet.

 

Increase in authorized capital stock from 50,000,000 to 150,000,000 was approved by the Securities and Exchange Commission on March 10, 1992.

 

Corporate Structure

 

Parent Company: UNAHCO, INC. (formerly Univet Agricultural Products, Inc.)

Affiliates: United Laboratories, Inc.; Health Delivery Services, Inc.

 

 


Shareholders

 

Stockholders (2012-2-1):

Name:

Amount Subscribed

Amount Paid- Up

Nationality

HESS, CLINTON ANDREW

 

100.00

100.00

Filipino

TAN, MARIANO JOHN L. JR.

100.00

100.00

Filipino

VACA, LUIS MIGUEL G.

100.00

100.00

Filipino

ALBA, RICARDO C.

100.00

100.00

Filipino

DIGA, JOSELITO G.

100.00

100.00

Filipino

UNAHCO, INC.

149,939,200.00

149,939,200.00

Filipino

List of stockholders and their shareholdings per latest available General Information Sheet

 

 

Management Information

 

Management:

Name:

Position:

HESS, CLINTON ANDREW

c/o 66 United Street, Mandaluyong City

Chairman

TAN, MARIANO JOHN L. JR.

c/o 66 United Street, Mandaluyong City

Vice Chairman

ALBA, RICARDO C.

c/o 86 Mayflower Street, Mandaluyong City

President / Director

VACA, LUIS MIGUEL G.

c/o 86 Mayflower Street, Mandaluyong City

Treasurer / Chief Finance Officer / Director

DIGA, JOSELITO G.

c/o 66 United Street, Mandaluyong City

Director

RAMOS-AŃONUEVO, MARIEVIC G.

c/o 105 Paseo de Roxas, Makati City

Corporate Secretary

LADRERA, LUIS R.

c/o 66 United Street, Mandaluyong City

Assistant Corporate Secretary

PANIGBATAN, BENEDICTO P.

c/o 105 Paseo de Roxas, Makati City

Assistant Corporate Secretary

List of officers per latest available General Information Sheet

 

 

Operation

 

Activities

Manufacturer and distributor of animal feeds, specifically for hogs and poultry.

Premises

LOCATION: Main office at captioned address.

Sales, administrative offices, plant, and warehouse located at 136 Barangay Turo (Near Bocaue Exit), Bocaue 3018, Bulacan.

 

 

Balance Sheet

 

Unit: PHP

Balance Sheet

2011.12.31

2010.12.31

TotalCurrentAssets

3,025,441,346.00

1,705,145,199.00

Cash

347,524,525.00

187,363,233.00

ShortInvest

0.00

0.00

Receivable

1,207,880,638.00

499,151,764.00

Inventory

1,454,870,306.00

1,007,732,480.00

OtherCurrentAssets

15,165,877.00

10,897,722.00

LongInvestTotal

0.00

0.00

LongInvestSecurity

0.00

0.00

LongInvestEquity

0.00

0.00

LongInvestOther

3,940,255.00

3,940,255.00

FixedAssetsTotal

774,809,792.00

754,899,612.00

FixedAssets

774,809,792.00

754,899,612.00

DepreciationTotal

0.00

0.00

IntangibleAssets

0.00

0.00

OtherAssets

12,245,131.00

9,263,973.00

TotalAssets

3,816,436,524.00

2,473,249,039.00

TotalCurrentDebt

2,267,394,740.00

1,095,349,524.00

ShortLoan

0.00

0.00

AccountsPayable

2,223,444,702.00

923,272,988.00

OtherCurrentLiability

43,950,038.00

172,076,536.00

LongLiabilityTotal

36,687,103.00

26,749,909.00

LongLeases

0.00

0.00

LongLoan

0.00

0.00

LongLoanOther

0.00

0.00

TotalLiability

2,304,081,843.00

1,122,099,433.00

TotalEquity

1,512,354,681.00

1,351,149,606.00

ShareCapital

149,939,700.00

149,939,700.00

CapitalPaid

0.00

0.00

LegalReserve

0.00

0.00

SurplusReserve

0.00

0.00

UndistributedProfit

0.00

0.00

RetainedEarning

1,362,414,981.00

1,201,209,906.00

OtherEquity

0.00

0.00

TotalLiabilityAndEquity

3,816,436,524.00

2,473,249,039.00

 

 

Profit/ Loss Accounts

 

Unit: PHP

 

2011

2010

OperatingRevenue

0.00

0.00

SalesRevenue

7,598,119,650.00

5,552,921,240.00

InterestRevenue

0.00

0.00

OtherRevenue

135,306,832.00

102,821,203.00

TotalRevenue

7,733,426,482.00

5,655,742,443.00

SalesCost

6,821,238,963.00

4,851,407,323.00

GrossProfit

776,880,687.00

701,513,917.00

SalesExpenses

0.00

0.00

ManagementExpenses

666,415,286.00

530,573,787.00

FinancialExpenses

15,822,392.00

17,719,786.00

TotalExpenses

7,503,476,641.00

5,399,700,896.00

OperatingProfit

229,949,841.00

256,041,547.00

NonOperatingProfit

0.00

0.00

ProfitBeforeTax

229,949,841.00

256,041,547.00

Tax

68,744,766.00

76,348,534.00

NetProfit

161,205,075.00

179,693,013.00

 

 

Cash Flow

 

 

2011

2010

OperatingNetCash

-383,027,500.00

-144,873,050.00

InvestmentNetCash

-101,866,210.00

-89,218,847.00

FinanceNetCash

-120,999,998.00

0.00

 

 

Bankers

 

Deutsche Bank AG; Rizal Commercial Banking Corporation

 

Please see attached credit exposure report under the name “UNAHCO FEEDS, INC.” as of March 31, 2012.

 

FORM 1: Loans and Receivables

This section contains credit exposure of one million and above transactions reported quarterly by banks and other financial institutions.

For quarter ending as of March 31, 2012

 

Subject: UNAHCO FEEDS INC

NO

Loan Type

Loan Status

Outstanding Amount

Market Gain/Loss

Secured Amount

Unsecured Amount

1.

Time Loans

Current

200,000,000.00

0.00

0.00

200,000,000.00

 

FORM 4: Letters of Credit/Guarantee

This section contains credit exposure records of one million and above transactions reported quarterly by banks and other financial institutions.

For quarter ending as of March 31, 2012

 

Subject: UNAHCO FEEDS INC

NO

Face Value

Amount Unavailed

LC Type

Notional Amount in Peso

1.

32,813,057.19

32,813,057.19

LETTERS OF CREDIT – Regular Letters of Credit

0.00

2.

36,123,750.00

0.00

LETTERS OF CREDIT – Regular Letters of Credit

0.00

 

No dealings based on credit exposure report under the name “SARIMANOK FEEDS COMPANY, INC.” as of March 31, 2012.

 

 

Public Records

 

No negative records (court cases, credit cards cancelled and delinquent accounts) found under the names “UNAHCO FEEDS, INC. / SARIMANOK FEEDS COMPANY, INC.” in available database as of September 3, 2012.

 

 

Special Note

 

Above information were based on the subject’s 2012 General Information Sheet, the latest available at the Securities and Exchange Commission and available databases.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.89

UK Pound

1

Rs.88.63

Euro

1

Rs.70.03

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.