MIRA INFORM REPORT
|
Report Date : |
07.09.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
HWACHEON |
|
|
|
|
Registered Office : |
10 Bukit Batok Crescent #06-08 Spire, The |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
24.04.2006 |
|
|
|
|
Com. Reg. No.: |
200605892n |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Wholesale of Industrial Machinery and Equipment |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Poor |
|
Payment
Behaviour : |
Unknown |
|
Litigation : |
---- |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
Singapore |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SINGAPORE - ECONOMIC OVERVIEW
Singapore has a highly developed and successful
free-market economy. It enjoys a remarkably open and corruption-free
environment, stable prices, and a per capita GDP higher than that of most
developed countries. The economy depends heavily on exports, particularly in
consumer electronics, information technology products, pharmaceuticals, and on
a growing financial services sector. Real GDP growth averaged 8.6% between 2004
and 2007. The economy contracted 1.0% in 2009 as a result of the global
financial crisis, but rebounded 14.8% in 2010 and 4.9% in 2011, on the strength
of renewed exports. Over the longer term, the government hopes to establish a
new growth path that focuses on raising productivity, which has sunk to a
compound annual growth rate of just 1.8% in the last decade. Singapore has
attracted major investments in pharmaceuticals and medical technology
production and will continue efforts to establish Singapore as Southeast Asia's
financial and high-tech hub.
Source : CIA
|
: |
HWACHEON |
|
|
Registration No |
: |
200605892N |
|
Date of Registration |
: |
24/04/2006 |
|
Former Name |
: |
NA |
|
Date of Change of Name |
: |
NA |
|
Type of Company |
: |
LIMITED PRIVATE COMPANY |
|
Registered Address |
: |
10 BUKIT BATOK CRESCENT
#06-08 SPIRE, THE |
|
Date of Change of Address |
: |
01/05/2006 |
|
Contact No. |
: |
NA |
|
Fax No. |
: |
NA |
|
Website |
: |
NA |
|
Registered
Activities |
: |
1.
WHOLESALE OF INDUSTRIAL MACHINERY AND EQUIPMENT SALES,
MARKETING, TRAINING, SERVICING AND RESEARCH OF MACHINE TOOLS 2.
WHOLESALE OF INDUSTRIAL, CONSTRUCTION AND RELATED MACHINERY AND EQUIPMENT NEC |
|
Issued Ordinary Capital* |
: |
$1,600,000.00 |
|
Issued Preference Capital |
: |
NA |
|
Paid-Up Ordinary Capital |
: |
$1,600,000.00 |
|
Paid-Up Preference
Capital |
: |
NA |
|
* Number of Shares
includes number of Issued Treasury Shares |
||
|
Issued Treasury Capital |
: |
NA |
|
Paid-Up Treasury Capital |
: |
NA |
|
No. of Local Subsidiaries |
: |
NA |
|
No. of Local Associates |
: |
NA |
|
Auditor |
: |
CHEAM H T & CO |
|
Bankers / Financiers |
: |
DBS BANK LTD. |
|
Turnover |
: |
|
|
Net Worth |
: |
|
|
No. of Bank Charges |
: |
1 |
|
No. of Litigation Suits |
: |
NA |
|
S1000 / SME 500 / FG50
Ranking |
: |
|
|
Compounded Annual Growth
Rate (CAGR) |
: |
149.12% (3
years) |
|
Recommended Credit Line |
: |
No Recommendation |
|
: |
HWACHEON MACHINE TOOL CO., LTD. |
|
|
SHAREHOLDER ID |
: |
T06UF1742F |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
976-1 JANGDEOK-DONG, GWANGSAN-GU |
|
NO. OF ORD SHARES |
: |
1,600,000 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
|
|
: |
YOUNG
DOO KWON |
|
|
ADDRESS |
: |
154-3,
DONGMYEONG-DONG, DONG-GU |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
24/04/2006 |
|
NATIONALITY |
: |
KOREAN,
SOUTH |
|
I/C PASSPORT |
: |
GJ0498911 |
|
|
|
|
|
NAME |
: |
YOUNG
RYUAL KWON |
|
ADDRESS |
: |
512-21,
PYEONG CHONG-DONG, JONGNO-GU |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
24/04/2006 |
|
NATIONALITY |
: |
KOREAN,
SOUTH |
|
I/C PASSPORT |
: |
NW1045095 |
|
|
|
|
|
NAME |
: |
THAM
CHEE KUAN JASMINE |
|
ADDRESS |
: |
29
WEST COAST CRESCENT #15-30 BLUE HORIZON |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
24/04/2006 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1705105I |
|
|
|
|
|
NAME |
: |
KLAUS
HERMANN EWALD LUDWIG |
|
ADDRESS |
: |
47
CASUARINA WALK |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
24/04/2006 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S2729355G |
|
YOUNG DOO KWON |
|
|
NRIC Number: |
GJ0498911 |
|
Available Address: |
154-3, DONGMYEONG-DONG,
DONG-GU |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
HWACHEON |
DIRECTOR |
24/04/2006 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
HWACHEON |
LIVE COMPANY |
SHAREHOLDER |
- |
14/03/2011 |
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
Subject
enjoys a normal banking routine with its bankers. To date, there have been 1
bank charges registered against Subject by its bankers. The charge numbers are:
|
Charge
No. |
: |
C200704515 |
|
|
|
Date
of Registration |
: |
15/06/2007 |
|
|
Chargee |
: |
DBS
BANK LTD. |
|
|
Address |
: |
|
Clear
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
15/07/2010 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2009 |
|
Financial Figures |
|||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
|
|
|
|
|
|
Profit and Loss Key Figures |
|
|
|
|
|
|
7,753,060 |
-51.00 |
15,822,012 |
6,859,138 |
501,452 |
|
|
Profit/(Loss) Before Tax |
(477,396) |
NA |
(314,552) |
(666,908) |
(536,747) |
|
Profit After Tax attributable to
Shareholders |
(477,396) |
NA |
(314,552) |
(666,908) |
(536,747) |
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
Total Assets |
2,534,356 |
-25.56 |
3,404,703 |
2,303,715 |
913,864 |
|
Current Assets |
2,476,215 |
-25.13 |
3,307,477 |
2,163,067 |
738,765 |
|
Non Current Assets |
58,141 |
-40.20 |
97,226 |
140,648 |
175,099 |
|
|
|
|
|
|
|
|
Total Liabilities |
2,929,959 |
-11.83 |
3,322,910 |
1,907,370 |
650,611 |
|
Current Liabilities |
2,876,852 |
-11.39 |
3,246,480 |
1,807,927 |
529,985 |
|
Non Current Liabilities |
53,107 |
-30.52 |
76,430 |
99,443 |
120,626 |
|
|
|
|
|
|
|
|
Shareholders' Funds |
(395,603) |
NA |
81,793 |
396,345 |
263,253 |
|
Share Capital |
1,600,000 |
0.00 |
1,600,000 |
1,600,000 |
800,000 |
|
Total Reserves |
(1,995,603) |
NA |
(1,518,207) |
(1,203,655) |
(536,747) |
|
|
|
|
|
|
|
|
|
||||
|
|
DEC
2009 |
DEC
2008 |
DEC
2007 |
DEC
2006 |
|
Growth % |
|
|
|
|
|
-51.00 |
130.67 |
1,267.86 |
NA |
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
Profit Margin (%) |
-6.16 |
-1.99 |
-9.72 |
-107.04 |
|
Return on Equity (%) |
-120.68 |
-384.57 |
-168.26 |
-203.89 |
|
Return on Assets (%) |
-18.84 |
-9.24 |
-28.95 |
-58.73 |
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
Total Debt/Equity (Times) |
-7.41 |
40.63 |
4.81 |
2.47 |
|
Current Debt/Equity (Times) |
0.00 |
39.69 |
4.56 |
2.01 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.93 |
0.25 |
0.46 |
|
Total Asset To Total Equity (Times) |
-6.41 |
41.63 |
5.81 |
3.47 |
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
Total Assets Turnover (Times) |
3.06 |
4.65 |
2.98 |
0.55 |
|
Fixed Assets Turnover (Times) |
133.35 |
162.73 |
48.77 |
2.86 |
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
Current Ratio (Times) |
0.86 |
1.02 |
1.20 |
1.39 |
The company's CAGR is 149.12% (3 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a company’s performance over a given period.
Profitability
We are unable to comment on
Subject's profitability as Subject posted losses for the financial year end
under review.
Liquidity
Current ratio stood at 0.86 times in FY09 (FY08: 1.02 times). This means
that the company has
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
%2007-Sep-2012_files/image007.gif)
We are unable to comment on
Subject's leverage. Subject is in net deficit position for the
financial year under review,
Efficiency Ratio
We are unable to comment on Subject's return on equity as Subject posted losses for the financial year end
under review.
We are unable to comment on Subject's return on assets as Subject posted losses for the financial year end
under review
Total assets turnover ratio logged at 3.06 times in FY09 (FY08: 4.65
times). This ratio measures the company's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.97 |
|
|
1 |
Rs.89.02 |
|
Euro |
1 |
Rs.70.61 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.