MIRA INFORM REPORT

 

 

Report Date :

07.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SHARDA TEKSTIL SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Turgutreis Mah. Tekstilkent A 18 Blok No:54/A Esenler Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

12.10.2010

 

 

Com. Reg. No.:

750331

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale trade of yarn.

 

 

No. of Employees :

04 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA

 

COMPANY IDENTIFICATION

 

NAME

:

SHARDA TEKSTIL SANAYI VE TICARET LTD. STI.

HEAD OFFICE ADDRESS

:

Turgutreis Mah. Tekstilkent A 18 Blok No:54/A Esenler Istanbul / Turkey

PHONE NUMBER

:

90-212-438 41 26-27

 

FAX NUMBER

:

90-212-438 29 51

 

WEB-ADDRESS

:

www.shardatekstil.com  (under construction)

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Atisalani

TAX NO

:

7690514403

REGISTRATION NUMBER

:

750331

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

12.10.2010

ESTABLISHMENT GAZETTE DATE/NO

:

18.10.2010/7671

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   200.000

HISTORY

:

Previous Registered Capital

:

TL 10.000

Changed On

:

06.07.2012 (Commercial Gazette Date /Number 12.07.2012/ 8110)

 

 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Anil Kumar Mansingka

99 %

Akhilesh Mittal

1 %

 

 

SISTER COMPANIES

:

Declared to be: None

 

SUBSIDIARIES

:

SWAAD TURIZM RESTAURANT SANAYI VE TICARET LTD. STI. 

( 99 % )

 

DIRECTORS

:

Akhilesh Mittal

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Wholesale trade of yarn.

 

NACE CODE

:

G .51.41

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

4

 

NET SALES

:

12.096 TL

(12.10-31.12.2010) 

15.230.642 TL

(2011) 

5.392.004 TL

(01.01-31.03.2012) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

IMPORT COUNTRIES

:

India

 

MERCHANDISE IMPORTED

:

Yarn

 

EXPORT VALUE

:

0 TL

(12.10-31.12.2010)

11.337 TL

(2011)

20.010 TL

(01.01-31.03.2012)

 

 

EXPORT COUNTRIES

:

Lebanon

 

MERCHANDISE  EXPORTED

:

Yarn

 

HEAD OFFICE ADDRESS

:

Turgutreis Mah. Tekstilkent A 18 Blok No:54/A Esenler Istanbul / Turkey

 

INVESTMENTS

:

None

 

 

 

TREND OF BUSINESS

:

Undetermined; young business.

SIZE OF BUSINESS

:

Upper-Medium

 

 

FINANCE

 

MAIN DEALING BANKS

:

Akbank Tekstilkent Branch

Turk Ekonomi Bankasi Avcilar Branch

Yapi ve Kredi Bankasi Gunesli Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

We are informed about a single payment delay in the last years which was resolved later on.

 

KEY FINANCIAL ELEMENTS

:

 

(2011) TL

(01.01-31.03.2012) TL

Net Sales

15.230.642

5.392.004

Profit (Loss) Before Tax

86.180

155.570

Stockholders' Equity

64.534

 

Total Assets

7.883.553

 

Current Assets

7.776.523

 

Non-Current Assets

107.030

 

Current Liabilities

7.819.019

 

Long-Term Liabilities

0

 

Gross Profit (loss)

1.286.541

367.278

Operating Profit (loss)

1.125.563

335.930

Net Profit (loss)

68.179

155.570

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

THE DETAILS OF THE CAPITAL INCREASE  AFTER LAST BALANCE SHEET

 

:

Cash Part

:190.000 TL

Equity Part

:

Payment Due Date

:06.07.2015

Number of Days To Pay First Portion of The Cash Part of Capital Increase

:90

 

Capitalization

Not in order

Remarks on Capitalization

There has been capital increase after the last balance sheet date. The capital increase is expected to have a slight positive effect on equity total since the last balance sheet date.

 

Liquidity

Good As of 31.12.2011

Profitability

Good Operating Profitability  in 2011

Low Net Profitability  in 2011

Good Operating Profitability (01.01-31.03.2012)

Fair Net Profitability (01.01-31.03.2012)

 

Gap between average collection and payable periods

In order in 2011

General Financial Position

Unsatisfactory

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-31.03.2012)

0,65 %

1,7995

2,3799

2,8402

 ( 01.01-30.06.2012)

1,95 %

1,8028

2,3463

2,8462

 

 

BALANCE SHEETS

 

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

7.776.523

0,99

Not Detailed Current Assets

0

0,00

Cash and Banks

5.585.523

0,71

Marketable Securities

0

0,00

Account Receivable

1.415.241

0,18

Other Receivable

47.830

0,01

Inventories

0

0,00

Advances Given

699.864

0,09

Accumulated Construction Expense

0

0,00

Other Current Assets

28.065

0,00

NON-CURRENT ASSETS

107.030

0,01

Not Detailed Non-Current Assets

0

0,00

Long-term Receivable

99.000

0,01

Financial Assets

0

0,00

Tangible Fixed Assets (net)

8.030

0,00

Intangible Assets

0

0,00

Deferred Tax Assets

0

0,00

Other Non-Current Assets

0

0,00

TOTAL ASSETS

7.883.553

1,00

CURRENT LIABILITIES

7.819.019

0,99

Not Detailed Current Liabilities

0

0,00

Financial Loans

4.653.385

0,59

Accounts Payable

1.271.703

0,16

Loans from Shareholders

134.597

0,02

Other Short-term Payable

0

0,00

Advances from Customers

819.769

0,10

Accumulated Construction Income

0

0,00

Taxes Payable

483

0,00

Provisions

0

0,00

Other Current Liabilities

939.082

0,12

LONG-TERM LIABILITIES

0

0,00

Not Detailed Long-term Liabilities

0

0,00

Financial Loans

0

0,00

Securities Issued

0

0,00

Long-term Payable

0

0,00

Loans from Shareholders

0

0,00

Other Long-term Liabilities

0

0,00

Provisions

0

0,00

STOCKHOLDERS' EQUITY

64.534

0,01

Not Detailed Stockholders' Equity

64.534

0,01

Paid-in Capital

0

0,00

Cross Shareholding Adjustment of Capital

0

0,00

Inflation Adjustment of Capital

0

0,00

Equity of Consolidated Firms

0

0,00

Reserves

0

0,00

Revaluation Fund

0

0,00

Accumulated Losses(-)

0

0,00

Net Profit (loss)

0

0,00

TOTAL LIABILITIES AND EQUITY

7.883.553

1,00

 

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively. 

 

At the last income statement TL 379.663 of the other income is due to "Profit from Foreign Currency Exchange".

 

 

 

INCOME STATEMENTS

 

 

(2011) TL

 

(01.01-31.03.2012) TL

 

Net Sales

15.230.642

1,00

5.392.004

1,00

Cost of Goods Sold

13.944.101

0,92

5.024.726

0,93

Gross Profit

1.286.541

0,08

367.278

0,07

Operating Expenses

160.978

0,01

31.348

0,01

Operating Profit

1.125.563

0,07

335.930

0,06

Other Income

1.071.374

0,07

406.456

0,08

Other Expenses

1.340.581

0,09

73.776

0,01

Financial Expenses

770.176

0,05

513.040

0,10

Minority Interests

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

Profit (loss) Before Tax

86.180

0,01

155.570

0,03

Tax Payable

18.001

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

Net Profit (loss)

68.179

0,00

155.570

0,03

 

 

FINANCIAL RATIOS

 

 

(2011)

LIQUIDITY RATIOS

 

Current Ratio

0,99

Acid-Test Ratio

0,90

Cash Ratio

0,71

ASSET STRUCTURE RATIOS

 

Inventory/Total Assets

0,00

Short-term Receivable/Total Assets

0,19

Tangible Assets/Total Assets

0,00

TURNOVER RATIOS

 

Inventory Turnover

 

Stockholders' Equity Turnover

236,01

Asset Turnover

1,93

FINANCIAL STRUCTURE

 

Stockholders' Equity/Total Assets

0,01

Current Liabilities/Total Assets

0,99

Financial Leverage

0,99

Gearing Percentage

121,16

PROFITABILITY RATIOS

 

Net Profit/Stockholders' Eq.

1,06

Operating Profit Margin

0,07

Net Profit Margin

0,00

Interest Cover

1,11

COLLECTION-PAYMENT

 

Average Collection Period (days)

35,79

Average Payable Period (days)

32,83

WORKING CAPITAL

-42496,00

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.97

UK Pound

1

Rs.89.02

Euro

1

Rs.70.61

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.