|
Report Date : |
07.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
URMILA CHEMOPHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Flat No.1, Kiran Apartment, Shivaji Nagar, Cross Road, Naupada, Thane
– 400606, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
05.03.1992 |
|
|
|
|
Com. Reg. No.: |
11-065735 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.400
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH1992PTC065735 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEU05498D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU2155M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Marketing of Food Ingredients, Bulk Drugs, Speciality
Fine Chemicals and Intermediates. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 320000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively small company in it field. Its scale of
activities are finite. The company is progressing slowly. Trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for small to mediocre business dealings
with some cautions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including
industrial deregulation, privatization of state-owned enterprises, and reduced
controls on foreign trade and investment, began in the early 1990s and has
served to accelerate the country's growth, which has averaged more than 7% per
year since 1997. India's diverse economy encompasses traditional village
farming, modern agriculture, handicrafts, a wide range of modern industries,
and a multitude of services. Slightly more than half of the work force is in
agriculture, but services are the major source of economic growth, accounting
for more than half of India's output, with only one-third of its labor force.
India has capitalized on its large educated English-speaking population to
become a major exporter of information technology services and software
workers. In 2010, the Indian economy rebounded robustly from the global
financial crisis - in large part because of strong domestic demand - and growth
exceeded 8% year-on-year in real terms. However, India's economic growth in
2011 slowed because of persistently high inflation and interest rates and
little progress on economic reforms. High international crude prices have
exacerbated the government's fuel subsidy expenditures contributing to a higher
fiscal deficit, and a worsening current account deficit. Little economic reform
took place in 2011 largely due to corruption scandals that have slowed legislative
work. India's medium-term growth outlook is positive due to a young population
and corresponding low dependency ratio, healthy savings and investment rates,
and increasing integration into the global economy. India has many long-term
challenges that it has not yet fully addressed, including widespread poverty,
inadequate physical and social infrastructure, limited non-agricultural
employment opportunities, scarce access to quality basic and higher education,
and accommodating rural-to-urban migration.
|
Source
: CIA |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Bhalchandra Keshav Rane |
|
Designation : |
Director |
|
Contact No.: |
91-9820119365 |
|
Date : |
06.09.2012 |
LOCATIONS
|
Registered/ Head Office : |
Flat No.1, Kiran Apartment, Shivaji Nagar, Cross Road, Naupada, Thane
– 400606, Maharashtra, India |
|
Tel. No.: |
91-22-25406038/ 25381653 |
|
Mobile No.: |
91-9820119365 (Mr. Bhalchandra Keshav Rane) |
|
Fax No.: |
91-22-25335506 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
C-6/3, T.T. C. MIDC Pawane, Thane – Belapur Road, Navi Mumbai –
400705, Maharashtra, India |
DIRECTORS
(AS ON 30.09.2011)
|
Name : |
Mr. Bhalchandra Keshav Rane |
|
Designation : |
Director |
|
Address : |
A-55, Shreerang CHS, Near Anand Park, Thane – 400601, Maharashtra,
India |
|
Date of Birth/Age : |
02.11.1963 |
|
Date of Appointment : |
05.03.1992 |
|
Voter ID No.: |
RCT5115308 |
|
DIN No.: |
01847775 |
|
|
|
|
Name : |
Mr. Keshav Jairamrao Rane |
|
Designation : |
Director |
|
Address : |
A-55, Shreerang CHS, Near Anand Park, Thane – 400601, Maharashtra,
India |
|
Date of Birth/Age : |
05.11.1930 |
|
Date of Appointment : |
05.03.1992 |
|
Voter ID No.: |
RCT2583730 |
|
DIN No.: |
01637731 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Keshav Jairamrao Rane |
|
70000 |
|
Bhalchandra Keshav Rane |
|
64400 |
|
Sonal Bhalchandra Rane |
|
5600 |
|
|
|
|
|
Total |
|
140000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Marketing of Food Ingredients, Bulk Drugs, Speciality
Fine Chemicals and Intermediates. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Teriary Butyl Hydroquinone |
Kgs. |
NA |
-- |
61000 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank Satyam Building, M G Road, Thane – West, Naupada, Thane – 400602, Maharashtra,
India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chandrashekhar Iyer and Company Chartered Accountant |
|
Address : |
14, Anuroop CHS Limited, Samatanagar, Jekegram P.O., Thane – 400606,
Maharashtra, India |
|
Tel. No.: |
91-22-25377832 |
|
Mobile No.: |
91-9987053015/ 9322257315 |
|
E-Mail : |
|
|
PAN No.: |
AAJPI9814M |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
150000 |
Equity Shares |
Rs.10/- each |
Rs.1.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
140000 |
Equity Shares |
Rs.10/- each |
Rs.1.400
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.400 |
1.400 |
1.400 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
78.596 |
17.289 |
17.245 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
79.996 |
18.689 |
18.645 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3.107 |
5.216 |
2.649 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
3.107 |
5.216 |
2.649 |
|
|
DEFERRED TAX LIABILITIES |
0.048 |
0.088 |
0.101 |
|
|
|
|
|
|
|
|
TOTAL |
83.151 |
23.993 |
21.395 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
69.630 |
8.608 |
9.072 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.005 |
0.005 |
0.005 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
4.371
|
8.076 |
8.418 |
|
|
Sundry Debtors |
7.016
|
6.628 |
2.870 |
|
|
Cash & Bank Balances |
4.048
|
5.860 |
0.371 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
4.216
|
3.134 |
2.496 |
|
Total
Current Assets |
19.651
|
23.698 |
14.155 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
4.179
|
6.298 |
0.544 |
|
|
Other Current Liabilities |
0.350
|
0.486 |
0.136 |
|
|
Provisions |
1.606
|
1.534 |
1.157 |
|
Total
Current Liabilities |
6.135
|
8.318 |
1.837 |
|
|
Net Current Assets |
13.516
|
15.380 |
12.318 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
83.151 |
23.993 |
21.395 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
29.440 |
27.375 |
6.502 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
28.560 |
26.457 |
8.331 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.880 |
0.918 |
(1.829) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.377 |
0.475 |
0.511 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.503 |
0.443 |
(2.340) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.063 |
(0.008) |
0.010 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.440 |
0.451 |
(2.350) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
14.770 |
14.772 |
17.122 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.044 |
0.045 |
0.000 |
|
|
|
Proposed Dividend |
0.350 |
0.350 |
0.000 |
|
|
|
Tax on Dividend |
0.058 |
0.058 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
14.758 |
14.770 |
14.772 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
28.768 |
23.054 |
5.771 |
|
|
|
|
|
|
|
|
|
|
IMPORTS VALUE |
12.509 |
10.774 |
4.990 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.15 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.49
|
1.65 |
(36.14) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.56
|
1.37 |
(10.07) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.02 |
(0.13) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.12
|
0.72 |
0.24 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.27
|
2.85 |
7.71 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Sundry Creditors |
|
|
|
|
- Due to micro small and medium
enterprises |
0.000 |
0.000 |
0.000 |
|
- Due to creditors other than micro small and medium enterprises |
4.179 |
6.298 |
0.544 |
|
|
|
|
|
|
Total |
4.179
|
6.298 |
0.544 |
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes
/ No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
FORM 8:
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U24110MH1992PTC065735 |
|
Name of the
company |
URMILA CHEMOPHARMA
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Flat No.1 Kiran
Apartment, Shivaji Nagar Cross Road, Naupada, Thane –
400606, Maharashtra, India |
|
Type of charge |
Others:
Hypothecation of vehicle |
|
Particular of
charge holder |
Punjab National
Bank Satyam Building,
M. G. Road, Naupada, Thane – 400602, Maharashtra, India |
|
Nature of
description of the instrument creating or modifying the charge |
Letter of
hypothecation (For Car Loan). |
|
Date of
instrument Creating the charge |
27/12/2010 |
|
Amount secured by
the charge |
Rs.0.547 Million |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest Applicable to
festival bonanza offer i.e. 10% applicable to Code VFBU3 as per circular RBD 31/2010
Dt 18/08/2010 Terms of
Repayment Period of loan 36
months Margin 20% Extent and
Operation of the charge Hypothecation of
vehicle to be purchased out of vehicle loan costing Rs.0.684 Millions, Indigo
Manza Quadrajet Aqua BS 1V Model |
|
Short particulars
of the property charged |
Hypothecation of
vehicle to be purchased out of vehicle loan costing Rs.0.684 Millions, Indigo
Manza Quadrajet Aqua BS 1v Model Personal
guarantee of Mr. Bhalchandra Rane - Director of the company. |
FIXED ASSETS:
· Leasehold Land
· Factory Building
· New Factory Building
· Plant and Machinery
· Furniture and Fixture
· Motor Car
· Office Equipment
· Residential Flat
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.97 |
|
|
1 |
Rs.89.02 |
|
Euro |
1 |
Rs.70.61 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.