MIRA INFORM REPORT

 

 

Report Date :

08.09.2012

 

IDENTIFICATION DETAILS

 

Name :

ATOS INDIA PRIVATE LIMITED [w.e.f. 28.09.2011]

 

 

Formerly Known As :

ATOS ORIGIN INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit 126/127 SDC IV Seepz SEZ, Andheri (East), Mumbai – 400 096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

27.08.1983

 

 

Com. Reg. No.:

11-030711

 

 

Capital Investment / Paid-up Capital :

Rs.22.377 Millions

 

 

CIN No.:

[Company Identification No.]

u74140mh1983ptc030711

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

muma19784c

 

 

PAN No.:

[Permanent Account No.]

aaaco2461j

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

International IT Services Provider. 

 

 

No. of Employees :

3000 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 18700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Latest financial of the company are missing from the government department. However, from the available financial it seem that the company is performing very well. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Kishore

Designation :

Accountant

Contact No.:

91-22-28290743

Date :

07.09.2012

 

 

LOCATIONS

 

Registered Office :

Unit 126/127 SDC IV Seepz SEZ, Andheri (East), Mumbai – 400 096, Maharashtra, India

Tel. No.:

91-22-28290743 / 67333400

Fax No.:

91-22-28292744 / 67333401 / 28291700

E-Mail :

mani.chalam@atosorigin.com

Website :

www.atosorigin.com

Location :

Owned

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Chennai

·         Pune

·         Kolkata

·         Bangalore

·         Gurgaon

 

 

DIRECTORS

 

AS ON 30.06.2012

 

Name :

Mr. Krishnamani Chalam

Designation :

Director    

Address :

1203, Woodrose, Hiranandani Meadow, Gladys, Alwares Marg, Pokhran Road No. 2, Thane (W), Maharashtra, India

Date of Birth/Age :

30.04.1958

Date of Appointment :

15.03.2004

Din No.:

00560481

 

 

Name :

Mr. Milind Madhav Kamat

Designation :

Director    

Address :

C – 102, Marigold, Gundechas valley of Flowers, Thakur Village, Kandivali (E), Mumbai, Maharashtra, India 

Date of Birth/Age :

05.07.1960

Date of Appointment :

03.08.2007

Din No.:

01772084

 

 

KEY EXECUTIVES

 

Name :

Mr. Kishore

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Names of Shareholders

 

No. of Shares

Atos S.A., France (Nominee of Atos International B.V., The Nederland’s)

 

1

Atos International B.V., The Nederland’s

 

2233520

Atos International Limited, London

 

4166

 

 

 

TOTAL

 

2237687

 

AS ON 30.06.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

International IT Services Provider. 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

3000 [Approximately]

 

 

Bankers :

  • New India Co-operative Bank Limited, Fort Branch, 221/225, P D Mello Road, Fort, Mumbai-400001, Maharashtra, India
  • ABN Amro Bank NV, The Nederland’s 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants 

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli , Mumbai – 400 018, Maharashtra

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

Pan No.:

AACED4815A

 

 

Holding Company :

Atos Origin B.V., The Netherland’s

 

 

Ultimate Holding Company :

Atos Origin S.A., France

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8650000

Equity Shares

Rs. 10/- each

Rs.86.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2237687

Equity Shares

Rs. 10/- each

Rs.22.377 Millions

 

NOTE:

 

1.       Of the above 2233521 shares (2149999 shares as at 31st December, 2009) are hold by Atos Origin BV, The Netherland’s, the ultimate holding company being Atos Origin S.A., France

 

2.       Of the above 87607 shares were issues pursuant to a scheme of amalgamation without payments being received in cash.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

22.377

21.500

21.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4656.516

3750.948

2887.955

4] (Accumulated Losses)

0.000

0.000

0.000

5] Equity Share Suspense

0.000

0.877

0.000

NETWORTH

4678.893

3773.325

2909.455

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

4678.893

3773.325

2909.455

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

223.338

266.246

355.104

Capital work-in-progress

0.632

6.834

24.961

 

 

 

 

INVESTMENT

0.000

0.000

55.472

DEFERREX TAX ASSETS

218.818

106.923

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

1048.834

1068.397

1469.987

 

Cash & Bank Balances

3196.079

2323.228

1496.979

 

Other Current Assets

3.984

92.601

146.128

 

Loans & Advances

1380.469

894.513

503.570

Total Current Assets

5629.366

4378.739

3616.664

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

895.157

606.286

835.743

 

Other Current Liabilities

76.432

76.489

103.182

 

Provisions

421.672

302.642

203.821

Total Current Liabilities

1393.261

985.417

1142.746

Net Current Assets

4236.105

3393.322

2473.918

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4678.893

3773.325

2909.455

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Revenue From Software Services

4539.468

3191.420

 

 

Revenue From Retail Automation Project

5877.672

358.999

135.788

 

 

Other Income

 

242.955

77.745

 

 

Increase/Decrease in Job in Progress

 

(53.528)

109.053

 

 

TOTAL                                    

5877.672

5087.894

3514.006

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating and Other Expenses

1738.006

1477.891

 

 

Payments to and Provisions for Employees

4810.391

2205.309

1426.769

 

 

Sub-Contracting Charges

 

169.594

101.760

 

 

TOTAL                                    

4810.391

4112.909

3006.420

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1067.281

974.985

507.586

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

127.471

155.368

108.429

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

939.810

819.617

399.157

 

 

 

 

 

Less

TAX                                                     

49.672

73.370

69.316

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

890.138

746.247

329.841

 

 

 

 

 

 

NET LOSS OF AMALGAMATING COMPANIES FOR THE PERIOD 1ST APRIL 2008 TO 31ST DECEMBER, 2008

NA

(4.699)

0.000

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3623.486

2881.938

2552.097

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4529.054

3623.486

2881.938

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Software Exports

5019.843

4047.767

3325.009

 

TOTAL EARNINGS

5019.843

4047.767

3325.009

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase Incidental to Retail Automation Project 

0.000

21.024

71.873

 

 

Capital Goods

60.096

50.776

61.289

 

TOTAL IMPORTS

60.096

71.800

133.162

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

404.69

333.49

153.41

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

15.14

14.67

9.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

16.73

12.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.05

17.65

10.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.22

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.30

0.26

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.04

4.44

3.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.12.2010

(Rs. in millions)

31.12.2009

 (Rs. in millions)

31.12.2008

 (Rs. in millions)

SUNDRY CREDITORS

 

 

 

Total outstanding dues to micro and small enterprises

--

--

--

Total outstanding dues to creditors other than micro and small enterprises

895.157

606.286

835.743

TOTAL

895.157

606.286

835.743

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

operations:

 

Income during the year amounted to Rs. 5877.670 Millions as against Rs. 5087.890 Millions in the previous year. Growth in revenue amounted to 15.54% over previous year. During the year the company continued to focus on delighting its customers by providing high quality and innovative software solutions.

 

RESULTS:

 

Profit after tax for the year was at Rs. 890.130 Millions as against profit of Rs. 746.240 Millions for the previous year.

 

BUSINESS:

 

During the period the company has been able to increase its business levels substantially as compared to the previous year. The company operates as a global off shoring centre; it expects substantial growth in business volumes in the years to come.

 

CONTINGENT LIABILITY IN RESPECT OF INCOME TAX MATTERS DISPUTED IN APPEALS:

 

Particulars

 

31.12.2010

(Rs. in millions)

31.12.2009

(Rs. in millions)

The income tax department has raised demands aggregating to Rs.503.047 Millions for assessment year 2002-03 to 2008-09 (previous year Rs.239.338 Millions for assessment year 2002-2003 to 2007-08), which are in dispute. The appeals against the said assessment orders are pending before the commissioner of income tax (appeals) and Appellate Tribunai. The company has been advised that no further provision for tax is required over and above the existing provision of Rs.299.840 Millions (previous year Rs.138.270 Millions)

203.206

101.060

 

TOTAL

203.206

101.060

 

Fixed assets:-

 

·         Leasehold improvements

·         Computers

·         Office Equipments

·         Vehicles

·         Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.88.49

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.