MIRA INFORM REPORT

 

 

Report Date :

08.09.2012

 

IDENTIFICATION DETAILS

 

Name :

ELOFIC INDUSTRIES LIMITED

 

 

Formerly Known As :

ELOFIC INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

C-44, Friends Colony, New Delhi - 110065

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.06.1973

 

 

Com. Reg. No.:

55-006635

 

 

Capital Investment / Paid-up Capital :

Rs. 25.084 Millions

 

 

CIN No.:

[Company Identification No.]

U74999DL1973PLC006635

 

 

PAN No.:

[Permanent Account No.]

AAACE0425C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Filters

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some dip in the profitability of the company. It is due to increase in raw material cost and forex fluctuation. However, general financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C-44, Friends Colony, New Delhi – 110065, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

fbd@elofic.com

Website :

http://www.elofic.com

 

 

Head Office/ Factory 1 :

14/4 Mathura Road, Faridabad-121003, Haryana, India

Tel. No.:

91-129-4281000

Fax No.:

91-129-4041572

E-Mail :

enquiry@elofic.com

 

 

Factory 2 :

Plot No. 18 and 19, Sipcot Industrial Area, Phase II, Hosur – 635109, Tamilnadu, India

 

 

Factory 3 :

Village and Post office, Rajpura The. Nalagarh – 174101, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 15.09.2009

 

Name :

Mr. Kanwal Deep Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

28.02.1958

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00901216

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Managing director

01/02/1979

01/02/1979

Active

NO

2

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

06/03/1984

06/03/1984

Strike off

NO

3

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

01/04/1986

01/04/1986

Active

NO

4

U85110KA1993PLC013929

MICRO PORES (INDIA) LIMITED

Director

27/01/1993

27/01/1993

Strike off

NO

5

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Whole-time director

01/04/2006

01/04/2006

Active

NO

 

 

Name :

Mr. Mohinder Singh Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

11.12.1930

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00067251

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

31/12/1981

31/12/1981

Active

NO

2

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Director

16/10/1987

16/10/1987

Active

NO

3

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

22/05/1989

22/05/1989

Strike off

NO

4

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Whole-time director

01/04/2006

01/04/2006

Active

NO

5

U91990DL1956PLC001601

CHELMSFORD CLUB LIMITED

Director

20/09/2006

20/09/2006

Active

NO

 

 

Name :

Mr. Mohan Bir Sahni

Designation :

Whole-time director

Address :

22-B, Ashoka Avenue, Sainik Farms, New Delhi – 110065, India

Date of Birth/Age :

23.09.1951

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00906251

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Director

27/11/1974

27/11/1974

Active

NO

2

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

31/12/1981

31/12/1981

Active

NO

3

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

22/05/1999

22/05/1999

Strike off

NO

4

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Whole-time director

01/04/2006

01/04/2006

Active

NO

 

 

Name :

Mr. Prem Arora

Designation :

Director

Address :

H-75, Greater Kailash Part-I, New Delhi – 110048, India

Date of Birth/Age :

10.10.1959

Qualification :

Graduate

Date of Appointment :

01.04.1998

DIN No.:

00106232

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC037528

NICKY CONSTRUCTIONS PRIVATE LIMITED

Director

24/04/1992

24/04/1992

-

Active

NO

2

U74899DL1995PTC074024

NAVKUNJ DEVELOPERS PRIVATE LIMITED

Director

21/11/1995

21/11/1995

-

Active

NO

3

U70101DL1997PTC086301

VITAL ENTERPRISES PRIVATE LIMITED

Director

31/03/1997

31/03/1997

-

Active

NO

4

U45202DL1997PTC086277

EXPERT PROMOTERS PRIVATE LIMITED

Director

31/03/1997

31/03/1997

-

Active

NO

5

U74899DL1985PTC022549

ASIAN RESURFACING ROAD AGENCY PRIVATE LTD

Director

05/02/1998

05/02/1998

-

Active

NO

6

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Director

01/04/1998

01/04/1998

-

Active

NO

7

U40300DL1999PTC100489

ARO POWER VENTURES PRIVATE LIMITED

Director

01/07/1999

01/07/1999

26/02/2011

Active

NO

8

U74899DL1995PTC068329

STAR REALTY PRIVATE LIMITED

Director

02/04/2003

02/04/2003

-

Active

NO

9

U31909DL2005PTC133044

ALOK ELECTRONICS PRIVATE LIMITED

Director

01/03/2006

01/03/2006

31/08/2006

Active

NO

10

U45201DL2004PTC129383

EVERGREEN TOWERS PRIVATE LIMITED

Director

08/05/2006

08/05/2006

27/05/2010

Active

NO

11

U74899DL1995PTC071454

USUAL LEASING AND FINANCE PRIVATE LIMITED

Director

03/03/2007

03/03/2007

-

Active

NO

12

U40101CH2008PTC031434

KESTA HYDRO POWER PRIVATE LIMITED

Nominee director

19/08/2010

19/08/2010

-

Active

NO

13

U74999HR2011PTC043000

SAAN COMMODITIES PRIVATE LIMITED

Director

20/05/2011

20/05/2011

-

Active

NO

14

U74999HR2011PTC043391

SAAN CAPITAL SERVICES PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

15

U70200DL2011PTC213148

RENU HOMES PRIVATE LIMITED

Additional director

08/05/2012

08/05/2012

-

Active

NO

 

 

Name :

Mr. Nirmal Kumar Banerjee

Designation :

Whole-time director

Address :

1508, Sector-29, Noida - 201303, Uttar Pradesh, India

Date of Birth/Age :

08.08.1948

Qualification :

Graduate

Date of Appointment :

15.09.2005

DIN No.:

00037804

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Whole-time director

01/03/2011

15/09/2005

Active

NO

 

 

Name :

Mr. Mohanjit Singh

Designation :

Additional director

Address :

H No. 7-13/ 17 DLF-111, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

23.09.1951

Qualification :

Graduate

Date of Appointment :

05.03.2008

DIN No.:

00515655

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2005PTC143758

GARVIT CREATION PRIVATE LIMITED

Director

14/07/2008

16/12/2005

15/07/2009

Active

NO

2

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED

Additional director

05/03/2008

05/03/2008

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHAREHOLDERS DETAILS NOT DIVULGED

 

 

AS ON 15.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

91.43

Others

 

8.57

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Filters

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Citi Bank N.A., Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi – 110001, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

43.767

72.156

Working capital loans banks secured

69.479

25.456

Working capital loans others secured

21.129

21.560

Loans taken for vehicles secured

2.459

3.172

Interest accrued due debentures secured

0.000

0.095

Total

136.834

122.439

 

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Loans directors unsecured

30.350

21.550

Deferred sales tax loan unsecured

4.124

3.731

Other debt unsecured

15.165

7.515

Total

49.639

32.796

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Dinodia and Company

Chartered Accountants

Address :

K-39, Cannought Place, New Delhi - 110004, India

Income-tax PAN of auditor or auditor's firm :

AACFS2559N

 

 

Associates :

Ø       Elofic Industries (India)

Ø       Mettler Auto Private Limited

Ø       Micro Pores India Limited

Ø       Jasmo Kamal and Company

Ø       Elofic Private Limited

Ø       Bubblegum

Ø       YESS

Ø       Bhagwan Singh Elofic Charitable Trust

 

 

Subsidiary :

Elofic USA,LLC

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,508,370

Equity Share

Rs.10/- each

Rs. 25.084 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.084

25.084

25.084

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

302.017

250.450

178.318

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

327.101

275.534

203.402

LOAN FUNDS

 

 

 

1] Secured Loans

136.834

122.439

145.897

2] Unsecured Loans

49.639

32.796

41.575

TOTAL BORROWING

186.473

155.235

187.472

DEFERRED TAX LIABILITIES

0.000

0.965

1.454

 

 

 

 

TOTAL

513.574

431.734

392.328

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

255.210

218.883

162.830

Capital work-in-progress

8.386

15.454

62.097

 

 

 

 

INVESTMENT

14.560

14.418

13.000

DEFERREX TAX ASSETS

1.511

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

185.144

141.343

93.213

 

Sundry Debtors

138.184

146.713

137.495

 

Cash & Bank Balances

23.996

13.659

15.662

 

Other Current Assets

0.005

0.005

0.004

 

Loans & Advances

42.124

31.067

19.981

Total Current Assets

389.453

332.787

266.355

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

115.991

94.176

74.058

 

Other Current Liabilities

30.446

30.418

21.451

 

Provisions

9.109

25.214

16.445

Total Current Liabilities

155.546

149.808

111.954

Net Current Assets

233.907

182.979

154.401

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

513.574

431.734

392.328

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1117.470

981.355

800.850

 

 

Other Income

18.207

18.097

16.091

 

 

TOTAL                                    

1135.677

999.452

816.941

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

669.541

541.502

35.546

 

 

Manufacturing service costs

79.836

62.364

620.971

 

 

Employee related expenses

100.699

85.277

4.494

 

 

Administrative selling other expenses

144.269

122.199

50.937

 

 

Research development expenditure

0.574

0.240

0.000

 

 

TOTAL                                    

994.919

811.582

711.948

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

140.758

187.870

104.993

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

32.019

28.163

28.218

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                              

108.739

159.707

76.775

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

27.774

24.529

16.357

 

 

 

 

 

 

PROFIT BEFORE TAX AND PRIOR PERIOD EXPENSE

80.965

135.178

60.418

 

 

 

 

 

 

PRIOR PERIOD EXPENSE

0.000

(6.898)

0.000

 

PROFIT FROM Elofic  USA LLC

0.000

0.000

0.855

 

 

 

 

 

 

PROFIT BEFORE TAX              

80.965

128.280

61.273

 

 

 

 

 

Less

TAX                                                     

20.595

44.415

21.839

 

 

 

 

 

 

PROFIT AFTER TAX                

60.370

83.865

39.434

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.037

8.387

2.000

 

 

Dividend

7.525

10.034

3.763

 

 

Tax on Dividend

1.250

1.666

0.639

 

BALANCE CARRIED TO THE B/S

45.558

63.778

33.032

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

256.966

270.714

233.597

 

 

Interest received

1.751

2.064

0.000

 

 

Other Receipts

0.507

0.000

0.000

 

TOTAL EARNINGS

259.224

272.778

233.597

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

33.890

35.208

26.526

 

 

Capital Goods

27.618

7.043

30.637

 

 

Other Material

1.422

1.370

0.939

 

TOTAL IMPORTS

62.930

43.621

58.102

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.07

33.43

15.72

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.32

8.39

4.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.25

13.07

7.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.56

23.25

14.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.47

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.05

1.11

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.50

2.22

2.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATION/ PERFORMANCE

 

During the year, the company sale and other Incomes grew to Rs.1208.500 Millions. However, due to increase in raw material cost and forex fluctuations I export in export billing, the Profit Before Tax reclined by Rs.54.200 Millions and the Profit After Tax by 30.400 Millions, including profits from Elofic USA, LLC the Company’s wholly owned subsidiary in the USA.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74999DL1973PLC006635

Name of the company

ELOFIC INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-44, Friends Colony, New Delhi – 110065, India

 

This form is for

Modification of charge

Charge identification number of the modified 

10331303

Type of charge

Immovable Property

Book Debts

Movable Property

Others (Stocks and Movable Fixed Assets)

Particular of charge holder

Citi Bank N.A., Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi – 110001, India

Email ID: roc@sdpa.in 

Nature of description of the instrument creating or modifying the charge

Deed of modification for Goods Security Agreement.

Deed of modification for Loan Agreement.

Date of instrument Creating the charge

27.08.2012

Amount secured by the charge

Rs. 95.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction terms and as may be decided by the bank and company mutually from time to time.

 

Terms of Repayment

Repayable on demand, annually renewable.

 

Margin

Borrower shall at all times during the continuance of the security maintain a sufficient amount to provide the margin of security as may from time to time advised by the bank.

 

Extent and Operation of the charge

First pari-passu charge by hypothecation of all the borrowers movable assets (including stocks and book debts) forming part of its current assets and movable fixed assets both present and future and equitable mortgage on property located at Plot No.14/4, Mathura Road, Faridabad, Haryana

 

Others

The repayment of all monies in respect of the banking facilities including outstanding balance and also all interests, costs, charges, expenses and other moneys payable to Citibank N.A as per DOM GSA and DOM LA attached is secured by the assets and property

Short particulars of the property charged

Hypothecation of all the borrowers movable assets (including stocks and book debts) forming part of its current assets and movable fixed assets both present and future

 

Equitable mortgage on property located at Plot No.14/4, Mathura Road, Faridabad, Haryana

Date of latest modification prior to the present modification

01.12.2011

Particulars of the present modification 

By this modification the overall limit is remain same at Rs. 95.000 Millions and the charge is secured now First pari-passu charge by hypothecation of all the borrowers movable assets (including stocks and book debts) forming part of its current assets and movable fixed assets both present and future AND equitable mortgage on property located at Plot No.14/4, Mathura Road, Faridabad, Haryana

 

 

CONTINGENT LIABILITIES NOT PROVIDED ON ACCOUNT OF:

 

1. Estimated amount of contracts remaining to be executed on the capital account and not provided for in the account Rs.7.166 Millions (Previous Year Rs.2.179 Millions).

 

2. Other Contingencies

(Rs. in Millions)

Particulars

31.03.2011

31.03.2010

 

 

 

Bank Guarantee*

0.526

0.028

Excise duty demand

2.095

2.095

Under civil suit

1.388

0.952

Letter of Credit

7.399

13.134

Total

11.408

16.209

 

*The Amount of contingent liability recognized is net off margin money deposited with bank as fixed deposit against such Bank Guarantee. Amount of margin money held with bank Rs. 0.059 Million (PY Rs. 0.061 Million).

 

 

FIXED ASSETS:

 

Tangible Assets

Ø       Freehold Land

Ø       Leasehold Land

Ø       Factory Building

Ø       Plant and Machinery

Ø       Computer

Ø       Furniture and Fixture

Ø       Vehicle

 

Intangible assets

Ø       Computer Software

 

 

WEBSITE DETAILS

 

Profile

 

Evolution means different things to different people. For Elofic it has always meant growth in its customer satisfaction index - Through its products and unremitting services to its customers. Since its inception in the year 1951, Elofic has striven to develop unique business models based on a futuristic approach to business.

 

This was the vision with which Mr. M.S. Sahni set out on the journey of Elofic producing just over 100 filters per day in its early days. Today it produces more than 42 million filters annually and is an acclaimed leader in the Indian filter industry. Elofic's range of Oil, Air, Fuel and Hydraulic Filters have gained worldwide acceptance by various OEMs and Aftermarket customers.

 

The filters manufactured at Elofic share a common bond of trust, durability and performance and find application in multifarious segments like Automobiles, Agriculture, Industrial, Small Engines, Two-wheelers, Earthmoving, Marine, Auton Air Conditioning, Industrial Heating and Petrochemical.

 

Technically equipped with most modern machines and processes, the company has three (3) contemporary manufacturing units in Faridabad near New Delhi, Nalagarh in Himachal Pradesh and at Hosur near Bangalore. Elofic's R&D Centre, located at its Corporate Office in Faridabad is recognized by the Department of Science & Technology, Government of India and is meticulously involved in the task of coming up with futuristic solutions for its customers.

 

A TS 16949 certified company, Elofic is supported by a team of more than 450 professionals who share the same winning attitude and commitment to excel. A globally competitive company, Elofic is exporting more than 35% of its total produce.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.52

UK Pound

1

Rs. 88.49

Euro

1

Rs. 70.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.