MIRA INFORM REPORT

 

 

Report Date :

08.09.2012

 

IDENTIFICATION DETAILS

 

Name :

ORGANIC INDUSTRIES PRIVATE LIMITED (w.e.f.06.03.2012)

 

 

Formerly Known As :

ORGANIC INDUSTRIES LIMITED

 

 

Registered Office :

B-504, Pratik Industrial Estate, Near Forts Hospital, Mulund – Goregaon Link Road, Bhandup West, Mumbai- 400078, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

25.03.1997

 

 

Com. Reg. No.:

11-106819

 

 

Capital Investment / Paid-up Capital :

Rs.99.390 Millions

 

 

CIN No.:

[Company Identification No.]

U25201MH1997PLC106819

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMO02097E

 

 

PAN No.:

[Permanent Account No.]

AAACO3738N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Bottles, Caps and Cosmetic Containers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. It has recorded very minimal profits during 2011. Financially, the company appears to be unhealthy.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

Note: Organic Industries Limited has changed its name to ‘Organic Industries Private Limited’ with effect from 06.03.2012.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management Non Co-operative (Name not disclosed)

 

LOCATIONS

 

Registered Office / Corporate Office::

B-504, Pratik Industrial Estate, Near Forts Hospital, Mulund – Goregaon Link Road, Bhandup West, Mumbai- 400078, Maharashtra, India

Tel. No.:

91-22-41622828 (100 Lines) / 25662146

Fax No.:

91-22-41622803

E-Mail :

anand_shetty@organicgroup.co.in

aopl@mtnl.net.in

Vinita@organicgroup.co.in

Website :

http://www.organicgroup.co.in

 

 

Head Office :

5th Floor, B Wing, Mulund Goregaon Link Road, Bhandup (West), Mumbai- 400078, Maharashtra, India

Tel. No.:

91-22-41622828

 

 

Factory 1 :

Plot No.9, Station Road, Opposite Mumbai-Nasik Highway, Taluka Shahapur, Asangaon - 421 601, Maharashtra, India

Tel. No.:

91-2527-272161/ 272164

 

91-2527-272983

E-Mail :

opplasn@wspl.net.in

 

 

Factory 2 :

S.No.28/1, 28/2, Kempalingana Halli Road, Obanayakana Halli, Nelmangala Tal., Bangalore - 562 123, Karnataka, India

Tel. No.:

91-80–7725685/ 7725687/ 7725689

E-Mail :

opplnla@vsnl.net

 

 

Factory 3 :

S/ 163, GIDC, Dahej, Taluka Vaghru, District Bharuch – 392 130, Gujarat, India

 

 

Factory 4 :

Silvassa I

22, Government Industrial Estate, Phase II, Piparia, Silvassa – 390230, Dadar and Nagar Haveli, India

Tel. No.:

91-80-7725685/7725687/7725689

E-Mail :

plant@plencoindia.com

sales@plencoindia.com

 

 

Factory 5 :

Silvassa II

 

S/No. 910/7/2 Village Amli-Dockmardi Behind Recolin, Silvassa – 396230, Dadar and Nagar Haveli, India

Tel. No.:

91-260-3290926

 

 

Regional Offices:

Bangalore:


74, 1st Main, Lower Palace Orchards, Sadashiv Nagar, Bhashyam Circle, Bangalore - 560 080, Karnataka, India

Tel No: (91 - 080) 2334 6772 / 6773 / 6774

Fax No: (91 - 080) 2334 6774

Email : oppblr@vsnl.net

 

Silvassa :
910/5 village amli-dokmandi, Silvassa – 396230, Dadar and Nagar Haveli, India

Tel No : 0260-2682117

Fax No: 0260-2682032

 

Baroda:
GF-8, Sitaram Complex, Opposite Prakruti Resort, Chhani, Vadodara – 390002,

Gujarat, India

Fax No: 0265-3046970

 

Chennai:
D-6 Nelson Chambers, 115. Nelson Manickam Road,  Aminjikarai, Chennai

600029, Tamilnadu, India

 

 

Branch Office :

74, 1st Main, Lower Palace Orchards, Sadashiv Nagar, Bhashyam Circle, Bangalore - 560 080, Karnataka, India

Tel. No.:

91-80-23346772 / 6773 / 6774

Fax No.:

91-80-23346774

E-Mail :

oppblr@vsnl.net  

opplblr@gmail.com  

 

 

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Adish Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

02.09.1988

Date of Appointment :

16.03.2007

DIN No.:

01210843

 

 

Name :

Mr. Anand Monappa Shetty

Designation :

Managing Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

08.01.1953

Date of Appointment :

28.03.1997

DIN No.:

01287510

 

 

Name :

Mr. Pravir Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

21.01.1984

Date of Appointment :

28.06.2002

DIN No.:

01287484

 

 

Name :

Mrs. Shashirekha Anand Shetty

Designation :

Director

Address :

1801, Odyssey I CHS Limited, Hiranandani Gardens, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

17.02.1997

DIN No.:

02135741

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Adish Anand Shetty

 

1321600

Anand Monappa Shetty

 

5559000

A.M. Shetty (HUF)

 

50900

Kushal Shetty

 

1000

Pravir Anand Shetty

 

1497500

Shashirekha Anand Shetty

 

1443500

S.M. Shetty

 

65500

Total

 

9939000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

99.49

Other top fifty shareholders

0.51

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bottles, Caps and Cosmetic Containers.

 

 

Products :

·         Blow Moulded Containers

·         Injection Moulded Components

·         Compression Moulded Caps

·         Injection Stretch Blow moulded-Single stage Pet Bottles

·         Injection Blow Moulded Bottles

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Shamrao Vithal Co-Operative Bank Limited, G-1, 6, 7 and 8, Ganesh Krupa, RHB Road, Mulund (West), Mumbai – 400 080, Maharashtra, India 

 

 

Facilities :

 

(Rs. in Millions)

Secured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans banks secured

(A)183.008

(B)156.846

Rupee term loans financial institutions secured

(C) 1.713

(D) 1.047

Rupee term loans others secured

(E)390.162

(F)447.879

Total

574.883

605.772

 

Note:

 

(A) includes cash credits from Shamrao Vithal Co-Operative Bank Limited -Plastic -Rs. 75.706 Millions Shamrao Vithal Co-Operative Bank Limited -Chem- Rs. 30.930 Millions Punjab And Maharashtra Co-Operative Bank Limited - Chem -Rs. 2.409 Millions Punjab abd Maharashtra Co-Operative Bank Limited (1301-4212 ) -plastic-Rs. 10.078 Millions The Thane Janata Sahakari Bank Limited (CC A/c)-Chem-Rs. 23.716 Millions The Thane Janata Sahakari Bank Ltd(CC A/c) -Plastic-Rs. 40.166 Millions

 

(B) Includes cash credit Shamrao vithal Co-Operative Bank Limited -plastic-Rs. 64.146 Millions Shamrao Vithal Co-Operative Bank Limited - Chem -Rs. 26.274 Millions Punjab and Maharashtra Co-Operative Bank Limited - Chem-Rs. 2.420 Millions Punjab and Maharashtra Co-Operative Bank Limited (1301-4212) -plastic -Rs. 10.122 Millions The Thane Janata Sahakari Bank Limited (CC A/c) -Chem- Rs. 23.539 Millions The Thane Janata Sahakari Bank Limited ( Cc-A/c ) -plastic Rs. 30.342 Millions

 

(C) includes loan from Financial Institutions ICICI Bank Car Loan -Rs. 38859Sundaram Finance- Rs. 0.384 Million ICICI Bank Limited (Indigo Loan ) -Rs. 0.00 HDFC Bank Auto Loan- Rs. 0.624 Million Axis Bank (Loan) (Indigo Dicor) -Rs. 0.292 Million Kotak Mahindra Finance-Rs. 0.372 Million

 

(D) includes loan from Financial Institutions ICICI Bank Car Loan-Rs. 0.100 Million ICICI Bank Limited (Indigo Loan)-Rs. 0.094 Million Axis Bank (Loan) (Indigo Dicor) - Rs.0.395 Millions Kotak Mahindra Finance- Rs. 0.457 Million

 

(E) Includes term loans SVC Account No. BL/1396- Rs. 2.225 Millions SVC Bank -Chemical Div- Rs.171.569 Millions TJSB Bank-Chemical Div- Rs. 106894735PMC Bank-Chemical Div-Rs. 68.905 Millions NKGSB Bank- LNM- 87- Rs. 0.241 Million Term Loan-1539- Rs. 6.092 Millions Bank Term Loan M/56 (TJSB) -Rs. 16658506Bank Term Loan M/71 (TJSB)-Rs. 6.715 Millions Bank Term Loan No. L03010/649 (PMC) -Rs. 10.858 Millions

 

(F) Includes Term Loan SVC Account No. BL/1396-Rs.5.137 Millions SVC Bank -Chemical Div- Rs.191.902 Millions TJSB Bank -chemical Div-Rs. 116.993 Millions PMC Bank-Chemical Div- Rs.78.824 Millions NKGSB Bank-LNM-87- Rs. 0.381 Millions Term Loan -1539 -Rs. 7.728 Millions Bank term Loan M/56 (TJSB)-Rs. 25.583 Millions Bank Term Loan M/71 (TJSB) -Rs. 8.421 Millions Bank Term Loan No. L03010/649 (PMC) -Rs. 12.905 Millions

Unsecured Loan

As on

31.03.2011

 

As on

31.03.2010

 

Rupee term loans others unsecured

(A) 2.998

(B) 3.876

Rupee term loans unsecured

69.753

45.090

Deferred sales tax loan unsecured

15.331

15.331

Total

88.082

64.297

 

Note:

(A) includes unsecured loan from other- bank and Financial Institutions

(B) includes unsecured loans from others-Banks & Financial Institutions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rakesh R. Agarwal and Associates

Chartered Accountants

Address :

M-2, Sharda Chamber No. 1, 31, Keshavji Naik Road, Bhat Bazar, Masjid Bunder (West), Mumbai- 400009

PAN.:

AABPA9684P

 

 

Related Party :

·         Trimurthi Polymers

·         Plenco Closures Private Limited

·         Pravir Polymers Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9939000

Equity Shares

Rs.10/- each

Rs.99.390 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

99.390

99.390

37.390

2] Share Application Money

0.000

.0000

0.000

3] Reserves & Surplus

33.130

32.157

35.686

4] (Accumulated Losses)

0.000

.0000

0.000

NETWORTH

132.520

131.547

73.076

LOAN FUNDS

 

 

 

1] Secured Loans

574.883

605.772

525.173

2] Unsecured Loans

88.082

64.297

109.755

TOTAL BORROWING

662.965

670.069

634.928

DEFERRED TAX LIABILITIES

11.219

11.784

9.200

 

 

 

 

TOTAL

806.704

813.400

717.204

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

541.031

555.933

530.589

Capital work-in-progress

3.188

25.078

45.806

 

 

 

 

INVESTMENT

12.038

12.138

12.137

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

211.511

146.455

79.062

 

Sundry Debtors

168.853

132.482

62.268

 

Cash & Bank Balances

1.451

11.163

2.569

 

Other Current Assets

38.962

41.809

35.186

 

Loans & Advances

2.834

8.436

0.000

Total Current Assets

423.611

340.345

179.085

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

175.924
119.451
52.363

 

Other Current Liabilities

9.956
7.883
7.928

 

Provisions

0.050

5.525

2.335

Total Current Liabilities

185.930

132.859

62.626

Net Current Assets

237.681

207.486

116.459

 

 

 

 

MISCELLANEOUS EXPENSES

12.766

12.765

12.213

 

 

 

 

TOTAL

806.704

813.400

717.204


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1028.983

825.230

390.290

 

 

Other Income

16.232

6.820

1.513

 

 

TOTAL                                     (A)

1045.215

832.050

391.803

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption material changes inventories

508.310

387.319

 

 

 

Manufacturing service costs

296.658

226.117

 

 

 

Employee related costs

53.760

41.065

 

 

 

Administrative selling other expenses

30.535

24.476

 

 

 

TOTAL                                     (B)

889.263

678.977

329.746

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

155.952

153.073

62.057

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

84.803

84.487

23.319

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

71.149

68.586

38.738

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

69.741

70.205

18.083

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX (E-F)                  (G)

1.408

(1.619)

20.655

 

 

 

 

 

Less

TAX                                                                  (I)

(0.565)

1.911

7.205

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX (G-I)                     (J)

1.973

(3.530)

13.450

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

31.156

34.686

21.236

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

33.129

31.156

34.686

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

68.314

55.871

0.734

 

TOTAL EARNINGS

68.314

55.871

0.734

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

256.401

160.992

16.393

 

TOTAL IMPORTS

256.401

160.992

16.393

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

0.19

(0.35)

3.60

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.19

(0.42)

3.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.14

(0.20)

5.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.33

(0.48)

11.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.01)

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.41

6.10

9.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.28

2.56

2.86

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

PARTICULARS

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

0.000

0.000

0.000

Creditors due others

175.924
119.451
52.363

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

Registered office of the company has been shifted from 72, Raja Industrial Estate, P K Road, Mulund (West), Mumbai – 400 080, Maharashtra, India   to the present address w.e.f.02.02.2012

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25201MH1997PLC106819

Name of the company

ORGANIC INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

72, Raja Industrial Estate, P K Road, Mulund (West), Mumbai – 400 080, Maharashtra, India  

 

Email: opl@mtnl.net.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10136136

Type of charge

Book debts

Movable property (not being pledge)

Stock, Plant and Machinery

Particular of charge holder

The Shamrao Vithal Co-Operative Bank Limited, G-1, 6, 7 and 8, Ganesh Krupa, RHB Road, Mulund (West), Mumbai – 400 080, Maharashtra, India 

 

Email: shuklagk@svcbank.com

Nature of instrument creating charge

Third Supplemental Joint Deed of Hypothecation for Working Capital

Date of instrument Creating the charge

03.01.2012

Amount secured by the charge

Rs.220.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be decided by the Banks, from time to time.

 

Terms of Repayment

As may be decided by the Banks, from time to time.

 

Margin

As may be decided by the Banks, from time to time.

 

Extent and Operation of the charge

To secure due repayment of credit facilities aggregating Rs.220.000 Millions by the SVCB consortium, together with costs, interest, charges, expenses thereof, granted by the Banks to the Company.

 

The Shamrao Vithal Bank are lead bankers of this consortium facility.

 

Others

Total Facilities:

Shamrao Vithal Bank: Rs 114.000 Millions (CC (Plastic Divn.) Rs. 77.500 Millions, CC (Chem. Divn.): Rs. 36.500 Millions),

TJSB: Rs.78.600 Millions (CC (Plastic Divn.) Rs. 47.500 Millions, CC (Chem. Divn.): Rs. 31.100 Millions), PMCB: Rs.27.400 Millions (CC (Plastic Divn.) Rs. 17.500 Millions, CC (Chem. Divn.): Rs.9.900 Millions), Total facilities is Rs.220.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The whole of the Current Assets of the Borrower namely the Borrower's stock of Raw Materials, Stocks-in-Process,Semi-finished and finished Goods, Stores and Spares not relating to P and M

 

(consumables, stores and spares), etc. at factories, premises and godowns at Bangalore, Asangaon and Dahej, in states of Karnataka, Maharashtra and Gujarat of Plastic and Chem. Division

 

(consumables, stores and spares), etc. at factories, premises and godowns at Bangalore, Asangaon and Dahej, in states of Karnataka, Maharashtra and Gujarat of Plastic and Chem. Division

 

All tangible movable machinery, plant machinery, fixtures, fittings other installation cranes, furniture, computers and other accessories of Plastic and Chem. Division

Date of instrument modifying the charge

07.04.2010

Particulars of the present modification

By this present modification, the aggregate facilities have been enhanced to Rs.220.000 Millions for Plastic and Chemical Divisions. SVCB CC limit is enhanced from Rs.94.000 Millions to Rs 1140, TJSB CC limit enhanced from Rs 63.600 Millions to Rs 78.600 Millions PMCB CC limit enhanced from Rs.12.400 Millions to Rs.27.400 Millions Therefore the total facilties stand modified to Rs.220.000 Millions

 

FIXED ASSETS:

 

  • Goodwill
  • Land
  • Building
  • Plant and Machinery
  • Electrical Installation
  • Dies and Tools
  • Office Equipments
  • Air Conditioner
  • Furniture and Fixtures
  • Interior Decoration
  • Computer
  • Motor Car
  • Clean Room

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.88.49

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SDA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.