MIRA INFORM REPORT

 

 

Report Date :

08.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SATEC ENVIR ENGINEERING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No. A/107-108, TTC Industrial Rea, MIDC, Khairane, Thane-Belapur Road, Navi Mumbai-400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.12.1991

 

 

Com. Reg. No.:

11-064661

 

 

Capital Investment / Paid-up Capital :

Rs. 51.493 Millions

 

 

CIN No.:

[Company Identification No.]

U29197MH1991PTC064661

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMSS2335D

 

 

PAN No.:

[Permanent Account No.]

AACCS0746E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Portable Cabin, Porta Cabins, GRP Portable Cabins, Prefabricated Structure, Portable Cabin, GRP Cabins, Porta Cabins

 

 

No. of Employees :

Information not given by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 540000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Financial position of the company is improving.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB- (Long Term Bank Facilities)

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

04.04.2012

 

 

Rating Agency Name

CARE

Rating

A3 (Short Term Bank Facilities)

Rating Explanation

Moderate degree of safety and higher credit risk

Date

04.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Management non co-operative

 

 

LOCATIONS

 

Registered Office :

Plot No. A/107-108, TTC Industrial Rea, MIDC, Khairane, Thane-Belapur Road, Navi Mumbai-400705, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

contact@sate.co.in

Website :

www.satec.co.in

 

 

Head Office :

601/2/3, B Wing, Fairlink Centre, Near Monginis Factory, Off Link Road, Andheri (West), Mumbai-400053, India

Tel. No.:

91-22-40698999

Fax No.:

91-22-40058626

 

 

Factory :

34km, Bhuj-Bhachau Road, Plot No.147, Vill. Kaniyable, Taluka Bhuj-Kutch-370020, Gujarat, India

 

 

Delhi Branch Office :

House No.30, Sector-15, Part-1, Gurgaon-122001, Haryana, India

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Amar Prakash Mahavir Prasad Agarwal

Designation :

Director

Address :

1505, Staler Tower, Lokhandwala, Andheri, Mumbai-400058, Maharashtra, India

Date of Birth/Age :

05.12.1957

Date of Appointment :

10.12.2002

DIN No.:

01431926

 

 

Name :

Mr. Tukaram Shiram Gawde

Designation :

Director

Address :

246, Parinita Niwas Co-operative Housing Society, Appa Pada Maharashtra, India

Date of Birth/Age :

01.09.1958

Date of Appointment :

10.12.2002

DIN No.:

01762887

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Amar Prakash Agarwal

514675

Sujata Agarwal

125

Gaurav Amarprakash Agarwal

125

TOTAL

514925

 

 

AS ON 02.08.2012

 

Names of Allotees

No. of Shares

Amar Prakash Agarwal

20000

Trans Fleet Limited, India

233333

TOTAL

253333

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Portable Cabin, Porta Cabins, GRP Portable Cabins, Prefabricated Structure, Portable Cabin, GRP Cabins, Porta Cabins

 

 

GENERAL INFORMATION

 

Customers :

·         Wlspun

·         Ramboll

·         Juvvi

·         Reliance

·         Equinox Realty

·         Rukmani Infra Projects

·         LANCO

·         Vedanta

·         ESSAR

·         Larsen and Toubro

·         Anupam Industries Limited

·         LODHA

 

 

No. of Employees :

Information not given by the management

 

 

Bankers :

·         Axis Bank Limited, Credit Management Centre, Unit-6, Corporate Park Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors secured

106.852

83.925

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

3.578

3.049

 

 

 

TOTAL

110.430

86.974

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans directors unsecured

0.000

1.150

Other debt unsecured

0.000

9.450

 

 

 

TOTAL

0.000

10.600

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Murarilal Agarawal and Associates

Chartered Accountant

Address :

116, Chandrika, A Vikas Housing Complex, Near Tulinj Water Tank, Nallasopara (East), Thane-401209, Maharashtra, India

Tel. No.:

91-95250-2432338

E-Mail :

murariagarwal@yahoo.com

PAN No.:

ABAPA7417J

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

645000

Equity Shares

Rs.100/- each

Rs. 64.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

514925

Equity Shares

Rs.10/- each

Rs. 51.493 Millions

 

 

 

 

 

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs. 100.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

768258

Equity Shares

Rs.10/- each

Rs. 76.826 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

51.493

51.493

26.500

2] Share Application Money

56.620

33.170

34.500

3] Reserves & Surplus

27.952

15.607

7.780

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

136.065

100.270

68.780

LOAN FUNDS

 

 

 

1] Secured Loans

110.430

86.974

102.490

2] Unsecured Loans

0.000

10.600

31.143

TOTAL BORROWING

110.430

97.574

133.633

DEFERRED TAX LIABILITIES

6.604

4.342

2.448

 

 

 

 

TOTAL

253.099

202.186

204.861

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

82.006

75.146

60.062

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

(6.604)

(4.342)

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

97.690

77.041

21.456

 

Sundry Debtors

108.356

58.346

114.725

 

Cash & Bank Balances

18.623

14.258

11.400

 

Other Current Assets

6.604

4.342

0.000

 

Loans & Advances

35.859

25.442

12.224

Total Current Assets

267.132

179.429

159.805

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

84.046

45.187

11.558

 

Other Current Liabilities

1.650

0.329

1.524

 

Provisions

3.739

2.531

1.924

Total Current Liabilities

89.435

48.047

15.006

Net Current Assets

177.697

131.382

144.799

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

253.099

202.186

204.861

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

396.772

333.252

305.465

 

 

Other Income

 

 

 

 

 

TOTAL                                    

396.772

333.252

305.465

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

378.012

321.540

294.164

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

378.012

321.540

294.164

 

 

 

 

 

 

PROFIT BEFORE TAX

18.760

11.712

11.301

 

 

 

 

 

Less

TAX                                                                 

6.415

3.886

4.129

 

 

 

 

 

 

PROFIT AFTER TAX

12.345

7.826

7.172

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.606

7.780

0.608

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

27.951

15.606

7.780

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

29.917

116.547

NA

 

 

 

 

 

 

IMPORTS VALUE

2.128

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.97

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.11

2.35

2.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.48

4.68

5.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.12

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.52

1.50

2.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.99

3.73

10.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Creditors due small micro enterprises

72.239

44.301

11.558

Creditors due others

11.807

0.886

0.000

TOTAL

84.046

45.187

11.558

 

NOTE

 

Registered office has been shifted from 124, Kuber Complex, Opposite Laxmi Industrial Estate, Off Link Road, Andheri (West), Mumbai-400053, Maharashtra, India to the present address w.e.f.01.03.2011.

 

OPERATIONS

 

The Directors are confident in recording a sustainable growth in the operation during the current year.

 

 

FORM 8

 

Corporate identity number of the company

U29197MH1991PTC064661

Name of the company

SATEC ENVIR ENGINEERING (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. A/107-108, TTC Industrial Rea, MIDC, Khairane, Thane-Belapur Road, Navi Mumbai-400705, Maharashtra, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10098645

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others

Particular of charge holder

Axis Bank Limited, Credit Management Centre, Unit-6, Corporate Park Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India

Nature of instrument creating charge

Supplemental Deed of Hypothecation (SDH) dated 29.10.2011

Date of instrument Creating the charge

29.10.2011

Amount secured by the charge

Rs. 175.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per sanction letter No. Axis/Adv/West NK/584(a)/2011-12 dated 14.09.2011 or as stipulated by Bank from time to time.

 

Terms of repayment

As per sanction letter No. Axis/Adv/West NK/584(a)/2011-12 dated 14.09.2011 or as stipulated by Bank from time to time.

 

Margin

As per sanction letter No. Axis/Adv/West NK/584(a)/2011-12 dated 14.09.2011 or as stipulated by Bank from time to time.

 

Extent and operation of the charge

Within the overall credit facilities of Rs.175.000 Millions, CC facility enhanced from Rs.80.000 Millions.  to Rs.110.000 Millions and LC limit reduced from Rs.95.000 Millions. to Rs.65.000 Millions. The revised/ enhanced limits of Rs.175.000 Millions are specified in Table II of SDH. The security by way of hypo. of stocks, book debts, plant, machinery etc., given earlier, des. in schedule to SDH shall continue as security for the revised/ enhanced limits.

Short particulars of the property charged (Including location of the property)

1st Charge on all present and future stocks of RM, WIP, SFG, FG etc., where so ever situated or in transit.

 

1st Charge on all present and future book debts, outstanding money receivables, claims etc., due and owing to the

Company during the course of its business.

 

1st Charge on all present and future Movable Plant, machinery, spares, tools etc. lying at the premises of the Company

or elsewhere or in transit.

Date of instrument modifying the charge

22.12.2010

Particulars of the present modification

Vide this modification, within the overall credit facilities of Rs.175.000 Millions, CC facility enhanced from Rs.80.000 Millions.  to Rs.110.000 Millions and LC limit reduced from Rs.95.000 Millions. to Rs.65.000 Millions. The revised/ enhanced limits of Rs.175.000 Millions are specified in Table II of SDH. The security by way of hypo. of stocks, book debts, plant, machinery etc., given earlier, des. in schedule to SDH shall continue as security for the revised/ enhanced limits.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Vehicles

·         Computers

·         Air Conditioner

·         Building

·         Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.52

UK Pound

1

Rs. 88.49

Euro

1

Rs. 70.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

SBA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.