|
Report Date : |
08.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
TANEJA AEROSPACE AND AVIATION LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
22.07.1988 |
|
|
|
|
Com. Reg. No.: |
18-014460 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.124.654
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L62200TZ1988PLC014460 |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is primarily
engaged in manufacturing, selling of products and services connected with
aviation and also in Engineering Design Services. |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4386000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
tarde terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BBB+ (Long Term) |
|
Rating Explanation |
The moderate credit quality rating assigned by ICRA. The rated
instrument carries higher than average credit risk. |
|
Date |
June 19, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Factory : |
|
|
Tel. No.: |
91-4347-233358 (Direct) |
|
Mobile No.: |
91-9900211807 (Mr. S.M. Kapoor) |
|
Fax No.: |
91-4347-233414 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office 1 : |
2nd Floor, Panchashila No.42, |
|
Tel. No.: |
91-80-25574600/ 25574613 |
|
Fax No.: |
91-80-25574617 |
|
|
|
|
Corporate Office 2 and Infrastructure Office : |
GGR Tower, 2nd Floor, Sy # 18/2b, Ambalipura Road,
Ambalipura Village, Sarjapur Road, Bellandur Gate, Bangalore East Taluk,
Bangalore – 560 103, Karnataka, India |
|
Tel. No.: |
91-80-67300200 |
|
Fax No.: |
91-80-67300201 |
|
|
|
|
Branch Office : |
|
|
Tel. No.: |
91-20-41434185 |
DIRECTORS
As on 31.03.2012
|
Name : |
Mr. Salil Taneja |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. C.S. Kameswaran |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. B.R. Taneja |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. J.P. Sureka |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A.K. Jain |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R. Surie |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S.K. Newlay |
|
Designation : |
Director (upto March 04, 2012) |
|
|
|
|
Name : |
Mr. Khushroo Rustumji |
|
Designation : |
Director (w.e.f. May 15, 2012) |
KEY EXECUTIVES
|
Name : |
Ms. Priya Nair |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. S.M. Kapoor |
|
Designation : |
Chief Executive Officer (Aircraft Manufacturing and Maintenance Support) |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2012
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
32,500 |
0.13 |
|
|
12,699,516 |
52.15 |
|
|
12,732,016 |
52.29 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
12,732,016 |
52.29 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
300 |
- |
|
|
1,775,190 |
7.29 |
|
|
1,775,490 |
7.29 |
|
|
|
|
|
|
2,467,700 |
10.13 |
|
|
|
|
|
|
5,377,772 |
22.08 |
|
|
1,664,285 |
6.83 |
|
|
333,473 |
1.37 |
|
|
325,973 |
1.34 |
|
|
7,500 |
0.03 |
|
|
9,843,230 |
40.42 |
|
Total Public shareholding (B) |
11,618,720 |
47.71 |
|
Total (A)+(B) |
24,350,736 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
580,000 |
- |
|
|
580,000 |
- |
|
Total (A)+(B)+(C) |
24,930,736 |
- |
BUSINESS DETAILS
|
Line of Business : |
Subject is
primarily engaged in manufacturing, selling of products and services connected
with aviation and also in Engineering Design Services. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Light
Transport Aircraft |
NA |
24 |
NIL |
* At present Aircraft manufacturing is not in Production line.
GENERAL INFORMATION
|
No. of Employees : |
1500 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
Bank
of v
Canara
Bank v
Bank
of v
State
Bank of v
Vijaya Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: Long Term Borrowings Maturity Profile of Secured Term Loan from Bank (Rs. in
millions)
Details of Securities and other terms: Term Loan from Bank
is secured by a first charge on specific free hold lands to the extent of
26.87 acres along with all movable properties of the Company situated on the
said lands both present and future at Belagondapalli village, Thalli Road
Denkanikottai Taluk, Krishnagiri District, Belagondapalli - 635114, Tamilnadu
and second charge by way of hypothecation on current assets of the Company
and further counter guarantee of ISMT Limited and Indian Seamless Enterprises
Limited The Loan is
repayable in 60 monthly installment of Rs.1.000 million commencing from April
01, 2010 and ending on March 31, 2015. Inter Corporate Deposit from related parties does not have any
security or repayment term. There are no stipulations for repayment of other borrowings. Short Term Borrowings Working Capital
Loan from the banks is secured against hypothecation of stocks and Book Debts
on pari-passu and second charge on Immovable properties/Fixed Assets and
further guaranteed by counter guarantee of Promoter Company. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Haresh Upendra and
Company Chartered Accountants |
|
Address : |
Pune, |
|
|
|
|
Subsidiary
Companies |
v
First Airways Inc v
TAAL Aerosystems Private Limited |
|
|
|
|
Associate
Companies |
v
ISMT Limited v
Indian Seamless Enterprises Limited v
Vishkul Leather Garments Private Limited |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
40000000 |
Equity Shares |
Rs.5/- each |
Rs.200.000 millions |
|
1000000 |
15% Redeemable Cumulative Preference Shares |
Rs.50/- each |
Rs.50.000 millions |
|
|
Total |
|
Rs.250.000
millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
24930736 |
Equity Shares |
Rs.5/- each |
Rs.124.654
millions |
|
|
|
|
|
Reconciliation of the number of shares outstanding at the beginning and
at the end of the year:
|
Particulars |
As at March 31,
2012 |
|
|
|
No. of shares |
Rs. in millions |
|
Equity Shares at the beginning of the year |
24930736 |
124.654 |
|
Add: Shares issued during the year |
- |
- |
|
Equity Shares outstanding at the end of the year |
24930736 |
124.654 |
Details of shareholders holding more than 5% Equity Shares in the
Company:
|
Name of the Shareholder |
As at March 31,
2012 |
|
|
No. of shares |
% Holding |
|
|
Equity Shares of Rs.5/- each |
|
|
|
Indian Seamless Enterprises Limited |
10479620 |
42.03 |
|
Vishkul Leather Garments Private Limited |
1689179 |
6.78 |
Terms/rights attached to Equity Shares
The Company has
only one class of issued share having par value of Rs.5/- each. Holder of
Equity Shares is entitled to one vote per share.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 (9 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
124.654 |
124.654 |
124.654 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
971.826 |
930.401 |
907.538 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1096.480 |
1055.055 |
1032.192 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
119.391 |
122.384 |
209.120 |
|
|
2] Unsecured Loans |
219.901 |
209.677 |
76.649 |
|
|
TOTAL BORROWING |
339.292 |
332.061 |
285.769 |
|
|
DEFERRED TAX LIABILITIES |
56.438 |
56.438 |
56.438 |
|
|
|
|
|
|
|
|
TOTAL |
1492.210 |
1443.554 |
1374.399 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1134.966 |
1097.698 |
957.248 |
|
|
Capital work-in-progress |
112.499 |
99.217 |
233.732 |
|
|
|
|
|
|
|
|
INVESTMENT |
47.846 |
47.771 |
47.771 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
47.236
|
54.148 |
56.440
|
|
|
Sundry Debtors |
134.823
|
74.478 |
14.851
|
|
|
Cash & Bank Balances |
58.991
|
78.012 |
63.476
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
139.526
|
158.743 |
145.867
|
|
Total
Current Assets |
380.576
|
365.381 |
280.634 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
42.817
|
29.537 |
36.850
|
|
|
Other Current Liabilities |
113.584
|
119.364 |
96.603
|
|
|
Provisions |
27.276
|
17.612 |
11.533
|
|
Total
Current Liabilities |
183.677
|
166.513 |
144.986 |
|
|
Net Current Assets |
196.899
|
198.868 |
135.648
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1492.210 |
1443.554 |
1374.399 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 (9 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue From Operations |
504.489 |
412.079 |
245.952 |
|
|
|
Other Income |
18.284 |
11.183 |
12.511 |
|
|
|
TOTAL (A) |
522.773 |
423.262 |
258.463 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
85.979 |
73.162 |
49.335 |
|
|
|
Changes in Inventory of Finished Goods & Work-in-Progress &
Stock-in-Trade |
15.711 |
6.436 |
(0.723) |
|
|
|
Operational and Other Expenses |
141.376 |
106.412 |
88.885 |
|
|
|
Employee Benefit Expenses |
157.566 |
118.084 |
74.995 |
|
|
|
Extra Ordinary Items |
(0.187) |
0.794 |
7.884 |
|
|
|
TOTAL (B) |
400.445 |
304.888 |
220.376 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
122.328 |
118.374 |
38.087 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
49.435 |
42.767 |
24.526 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
72.893 |
75.607 |
13.561 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
34.254 |
32.839 |
22.264 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
38.639 |
42.768 |
(8.703) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.125 |
16.979 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
38.639 |
42.643 |
(25.682) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
145.343 |
102.700 |
128.382 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
145.343 |
102.700 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods/Services |
83.093 |
26.737 |
6.592 |
|
|
|
Commission |
34.242 |
10.613 |
2.814 |
|
|
|
Charter Income |
0.000 |
2.009 |
0.000 |
|
|
TOTAL EARNINGS |
117.335 |
39.359 |
9.406 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials, Spares, etc. |
12.323 |
15.892 |
4.344 |
|
|
TOTAL IMPORTS |
12.323 |
15.892 |
4.344 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
1.55 |
1.71 |
(1.03) |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
30.06.2012 (1st
Quarter) |
|
Net Sales |
|
|
82.110 |
|
Total Expenditure |
|
|
95.810 |
|
PBIDT (Excl OI) |
|
|
(13.700) |
|
Other Income |
|
|
1.420 |
|
Operating Profit |
|
|
(12.280) |
|
Interest |
|
|
14.800 |
|
Exceptional Items |
|
|
0.000 |
|
PBDT |
|
|
(27.080) |
|
Depreciation |
|
|
8.180 |
|
Profit Before Tax |
|
|
(35.250) |
|
Tax |
|
|
0.000 |
|
Provisions and contingencies |
|
|
0.000 |
|
Profit After Tax |
|
|
(35.250) |
|
Extraordinary Items |
|
|
0.000 |
|
Prior Period Expenses |
|
|
0.000 |
|
Other Adjustments |
|
|
0.000 |
|
Net Profit |
|
|
(35.250) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 (9 Months) |
|
PAT / Total Income |
(%) |
7.39
|
10.07 |
(9.94)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.66
|
10.38 |
(3.54)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.55
|
2.92 |
(0.70)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04
|
0.04 |
(0.01)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.48
|
0.47 |
0.42
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.07
|
2.19 |
1.94
|
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
No |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
No |
|
10) Designation of contact person |
No |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32)
PAN of Proprietor/Partner/Director, if available |
No |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
OPERATIONS
The Company has
continued to register significant growth in revenue during the year. Revenues
in all divisions increased during the year.
MANAGEMENT DISCUSSION AND ANALYSIS
INDUSTRY STRUCTURE AND DEVELOPMENT
Subject has two
distinct business Segments, Aviation and Engineering Design Services.
Aviation consist
of:
ź Aircraft
Manufacturing Complex (AMC);
ź Aircraft Sales
and Services (ASSR) and
ź Airfield
Services (Airfield)
Engineering Design
Services consists of: TAAL Technologies.
The AMC division
caters to the aerospace community in the country including organizations such
as ISRO, Hindustan Aeronautics Limited (HAL), Aeronautical Defence
Establishment (ADE), National Aerospace Laboratory (NAL), the Indian Navy and
the Indian Air Force. They design and manufacture components for these
organizations and also participate in aircraft modification programs for the
defence forces. They have recently added a few export customers as well.
The ASSR division
focuses on providing consultancy services for the sale of aircraft, on
providing maintenance and operations services for General Aviation aircraft and
also carries on Charter operations.
The Airfield
business refers to income generated from the airfield spreading over 240 acres
that subject owns at Hosur in Tamilnadu. They have currently leased a large
hangar that can accommodate a 737 or A320 type of aircraft to Airworks for
maintenance and repair activity and they earn a rental income from this hangar.
TAAL Technologies is the design engineering wing of subject. This
division provides off-shore and on-shore design support to companies outside
ACTIVITY WISE
PERFORMANCE
(Rs. in millions)
|
Division |
2011-12 |
2010-11 |
|
AMC |
279.533 |
244.906 |
|
ASSR |
89.442 |
88.573 |
|
Airfield |
51.862 |
47.652 |
|
|
83.652 |
30.948 |
|
Total |
504.489 |
412.079 |
OUTLOOK
With the combination of an increase in
defence spending, the introduction of an “Offset Policy”, the general growth in
Civil Aviation in
STATEMENT OF UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012
(Rs. in millions)
|
Sr. No. |
Particulars |
Quarter Ended 30.06.2012 |
|
Unaudited |
||
|
Part I |
|
|
|
1. |
Net Sales/ Income from Operations |
82.110 |
|
2. |
Expenditure |
|
|
|
(a) (Increase) / Decrease in
Stock-in-trade and Work in progress |
(1.274) |
|
|
(b) Consumption of Parts and Components |
9.836 |
|
|
(c) Employees Costs |
50.296 |
|
|
(d) Depreciation & Amortization |
8.183 |
|
|
(e) Operational and Other Expenditure |
36.939 |
|
|
Total Expenditure (a to e) |
103.980 |
|
|
|
|
|
3. |
Profit from Operations before Other Income ,
Interest and Finance Charges (1-2) |
(21.870) |
|
4. |
Other Income |
1.421 |
|
5. |
Profit before Interest and Finance Charges (3+4) |
(20.449) |
|
6. |
Interest and Finance Charges |
14.802 |
|
7. |
Profit/(Loss) after Interest and Finance Charges
before Tax (5-6) |
(35.251) |
|
8. |
Tax expenses |
- |
|
9. |
Current Tax Minimum Alternate Tax |
- |
|
10. |
MAT Credit Entitlement |
- |
|
11. |
Profit/(Loss) from Ordinary Activities after Tax
(7-8-9+10) |
(35.251) |
|
12. |
Prior Period Adjustments |
- |
|
13. |
Net Profit/(Loss) from ordinary activities after Tax
(11-12) |
(35.251) |
|
14. |
Share of Minority Interest |
- |
|
15. |
Net Profit After tax and Minority Interest
(13-14) |
(35.251) |
|
16. |
Paid-up Equity Share Capital (Face Value of Rs. 5/- per Share) |
124.654 |
|
17. |
Reserves excluding Revaluation Reserves as
per Balance Sheet of previous accounting year |
- |
|
18. |
Earnings Per Share |
(1.41) |
|
|
Basic and Diluted Earnings Per Share (Rs.) (Not annualized) |
|
|
|
|
|
|
Part II |
|
|
|
A |
PARTICULARS OF SHAREHOLDING |
|
|
1 |
Public Shareholding |
|
|
|
Number of Shares |
11618720 |
|
|
Percentage of Shareholding |
46.60 |
|
|
|
|
|
2. |
Promoters and Promoter group Shareholding |
|
|
|
(a) Pledge/Encumbered |
|
|
|
Number of Shares |
- |
|
|
Percentage of Shares (as a % of the total |
|
|
|
shareholding of promoter and Promoter
group) |
- |
|
|
Percentage of Shares (as a % of the total
share |
|
|
|
capital of the company) |
- |
|
|
|
|
|
|
(b) Non-Encumbered |
|
|
|
Number of Shares |
12732016 |
|
|
Percentage of Shares (as a % of the total |
|
|
|
shareholding of promoter and Promoter
group) |
100.00 |
|
|
Percentage of Shares (as a % of the total
share capital of the Company) |
51.07 |
|
|
|
|
|
B |
INVESTOR COMPLAINTS |
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
Nil |
|
|
Disposed off during the quarter |
Nil |
|
|
Remaining unresolved at the end of the
quarter |
Nil |
Notes:
1.
The Company is primarily engaged in Aviation and
Design and Engineering Activities
2.
Figures for previous period have been reclassified and
regrouped wherever necessary to conform to the current quarter and year ended
3.
The above results were reviewed by the Audit
Committee and taken on record by the Board of Directors at their meeting held
on 24th July, 2012
4.
The Statutory Auditors have carried out Limited
review of Unaudited financial result for the quarter ended 30th
June, 2012.
SEGMENT WISE REVENUE, RESULTS AND
CAPITAL EMPLOYED
(Rs. in millions)
|
Sr. No. |
Particulars |
Quarter Ended 30.06.2012 |
|
Unaudited |
||
|
1. |
Segment Revenue |
|
|
|
Sales & Services |
|
|
|
a) Aviation |
46.696 |
|
|
b) Design & Engineering Services |
35.414 |
|
|
Total Net Sales / Income from Operations |
82.110 |
|
|
|
|
|
2. |
Segment Results |
|
|
|
(Profit after Depreciation & before
Finance Charges and Tax) |
|
|
|
a) Aviation |
(19.036) |
|
|
b) Design & Engineering Services |
(1.414) |
|
|
Total |
(20.450) |
|
|
Less : Finance Charges |
14.801 |
|
|
|
|
|
|
Total Profit /(Loss)Before Tax |
(35.251) |
|
|
|
|
|
|
Less : Tax Expenses |
- |
|
|
Less : Prior Period Adjustments |
- |
|
|
|
|
|
|
Total Profit/(Loss) after Tax |
(35.251) |
|
|
|
|
|
3. |
Capital Employed |
|
|
|
( Segment Assets – Segment Liabilities) |
|
|
|
|
|
|
|
a) Aviation |
1170.142 |
|
|
b) Design & Engineering Services |
38.743 |
|
|
c) Unallocable |
(285.822) |
FIXED ASSETS
v
v Building
v Plant and Machinery
v Office Equipment
v Furniture and Fixture
v Hardware
v Vehicles
WEBSITE DETAILS:
HISTORY
1991-1992
v
Technical Know- how Transfer Agreement with
v
Agreement with National Aerospace Laboratories (NAL)
for Joint Development of Twin Seater All Composite Trainer Aircraft.
1993-1994
v
Trail Run
v
Commercial Production
1994-1995
v
Public issue
v
Subject’s
v
Appointment of Sales and Service Representative for
Commander Aircraft in
v
Appointment of Authorized Sales Representative for
CESSNA CITATION Aircraft in
1995-1996
v
Appointment of Authorized Sales Representative for
CESSNA CARAVAN Aircraft in
1996-1997
v
CREATIVE PARTNER” Award from Aeronautical
Development Establishment for development of Remote Pilotless Vehicle (RPV).
v
Launching of Net Air Aircraft sharing scheme.
1997-1998
v
Manufacture of 6 Seater Aircraft from detailed
parts.
v
Launching of Aircraft Charter Services for
Corporate Sector.
v
Commencement of building of 3 Nos Proto type 14
Seater Multi Role Light Transport Aircraft ‘Saras’ in Association with National
Aerospace Laboratories (NAL)
1998-1999
v
Entry into the business of Manufacturing parts for
Space Satellite Launch Vehicles
v
Export of Aircraft Parts and Spares
1999-2000
v
Development of Aircraft Interior Panels.
v
Recognition of subject as R and D Organization by
the Department of Scientific and Industrial Research (DSIR), Government of
India.
v
Introduction of Fractional Ownership Scheme called
Corporate Aircraft Program (CAP).
v
Memorandum of Understanding with National Aerospace
Laboratories (NAL) for manufacture of All Composite Trainer Aircraft “ HANSA-3”
at subject’s facilities.
2000-2001
v
Development of Homing Transducer Housing for Naval
Science and Technological Lab for the first time in India and Letter of
appreciation for this unique Development.
v
Design and Development of Stretcher for Helicopter.
v
Design and Development of Composite Landing Gear
for UAV.
2002-2003
v
Development of Interior Panels and Parts for
Helicopters and Aircraft.
2003-2004
v
Assembly of Twin Seater Light Sport Aircraft
“Thorpe-T211” for Domestic Market and Kits for
2004-2005
v
Development of Auxiliary Fuel tank and Sound
Proofing Panels for Helicopters.
2005-2006
v
Issue of GDR
2006-2007
v
Issue of Equity Shares on Preferential Basis.
v
Appointment of subject as “Authorised Service
Agency for the maintenance of CESSNA Aircraft in
v
Development of Bullet Proof Panel for ALH and
Window Glasses for Air Force Aircraft.
v
AS 9100 B Quality Accreditation.
v
Establishment of Maintenance Hangar, Air Traffic
Control and Runway for Airbus A320 and Boeing 737 series Aircraft.
v
Augmentation of Manufacturing Facilities.
2008-2009
v
In principle SEZ approval for Airport/ Aviation
sector (including MRO).
2009-2010
v
Memorandum of Understanding with Tamilnadu
Industrial Development Corporation for Establishment of
v
Establishment of Design Engineering Business unit.
v
National Aerospace and Defense Contractors
Accreditation Program (NADCAP) approval for Chemical Processing.
v
Landing of first Jet Aircraft Boeing 737 at
subject’s Airfield.
2010-2011
v
Design and development of Antenna Housing System
for Exploration of Minerals.
v
Modification of MIG-21 Cockpit to convert as Pilots
Training Simulator.
v
Development of Weather Radar Radome for Navy
Helicopter.
v
v
Development of a Number of Technological Processes
like
v
Titanium hot forming.
v
Forming of extruded section using hydraulic press.
v
Landing of Jet Aircraft Airbus A 320 and A321 at
subject’s Airfield.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.52 |
|
|
1 |
Rs.88.49 |
|
Euro |
1 |
Rs.70.20 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.