MIRA INFORM REPORT

 

 

Report Date :

08.09.2012

 

IDENTIFICATION DETAILS

 

Name :

TANEJA AEROSPACE AND AVIATION LIMITED

 

 

Registered Office :

Belagondapalli Village, Thally Road, Denkanikotta, Belagondapalli – 635 114, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.07.1988

 

 

Com. Reg. No.:

18-014460

 

 

Capital Investment / Paid-up Capital :

Rs.124.654 millions

 

 

CIN No.:

[Company Identification No.]

L62200TZ1988PLC014460

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is primarily engaged in manufacturing, selling of products and services connected with aviation and also in Engineering Design Services.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4386000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual tarde terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB+ (Long Term)

Rating Explanation

The moderate credit quality rating assigned by ICRA. The rated instrument carries higher than average credit risk.

Date

June 19, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Factory :

Belagondapalli Village, Thally Road, Denkanikotta, Belagondapalli – 635 114, Tamilnadu, India 

Tel. No.:

91-4347-233358 (Direct)

Mobile No.:

91-9900211807 (Mr. S.M. Kapoor)

Fax No.:

91-4347-233414

E-Mail :

smkapoor@taal.co.in 

aircraftsales@taal.co.in

Website :

http://www.taal.co.in

 

 

Corporate Office 1 :

2nd Floor, Panchashila No.42, Dickenson Road, Bangalore – 560 042, Karnataka, India 

Tel. No.:

91-80-25574600/ 25574613

Fax No.:

91-80-25574617

 

 

Corporate Office 2 and Infrastructure Office :

GGR Tower, 2nd Floor, Sy # 18/2b, Ambalipura Road, Ambalipura Village, Sarjapur Road, Bellandur Gate, Bangalore East Taluk, Bangalore – 560 103, Karnataka, India

Tel. No.:

91-80-67300200

Fax No.:

91-80-67300201

 

 

Branch Office :

Lunkad Towers, 2nd Floor, Viman Nagar, Pune – 411 014, Maharashtra, India

Tel. No.:

91-20-41434185

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Salil Taneja

Designation :

Chairman

 

 

Name :

Mr. C.S. Kameswaran

Designation :

Managing Director

 

 

Name :

Mr. B.R. Taneja

Designation :

Director

 

 

Name :

Mr. J.P. Sureka

Designation :

Director

 

 

Name :

Mr. A.K. Jain

Designation :

Director

 

 

Name :

Mr. R. Surie

Designation :

Director

 

 

Name :

Mr. S.K. Newlay

Designation :

Director (upto March 04, 2012)

 

 

Name :

Mr. Khushroo Rustumji

Designation :

Director (w.e.f. May 15, 2012)

 

 

KEY EXECUTIVES

 

Name :

Ms. Priya Nair

Designation :

Company Secretary

 

 

Name :

Mr.  S.M. Kapoor

Designation :

Chief Executive Officer (Aircraft Manufacturing and Maintenance Support)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2012

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

32,500

0.13

Bodies Corporate

12,699,516

52.15

Sub Total

12,732,016

52.29

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

12,732,016

52.29

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

300

-

Foreign Institutional Investors

1,775,190

7.29

Sub Total

1,775,490

7.29

(2) Non-Institutions

 

 

Bodies Corporate

2,467,700

10.13

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

5,377,772

22.08

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

1,664,285

6.83

Any Others (Specify)

333,473

1.37

Non Resident Indians

325,973

1.34

Trusts

7,500

0.03

Sub Total

9,843,230

40.42

Total Public shareholding (B)

11,618,720

47.71

Total (A)+(B)

24,350,736

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

580,000

-

Sub Total

580,000

-

Total (A)+(B)+(C)

24,930,736

-

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in manufacturing, selling of products and services connected with aviation and also in Engineering Design Services.

 

 

Products :

Product Description

 

ITC Code

Light Transport Aircraft

88023000

Parts of Aircraft

88033000

Engineering Design Services

85238020

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Light Transport Aircraft

NA

24

NIL

 

* At present Aircraft manufacturing is not in Production line.

 

GENERAL INFORMATION

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

v      Bank of Baroda

v      Canara Bank

v      Bank of India

v      State Bank of India

v      Vijaya Bank

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowings

 

 

Term Loan from Bank

25.486

37.485

Short Term Borrowings

 

 

Working Capital Borrowing from Banks

93.905

84.899

Total

119.391

122.384

 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long Term Borrowings

 

 

Loans and Advances from related party

 

 

Inter Corporate Deposit

134.000

112.500

Other Borrowings (from entities other than bank)

77.179

56.284

Short Term Borrowings

 

 

Term Loan

8.722

40.893

Total

219.901

209.677

 

Notes:

 

Long Term Borrowings

 

Maturity Profile of Secured Term Loan from Bank

(Rs. in millions)

 

Particulars

Maturity Profile

1-2 years

2-3 years

3-4 years

Beyond 4 years

Term Loan from Bank

 

 

 

 

Bank of India

12.000

13.486

-

-

 

Details of Securities and other terms:

Term Loan from Bank is secured by a first charge on specific free hold lands to the extent of 26.87 acres along with all movable properties of the Company situated on the said lands both present and future at Belagondapalli village, Thalli Road Denkanikottai Taluk, Krishnagiri District, Belagondapalli - 635114, Tamilnadu and second charge by way of hypothecation on current assets of the Company and further counter guarantee of ISMT Limited and Indian Seamless Enterprises Limited

 

The Loan is repayable in 60 monthly installment of Rs.1.000 million commencing from April 01, 2010 and ending on March 31, 2015.

 

Inter Corporate Deposit from related parties does not have any security or repayment term.

 

There are no stipulations for repayment of other borrowings.

 

Short Term Borrowings

Working Capital Loan from the banks is secured against hypothecation of stocks and Book Debts on pari-passu and second charge on Immovable properties/Fixed Assets and further guaranteed by counter guarantee of Promoter Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haresh Upendra and Company

Chartered Accountants

Address :

Pune, Maharashtra, India

 

 

Subsidiary Companies

v      First Airways Inc

v      TAAL Aerosystems Private Limited

 

 

Associate Companies

v      ISMT Limited

v      Indian Seamless Enterprises Limited

v      Vishkul Leather Garments Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs.5/- each

Rs.200.000 millions

1000000

15% Redeemable Cumulative Preference Shares

Rs.50/- each

Rs.50.000 millions

 

Total

 

Rs.250.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24930736

Equity Shares

Rs.5/- each

Rs.124.654 millions

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the year:

 

Particulars

As at March 31, 2012

 

No. of shares

Rs. in millions

Equity Shares at the beginning of the year

24930736

124.654

Add: Shares issued during the year

-

-

Equity Shares outstanding at the end of the year

24930736

124.654

 

Details of shareholders holding more than 5% Equity Shares in the Company:

 

Name of the Shareholder

As at March 31, 2012

No. of shares

% Holding

Equity Shares of Rs.5/- each

 

 

Indian Seamless Enterprises Limited

10479620

42.03

Vishkul Leather Garments Private Limited

1689179

6.78

 

Terms/rights attached to Equity Shares

The Company has only one class of issued share having par value of Rs.5/- each. Holder of Equity Shares is entitled to one vote per share.


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

(9 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

124.654

124.654

124.654

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

971.826

930.401

907.538

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1096.480

1055.055

1032.192

LOAN FUNDS

 

 

 

1] Secured Loans

119.391

122.384

209.120

2] Unsecured Loans

219.901

209.677

76.649

TOTAL BORROWING

339.292

332.061

285.769

DEFERRED TAX LIABILITIES

56.438

56.438

56.438

 

 

 

 

TOTAL

1492.210

1443.554

1374.399

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1134.966

1097.698

957.248

Capital work-in-progress

112.499

99.217

233.732

 

 

 

 

INVESTMENT

47.846

47.771

47.771

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.236

54.148

56.440

 

Sundry Debtors

134.823

74.478

14.851

 

Cash & Bank Balances

58.991

78.012

63.476

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

139.526

158.743

145.867

Total Current Assets

380.576

365.381

280.634

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

42.817

29.537

36.850

 

Other Current Liabilities

113.584

119.364

96.603

 

Provisions

27.276

17.612

11.533

Total Current Liabilities

183.677

166.513

144.986

Net Current Assets

196.899

198.868

135.648

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1492.210

1443.554

1374.399

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

(9 Months)

 

SALES

 

 

 

 

 

Revenue From Operations

504.489

412.079

245.952

 

 

Other Income

18.284

11.183

12.511

 

 

TOTAL                                     (A)

522.773

423.262

258.463

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

85.979

73.162

49.335

 

 

Changes in Inventory of Finished Goods & Work-in-Progress & Stock-in-Trade

15.711

6.436

(0.723)

 

 

Operational and Other Expenses

141.376

106.412

88.885

 

 

Employee Benefit Expenses

157.566

118.084

74.995

 

 

Extra Ordinary Items

(0.187)

0.794

7.884

 

 

TOTAL                                     (B)

400.445

304.888

220.376

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

122.328

118.374

38.087

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

49.435

42.767

24.526

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

72.893

75.607

13.561

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.254

32.839

22.264

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

38.639

42.768

(8.703)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.125

16.979

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

38.639

42.643

(25.682)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

145.343

102.700

128.382

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

145.343

102.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods/Services

83.093

26.737

6.592

 

 

Commission

34.242

10.613

2.814

 

 

Charter Income

0.000

2.009

0.000

 

TOTAL EARNINGS

117.335

39.359

9.406

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Spares, etc.

12.323

15.892

4.344

 

TOTAL IMPORTS

12.323

15.892

4.344

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1.55

1.71

(1.03)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2012

(1st Quarter)

Net Sales

 

 

82.110

Total Expenditure

 

 

95.810

PBIDT (Excl OI)

 

 

(13.700)

Other Income

 

 

1.420

Operating Profit

 

 

(12.280)

Interest

 

 

14.800

Exceptional Items

 

 

0.000

PBDT

 

 

(27.080)

Depreciation

 

 

8.180

Profit Before Tax

 

 

(35.250)

Tax

 

 

0.000

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

(35.250)

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

(35.250)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

(9 Months)

PAT / Total Income

(%)

7.39

10.07

(9.94)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.66

10.38

(3.54)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.55

2.92

(0.70)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.48

0.47

0.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.07

2.19

1.94

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

No

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

No

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


OPERATIONS

 

The Company has continued to register significant growth in revenue during the year. Revenues in all divisions increased during the year.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

Subject has two distinct business Segments, Aviation and Engineering Design Services.

 

Aviation consist of:

ź Aircraft Manufacturing Complex (AMC);

ź Aircraft Sales and Services (ASSR) and

ź Airfield Services (Airfield)

 

Engineering Design Services consists of: TAAL Technologies.

 

The AMC division caters to the aerospace community in the country including organizations such as ISRO, Hindustan Aeronautics Limited (HAL), Aeronautical Defence Establishment (ADE), National Aerospace Laboratory (NAL), the Indian Navy and the Indian Air Force. They design and manufacture components for these organizations and also participate in aircraft modification programs for the defence forces. They have recently added a few export customers as well.

 

The ASSR division focuses on providing consultancy services for the sale of aircraft, on providing maintenance and operations services for General Aviation aircraft and also carries on Charter operations.

 

The Airfield business refers to income generated from the airfield spreading over 240 acres that subject owns at Hosur in Tamilnadu. They have currently leased a large hangar that can accommodate a 737 or A320 type of aircraft to Airworks for maintenance and repair activity and they earn a rental income from this hangar.

 

TAAL Technologies is the design engineering wing of subject. This division provides off-shore and on-shore design support to companies outside India. In this segment they compete with the likes of TCS, Mahindra Satyam, CADES and Quest.

 

ACTIVITY WISE PERFORMANCE

(Rs. in millions)

Division

2011-12

 

2010-11

AMC

279.533

244.906

ASSR

89.442

88.573

Airfield

51.862

47.652

TAAL Technologies

83.652

30.948

Total

504.489

412.079

 

OUTLOOK

 

With the combination of an increase in defence spending, the introduction of an “Offset Policy”, the general growth in Civil Aviation in India and the growth in demand for design services, they foresee a consistent growth in their business over the coming years.

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2012

(Rs. in millions)

Sr. No.

 Particulars

Quarter Ended

30.06.2012

Unaudited

Part I

 

 

 1.

Net Sales/ Income from Operations

82.110

 2.

Expenditure

 

 

(a) (Increase) / Decrease in Stock-in-trade and Work in progress

(1.274)

 

(b) Consumption of Parts and Components

9.836

 

(c) Employees Costs

50.296

 

(d) Depreciation & Amortization

8.183

 

(e) Operational and Other Expenditure

36.939

 

Total Expenditure (a to e)

103.980

 

 

 

3.

Profit from Operations before Other Income , Interest and Finance Charges (1-2)

(21.870)

4.

Other Income

1.421

5.

Profit before Interest and Finance Charges (3+4)

(20.449)

6.

Interest and Finance Charges

14.802

7.

Profit/(Loss) after Interest and Finance Charges before Tax (5-6)

(35.251)

8.

Tax expenses

-

9.

Current Tax Minimum Alternate Tax

-

10.

MAT Credit Entitlement

-

11.

Profit/(Loss) from Ordinary Activities after Tax (7-8-9+10)

(35.251)

12.

Prior Period Adjustments

-

13.

Net Profit/(Loss) from ordinary activities after Tax (11-12)

(35.251)

14.

Share of Minority Interest

-

15.

Net Profit After tax and Minority Interest (13-14)

(35.251)

16.

Paid-up Equity Share Capital

(Face Value of Rs. 5/- per Share)

124.654

17.

Reserves excluding Revaluation Reserves as per Balance Sheet of previous accounting year

-

18.

Earnings Per Share

(1.41)

 

Basic and Diluted Earnings Per Share (Rs.)

(Not annualized)

 

 

 

 

Part II

 

 

A

PARTICULARS OF SHAREHOLDING

 

1

Public Shareholding

 

 

Number of Shares

11618720

 

Percentage of Shareholding

46.60

 

 

 

2.

Promoters and Promoter group Shareholding

 

 

(a) Pledge/Encumbered

 

 

Number of Shares

-

 

Percentage of Shares (as a % of the total

 

 

shareholding of promoter and Promoter group)

-

 

Percentage of Shares (as a % of the total share

 

 

capital of the company)

-

 

 

 

 

(b) Non-Encumbered

 

 

Number of Shares

12732016

 

Percentage of Shares (as a % of the total

 

 

shareholding of promoter and Promoter group)

100.00

 

Percentage of Shares (as a % of the total share capital of the Company)

51.07

 

 

 

B

INVESTOR COMPLAINTS

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

Nil

 

Disposed off during the quarter

Nil

 

Remaining unresolved at the end of the quarter

Nil

 

Notes:

1.       The Company is primarily engaged in Aviation and Design and Engineering Activities

2.       Figures for previous period have been reclassified and regrouped wherever necessary to conform to the current quarter and year ended

3.       The above results were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on 24th July, 2012

4.       The Statutory Auditors have carried out Limited review of Unaudited financial result for the quarter ended 30th June, 2012.

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. in millions)

Sr. No.

 Particulars

Quarter Ended

30.06.2012

Unaudited

 1.

Segment Revenue

 

 

Sales & Services

 

 

a) Aviation

46.696

 

b) Design & Engineering Services

35.414

 

Total Net Sales / Income from Operations

82.110

 

 

 

2.

Segment Results

 

 

(Profit after Depreciation & before Finance Charges and Tax)

 

 

a) Aviation

(19.036)

 

b) Design & Engineering Services

(1.414)

 

Total

(20.450)

 

Less : Finance Charges

14.801

 

 

 

 

Total Profit /(Loss)Before Tax

(35.251)

 

 

 

 

Less : Tax Expenses

-

 

Less : Prior Period Adjustments

-

 

 

 

 

Total Profit/(Loss) after Tax

(35.251)

 

 

 

3.

Capital Employed

 

 

( Segment Assets – Segment Liabilities)

 

 

 

 

 

a) Aviation

1170.142

 

b) Design & Engineering Services

38.743

 

c) Unallocable

(285.822)

 

FIXED ASSETS

 

v      Freehold Land

v      Building

v      Plant and Machinery

v      Office Equipment

v      Furniture and Fixture

v      Hardware

v      Vehicles

 

WEBSITE DETAILS:

 

HISTORY

 

1991-1992

v      Technical Know- how Transfer Agreement with Partenavia , Italy for manufacture of 6 Seater and 11 Seater Light Transport Aircraft.

v      Agreement with National Aerospace Laboratories (NAL) for Joint Development of Twin Seater All Composite Trainer Aircraft.

1993-1994        

v      Trail Run

v      Commercial Production

1994-1995        

v      Public issue

v      Subject’s Flying Academy - Commencement of Operations

v      Appointment of Sales and Service Representative for Commander Aircraft in India.

v      Appointment of Authorized Sales Representative for CESSNA CITATION Aircraft in India.

1995-1996   

v      Appointment of Authorized Sales Representative for CESSNA CARAVAN Aircraft in India

1996-1997        

v      CREATIVE PARTNER” Award from Aeronautical Development Establishment for development of Remote Pilotless Vehicle (RPV).

v      Launching of Net Air Aircraft sharing scheme.

1997-1998        

v      Manufacture of 6 Seater Aircraft from detailed parts.

v      Launching of Aircraft Charter Services for Corporate Sector.

v      Commencement of building of 3 Nos Proto type 14 Seater Multi Role Light Transport Aircraft ‘Saras’ in Association with National Aerospace Laboratories (NAL)

1998-1999

v      Entry into the business of Manufacturing parts for Space Satellite Launch Vehicles

v      Export of Aircraft Parts and Spares

1999-2000        

v      Development of Aircraft Interior Panels.

v      Recognition of subject as R and D Organization by the Department of Scientific and Industrial Research (DSIR), Government of India.

v      Introduction of Fractional Ownership Scheme called Corporate Aircraft Program (CAP).

v      Memorandum of Understanding with National Aerospace Laboratories (NAL) for manufacture of All Composite Trainer Aircraft “ HANSA-3” at subject’s facilities.

2000-2001        

v      Development of Homing Transducer Housing for Naval Science and Technological Lab for the first time in India and Letter of appreciation for this unique Development.

v      Design and Development of Stretcher for Helicopter.

v      Design and Development of Composite Landing Gear for UAV.

2002-2003   

v      Development of Interior Panels and Parts for Helicopters and Aircraft.

2003-2004   

v      Assembly of Twin Seater Light Sport Aircraft “Thorpe-T211” for Domestic Market and Kits for USA..

2004-2005   

v      Development of Auxiliary Fuel tank and Sound Proofing Panels for Helicopters.

2005-2006   

v      Issue of GDR

2006-2007        

v      Issue of Equity Shares on Preferential Basis.

v      Appointment of subject as “Authorised Service Agency for the maintenance of CESSNA Aircraft in India.

v      Development of Bullet Proof Panel for ALH and Window Glasses for Air Force Aircraft.

v      AS 9100 B Quality Accreditation.

v      Establishment of Maintenance Hangar, Air Traffic Control and Runway for Airbus A320 and Boeing 737 series Aircraft.

v      Augmentation of Manufacturing Facilities.

2008-2009   

v      In principle SEZ approval for Airport/ Aviation sector (including MRO).

2009-2010        

v      Memorandum of Understanding with Tamilnadu Industrial Development Corporation for Establishment of Aerospace Park.

v      Establishment of Design Engineering Business unit.

v      National Aerospace and Defense Contractors Accreditation Program (NADCAP) approval for Chemical Processing.

v      Landing of first Jet Aircraft Boeing 737 at subject’s Airfield.

2010-2011        

v      Design and development of Antenna Housing System for Exploration of Minerals.

v      Modification of MIG-21 Cockpit to convert as Pilots Training Simulator.

v      Development of Weather Radar Radome for Navy Helicopter.

v      Building of Mockup Light Utility Helicopter (LUH) for Hindustan Aeronautics Limited (HAL)

v      Development of a Number of Technological Processes like

v      Titanium hot forming.

v      Forming of extruded section using hydraulic press.

v      Landing of Jet Aircraft Airbus A 320 and A321 at subject’s Airfield.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.88.49

Euro

1

Rs.70.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.