MIRA INFORM REPORT

 

 

Report Date :

10.09.2012

 

IDENTIFICATION DETAILS

 

Name :

BAJAJ RUBBER COMPANY PRIVATE LIMITED

 

 

Registered Office :

C-47, Mayapuri Industrial Area, Phase –II, New Delhi-110064

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

12.03.2003

 

 

Com. Reg. No.:

55-119379

 

 

Capital Investment / Paid-up Capital :

Rs.4.020 Millions

 

 

CIN No.:

[Company Identification No.]

U51496DL2003PTC119379

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB05770C

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Trading of Rubber and Chemical

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C-47, Mayapuri Industrial Area, Phase –II, New Delhi-110064, India

Tel. No.:

91-11-30529004 / 30529005 / 06 / 45112222 / 65459005

Fax No.:

91-11-41848401

E-Mail :

bajajrubberdelhi@gmail.com

hlalcs@yahoo.co.in

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Darshan Lal Bajaj

Designation :

Director

Address :

3/47, Roop Nagar, Delhi – 110 007, India.

Date of Birth/Age :

07.05.1931

Date of Appointment :

12.03.2003

DIN No.:

00415750

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51496DL1996PTC081346

SAHIT POLYCHEM PRIVATE LIMITED

Director

22/08/1996

22/08/1996

-

Active

NO

2

U51496DL2003PTC119379

BAJAJ RUBBER COMPANY PRIVATE LIMITED

Director

12/03/2003

12/03/2003

-

Active

NO

3

U74899DL1973PTC006452

TIRATH SOAP FACTORY PRIVATE LIMITED

Director

10/09/2004

10/09/2004

-

Active

NO

 

 

Name :

Mr. Anil Kumar Bajaj

Designation :

Director

Address :

3/47, Roop Nagar, Delhi – 110 007, India.

Date of Birth/Age :

23.04.1960

Date of Appointment :

12.03.2003

DIN No.:

00415771

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51496DL2003PTC119379

BAJAJ RUBBER COMPANY PRIVATE LIMITED

Director

12/03/2003

12/03/2003

-

Active

NO

2

U74899DL1973PTC006452

TIRATH SOAP FACTORY PRIVATE LIMITED

Director

10/09/2004

10/09/2004

-

Active

NO

3

U51496DL1996PTC081346

SAHIT POLYCHEM PRIVATE LIMITED

Director

22/08/2006

22/08/2006

-

Active

NO

 

 

Name :

Mr. Sahit Bajaj

Designation :

Director

Address :

3/47, Roop Nagar, Delhi – 110 007, India.

Date of Birth/Age :

03.10.1984

Date of Appointment :

23.12.2004

DIN No.:

00415763

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

Darshan Lal Bajaj

 

95000

Anil Kumar Bajaj

 

60000

Alka Bajaj

 

30000

Sahit Bajaj

 

58000

Anil Kumar Bajaj and Alka Bajaj

 

106000

Samit Bajaj

 

53000

Total

 

402000

 

As on 30.09.2011

 

Equity Share Breakup (Percentage of Total Equity)

 

Category

 

Percentage of Holding

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Rubber and Chemical

 

 

GENERAL INFORMATION

 

Bankers :

·         Citi Bank NA, 4th Floor, Jeevan Bharti Building, CP, New Delhi-110001, India

·         Central Bank of India, 2/432, Connaught Circus, New Delhi – 110 001, India.

·         Standard Chartered Bank, 10 Parliament Street, New Delhi – 110001, India   

·         ICICI Bank of India

·         HDFC Bank Limited

·         Bank of India

 

 

Facilities :

Secured Loans

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

HDFC Bank

(Against Hypothecation of Motor Car)

2.757

0.000

Central Bank of India

(Against Pledge of Fixed Depo. Receipts)

48.856

25.448

Reliance Capital Limited

(Against Hypothecation of Truck)

0.736

0.000

ICICI Bank Limited

(Against Hypothecation of Motor Car)

0.238

0.445

Total

52.587

25.893

 

 

 

Unsecured Loans

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

From Directors

49.501

44.034

From Others

44.839

37.463

Total

94.340

81.497

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Vipin and Associates

Chartered Accountants

Address :

972/4 (First Floor) Gali Telyan, Tilak Bazar, Delhi – 110 006, India.

Tel. No.:

91-11-23969417/ 23932758/ 2392766

Mobile No.:

91-9810536366

E-Mail :

jvadelhi@yahoo.co,in

PAN No.:

AAFPJ6494G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

402000

Equity Shares

Rs. 10/- each

Rs. 4.020 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.020

4.020

4.020

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

32.388

24.365

17.640

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

36.408

28.385

21.660

LOAN FUNDS

 

 

 

1] Secured Loans

52.587

25.893

12.076

2] Unsecured Loans

94.340

81.497

72.368

TOTAL BORROWING

146.927

107.390

84.444

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

183.335

135.775

106.104

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11.483

6.627

5.434

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.398

0.398

0.398

DEFERREX TAX ASSETS

0.199

0.191

0.104

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

73.214
71.318
62.056

 

Sundry Debtors

337.494
267.552
265.989

 

Cash & Bank Balances

30.140
20.887
15.319

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

40.062
37.887
29.333

Total Current Assets

480.910
397.644
372.697

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

302.238
264.485
270.729

 

Other Current Liabilities

0.000
0.000
0.000

 

Provisions

7.417
4.600
1.800

Total Current Liabilities

309.655
269.085
272.529

Net Current Assets

171.255
128.559
100.168

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

183.335

135.775

106.104

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

796.362

684.152

464.173

 

 

Other Income

16.788

13.858

15.200

 

 

TOTAL                                     (A)

813.150

698.010

479.373

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

743.904

640.819

457.063

 

 

Freight and Cartage

2.303

3.588

 

 

 

Personnel

11.876

9.837

 

 

 

Administrative Expenses

11.802

8.097

 

 

 

Selling and Distribution Expenses

12.116

9.549

 

 

 

TOTAL                                     (B)

782.001

671.890

457.063

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.149

26.120

22.310

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.776

14.778

14.605

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

14.373

11.342

7.705

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.359

1.722

1.780

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.014

9.620

5.925

 

 

 

 

 

Less

TAX                                                                  (H)

3.991

2.913

1.795

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.023

6.707

4.130

 

 

 

 

 

Add

INCOME TAX ADJUSTMENT

0.000

0.018

0.051

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

24.365

17.640

13.459

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

32.388

24.365

17.640

 

 

 

 

 

 

TOTAL IMPORTS

101.350

58.308

7.507

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.95

16.68

10.27

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.01

0.96

0.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.51

1.41

1.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.44

2.38

1.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.34

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

12.54

13.26

16.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.48

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from “B-10, 70, Rane Road, New Delhi, India” to the present address w.e.f. 23.12.2004. 

 

TURNOVER:

 

The turnover of the company during the financial year is Rs.796.362 Millions as against Rs.684.152 in the previous year.

 

The directors are hopeful of better results in the next year with the endeavor to achieve higher turnover and profits.

 

CONTINGENT LIABILITIES:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

 

On account of Guarantee given by bank

15.600

15.600

On account of Letter of Credit (Inland and foreign)

32.785

3.690

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Corporate identity number of the company

U51496DL2003PTC119379

Name of the company

BAJAJ RUBBER COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-47, Mayapuri Industrial Area, Phase – II, New Delhi – 110 064, India.

E-Mail Id : hlalcs@yahoo.co.in

Type of charge

Book debts

Others (Stock of Raw Materials, Goods in transit)

Particular of charge holder

Central Bank of India, 2/432, Connaught Circus, New Delhi – 110 001, India.

E-mail Id : ask7sethi@yahoo.com

Nature of description of the instrument creating or modifying the charge

Hypothecation agreement dated 25th July, 2011 securing amount of Rs.120.000 Millions by creation of charge (1) on all present and future stock of raw materials, goods in transit, work in progress, finished goods and stores and spares (2) all present and future book debts, outstanding decrees, money receivables, government subsidies, claims, bill contracts and investments

Date of instrument Creating the charge

25.07.2011

Amount secured by the charge

Rs.120.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

All existing terms shall be applicable

Short particulars of the property charged

All present and future stock of raw materials, goods in transit, work in progress, finished goods and stores and spares

 

All present and future book debts, outstanding decrees, money receivables, government subsidies, claims, bill contracts and investments.

Date of last modification prior to the present modification

10.04.2010

Particulars of the present modification

Hypothecation agreement dated 25.07.2011 enhancing secured loan amount to Rs.120.000 Millions by creation of charge on all present and future stock of raw materials, goods in transit, work in progress, finished goods and stores and spares and on all present and future book debts outstanding decrees, money receivables, government subsidies, claims, bill contracts and investments.

 

FIXED ASSETS:

 

·         Air Conditioner

·         Camera

·         Coffee Machine

·         Computer

·         Cooler

·         Cycle

·         Electrical Fittings

·         EPABX

·         Fax Machine

·         Fire Equipments

·         Furniture and Fixture

·         Generator Set

·         Mobile Phone

·         Motor Car

·         Motor Cycle

·         Office Equipments

·         Photocopier

·         Refrigerator

·         Rickshaw

·         Scooter

·         Tempo

·         Weights an Scales

·         Truck

·         Software

·         Television

·         Inverter

·         Fan

·         Water Cooler

·         Van

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.88.49

Euro

1

Rs.70.20

 

INFORMATION DETAILS

 

Report Prepared by :

BSN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.