MIRA INFORM REPORT

 

 

Report Date :

11.09.2012

 

IDENTIFICATION DETAILS

 

Name :

OSWAL PUMPS LIMITED [w.e.f. 24.10.2006]

 

 

Formerly Known As :

OSWAL PUMPS PRIVATE LIMITED

 

 

Registered Office :

C – 5/2 A, Rana Partap Bagh, Opposite CC CPLONY, Delhi – 110007

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

15.07.2003

 

 

Com. Reg. No.:

55-121307

 

 

Capital Investment / Paid-up Capital :

Rs. 58.379 millions

 

 

CIN No.:

[Company Identification No.]

U74999DL2003PTC121307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELO02982A

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pumps and Motors.

 

 

No. of Employees :

400 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 795864

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments..

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Cash Credit Limit)

Rating Explanation

Having Moderate risk of default regarding timely servicing of financial obligation. 

Date

December 2010

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Narendra

Designation :

Accounts Manager

Contact No.:

91-9416204144

Date :

10.09.2012

 

 

LOCATIONS

 

Registered Office :

C – 5/2 A, Rana Partap Bagh, Opposite CC CPLONY, Delhi – 110007, India

Tel. No.:

91-184-6616600 / 6616626

Mobile No.:

91-9416204144  (Mr. Narendra)

Fax No.:

91-1748-257700

E-Mail :

Bhatiar9@yahoo.co.in

 

 

Corporate Office [New] :

21 Syndicate House, 3 Old Rohak Road, New Delhi, India

Mobile No.:

91-9416172472 (Mr. Nilesh Kumar)

E-Mail :

contact@oswalpumps.com

accounts_oswalpumps@yahoo.com

Website :

www.oswalpumps.com

Area :

300 sq.ft

Location :

Rented

 

 

Corporate Office [Old] :

Oswal Estate, 73/1, Mile Stone, G.T. Road, Oswal Chowk, Karnal – 132001, Haryana, India

Tel. No.:

91-184-2221502 / 03 / 04 / 05 / 06 / 07

Fax No.:

91-184-2221501

Area :

Approx. 2 Lacs Sq. Feet

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Vivek Gupta

Designation :

Director

Address :

H. No. 831, Sector 13, Urban Estate, Huda, Karnal – 132001, Haryana, India

Date of Birth/Age :

26.06.1969

Qualification :

B. Com, LLB

Date of Appointment :

22.09.2006

DIN :

00172835

Other Directorship :

Padam Cotton Yarns Limited

CIN : L17112HR1997PLC033641

 

 

Name :

Mr. Padam Sain Gupta

Designation :

Director

Address :

H. No. 831, Sector 13, Urban Estate, Huda, Karnal – 132001, Haryana, India

Qualification :

Under Graduate

Date of Appointment :

22.09.2006

DIN :

00172840

 

 

Name :

Mr. Rajeev Gupta

Designation :

Director

Address :

H. No. 871, Sector 13, Urban Estate, Huda, Karnal – 132001, Haryana, India

Qualification :

B. Com

Date of Appointment :

15.07.2003

DIN :

00172828

 

 

KEY EXECUTIVES

 

Name :

Mr. Narendra

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

 

No. of Shares

Mr. Rajiv Gupta

 

2000

Ess Aar Corporate Services Private Limited, India

 

990000

Mr. Padam Gupta

 

1406000

Mrs. Rekha Gupta

 

100000

Mrs. Radhika Gupta

 

100000

Shorya Trading Company Private Limited, India 

 

3201650

Vivek Gupta

 

2000

Blue Whale Trading and Investments Private Limited, India

 

72500

Total

 

5874150

 

AS ON 30.09.2011

 

Category

Percentage

Directors / Relatives Of Directors

27.41

Bodies Corporate

72.59

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pumps and Motors.

 

 

Products:

·         Stainless Steel Submersible Pumps

·         Stainless Steel Submersible Motors

·         Booster Pumps

·         Mono Block Pumps

·         Centrifugal Pumps

·         Borewell Submersible Pumps Sets

o        Oil Filled Submersible Pumps Sets (Single and Three Phase-80 and 100 mm)

o        Water Filled Submersible Pumps (Single and Three Phase-80 mm to 200 mm)

·         Horizontal Open well Submersible Pumps

·         Re-Generative Self Priming Monoblock Pumps Sets

o        Re-Generative Self Priming Monoblock Pumps-1440 RPM

o        Re-Generative Self Priming Monoblock Pumps-2880 RPM

·         Centrifugal Mono Block Pumps

o        Centrifugal Monoblock Pumps-1440 RPM

o        Centrifugal Monoblock Pumps-2880 RPM

·         Squirrel cage Induction Motor Single Phase and Three Phase

o        Squirrel cage Induction Motor Single Phase-Model TEFC

o        Squirrel cage Induction Electric Motors-Three Phase

·         Submersible Winding Wires and Cables

·         Noryl Impellers and Diffusers for V3/V4 Submersible Pumps

·         Other Products

o        Electrical Stampings: Aluminium Die Casted Rotors, etc.

o        Carbon Thrust Bearing

o        Investment Castings

o        Submersible Winding Wires and Cables

 

 

Exports :

 

Products :

Pumps and Motors

Countries :

Iraq

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash, Credit 

 

 

Purchasing :

Cash, Credit 

 

 

PRODUCTION STATUS

 

AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Submersible Pumps, Monobloc Pumps, Electric Motors, etc

Nos.

156809

 

 

GENERAL INFORMATION

 

Suppliers :

·         Prakash Brothers

 

 

Customers :

  • Wholesalers
  • Retailers
  • Oswal Pumps, Bhiwani

 

 

No. of Employees :

400 [Approximately]

 

 

Bankers :

  • Punjab National Bank, Namaste Chowk, Karnal - 132001, Haryana, India
  • ICICI Bank Limited
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Rupee Term Loans Banks Secured

25.511

29.587

Working Capital Loans Banks Secured

326.703

299.452

Loans Taken for Vehicles Secured

7.393

0.000

Total

359.607

329.039

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Directors

178.261

158.165

Total

178.261

158.165

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Viney Goel and Associates

Chartered Accountant

Address :

B-2, Purshotam Market, Near Chandranchal Banquet Hall, Karnal 132001, Haryana, India

Mobile No.:

91-9416032944 (Viney Goel)

Tel. No.:

91-184-2272648

Email :

vineygoel@rediffmail.com

 

 

Associates/Subsidiaries :

  • Padam Cotton Yarns Limited
  • Shorya Trading Company Private Limited
  • Ess Arr Corporate Services Private Limited
  • P S Arogya Trading Company

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10 /- each

Rs. 70.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5,874,150

Equity Shares

Rs. 10 /- each

Rs. 58.379 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

58.129

57.766

52.920

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

140.837

123.798

97.187

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

198.966

181.564

150.107

LOAN FUNDS

 

 

 

1] Secured Loans

359.607

329.039

301.809

2] Unsecured Loans

178.261

158.165

117.516

TOTAL BORROWING

537.868

487.204

419.325

DEFERRED TAX LIABILITIES

7.559

7.664

6.405

 

 

 

 

TOTAL

744.393

676.432

575.837

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

257.479

203.415

177.232

Capital work-in-progress

2.487

31.356

4.496

 

 

 

 

INVESTMENT

0.000

0.000

0.801

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

519.690
423.070
306.242

 

Sundry Debtors

114.866
143.040
191.555

 

Cash & Bank Balances

0.735
2.075
8.230

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

43.138
42.290
27.732

Total Current Assets

678.429
610.475
533.759

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities

48.799
22.685
25.768

 

Sundry Creditors

145.231
144.187
113.546

 

Provisions

0.000
2.075
1.377

Total Current Liabilities

194.030
168.947
140.691

Net Current Assets

484.399
441.528
393.068

 

 

 

 

MISCELLANEOUS EXPENSES

0.028

0.133

0.240

 

 

 

 

TOTAL

744.393

676.432

575.837

 


PROFIT & LOSS ACCOUNT

 

Particulars

 

 

 

31.03.2012

Sales Turnover [Approximately]

 

 

1500.000

 

 

 

 

 

Expected Sales (2012-2013) : Rs.2000.000 millions

 

The above information has been parted by Mr. Narendra [Accounts Manager]

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1098.331

965.599

944.091

 

 

Other Income

0.249

0.054

0.514

 

 

TOTAL                                     (A)

1098.580

965.653

944.605

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

721.791

635.626

668.776

 

 

Other Manufacturing Expenses

34.165

48.105

151.512

 

 

Contract Cost

24.108

22.396

0.000

 

 

Payment to Employees

15.407

12.386

26.547

 

 

Office selling and administration Expenses

35.800

32.179

27.191

 

 

Research and Development Expenditure

0.131

0.141

0.000

 

 

Loss on sale of Fixed assets

0.000

0.000

0.010

 

 

Preliminary Expenses W/off

0.000

0.000

0.106

 

 

Accretion and Depletion in stock

0.000

0.000

3.654

 

 

TOTAL                                     (B)

831.402

750.833

877.796

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

267.178

214.820

66.809

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

43.959

39.657

38.157

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

223.219

175.163

28.652

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

17.499

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

223.219

175.163

11.153

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.000

6.084

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

223.219

175.163

5.069

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.73

1.68

0.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

20.31
18.13
0.54

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

20.32
18.14
1.18

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

23.85
21.52
1.57

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

1.12
0.96
0.07

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

3.71
3.65
3.73

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.49
3.61
3.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : Registered office address of the company has been shifted from 21, Syndicate House, 3 Old Rohtak Road, New Delhi, India to the present address w.e.f 18.01.2011

 

WORKING RESULTS :

The company has earned a total income of Rs. 109.833 millions as against Rs.96.560 millions during the previous year. The company has earned a net profit of Rs. 10.151 millions after tax as against Rs.8.918 millions during the previous year. Barring some un-foreseen circumcentances, the directors are of the opinion to achieve much better results in the years to come.

 

FORM 8

 

Corporate identity number of the company

U74999DL2003PTC121307

Name of the company

OSWAL PUMPS LIMITED

Address of the registered office or of the principal place of  business in India of the company

C-5/2 A, Rana Partap Bagh, Opposite CC CPLONY, Delhi – 110007, Delhi, India

This form is for

Modification of charge

Type of charge

  • Book debts
  • Floating Charge
  • Movable property (not being pledge)

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400013, Maharashtra, India

Email: RBBform8@hdfcbank.com

Nature of instrument creating charge

Supplementary Letter of Hypothecation.

Date of instrument Creating the charge

15.05.2012

Amount secured by the charge

Rs.495.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest - Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment - On demand

 

Margin - As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge - Hypothecation by way of First Charge on Company's Stocks, Book Debts, Plant and Machinery and Vehicles  etc, as a continuing security as mentioned in secure for the repayment of Rs. 495.000 millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

 Hypothecation by way first charge on:

i) Stock in Trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties, now stored at or being stored or which may hereafter be brought into or stored at the premises, factories or warehouses or at any such place of the Borrower; any of the above which is or may be in course of transit or awaiting transit by any mode of transport to the Borrower’s factory or premises or at any other place whatsoever and wheresoever in the Borrower’s possession or occupation or at any other premises or place; and/or

ii) All the debts, that is, all the book debts, outstandings, monies receivables, claims, bills, invoice documents, contracts, guarantees, and rights which are now due and owing or which may at any time hereafter during the continuance of this security becomes due and owing to the Borrower in the course of its business by any person, firm, company or body corporate or by a Government Department or office or any Municipal or Local or Public or Semi Government Body or authority or any body corporate or undertaking or project whatever in the public sector.

iii) The movable plant and machinery and Vehicles which may now or at any time hereafter belong to the Borrower or come to the Borrower’s disposal any of the above which is or may be in course of transit or awaiting transit by any mode of transport to the Borrower’s factory or premises or at any other place whatsoever and wheresoever in the Borrower’s possession or occupation or at any other premises or place.

Date of instrument modifying the charge

25.04.2012

Particulars of the present modification

The Charge shall now stand increased from to Rs. 490.000 millions to Rs. 495.000 millions against the security of  Stocks, Book Debts, Plant and Machinery and Vehicles of the Company.

 

Fixed Assets :

 

  • Air Conditioner
  • Air Cooling System
  • Air Tel Dish
  • Brand and Aq. Ch
  • Building
  • Building Leased
  • Computers
  • Computer Software
  • Cycle and Rikchaw
  • Draw and Sketches
  • DVD
  • Electric Appliances and Fittings
  • Electrical Connection
  • EPABX and Telephone
  • Fax Machine
  • Furniture and Fixtures
  • Gas Connection
  • Generator
  • Moulding and Dies
  • Office Equipments
  • Patterns
  • Plant and Machinery
  • Rack
  • TV
  • Telephone
  • Testing Equipments
  • Tools and Dies
  • Vehicles
  • Water Cooler
  • Water Tank
  • Online UPS
  • Trade Marks
  • Photostat Machine
  • Tractor Traully
  • Welding Set

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

---

22]

Litigations that the firm / promoter involved in

---

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

---

26]

Buyer visit details

No

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.34

UK Pound

1

Rs.88.50

Euro

1

Rs.70.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

PRL


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.