MIRA INFORM REPORT

 

 

Report Date :

12.09.2012

 

IDENTIFICATION DETAILS

 

Name :

CHEMETALL-RAI INDIA LIMITED

 

 

Formerly Known As :

PYRENE-RAI METAL TREATMENTS LIMITED

 

 

Registered Office :

Gate No. 569, Pune Nagar Road, Village Karegaon Bhima, Taluka, Shirur, Pune-412207, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.10.1964

 

 

Com. Reg. No.:

11-131374

 

 

Capital Investment / Paid-up Capital :

Rs. 7.350 Millions

 

 

CIN No.:

[Company Identification No.]

U28920PN1964PLC131374

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC11488B

PNEC07837E

 

 

PAN No.:

[Permanent Account No.]

AAACP2287P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Metal Furnishing Chemicals and Equipments.

 

 

No. of Employees :

145 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1680000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A [Long Term]

Rating Explanation

This rating have adequate degree of safety regarding timely servicing of financial obligation such instruments carry low credit risk.

Date

31.07.2012

 

Rating Agency Name

CRISIL

Rating

A1 [Short Term]

Rating Explanation

This rating are considered to have very strong degree of safety regarding timely payment of financial obligation such instruments carry lowest credit risk.

Date

31.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [General Details]

 

Name :

Mr. Vinod Walunj

Designation :

Finance Manager

Contact No.:

91-2137-618000

Date :

12.09.2012

 

 

LOCATIONS

 

Registered / Head Quarter / Factory / Corporate Office:

Gate No. 569, Pune Nagar Road, Village Karegaon Bhima, Taluka Shirur, Pune-412207, Maharashtra, India

Tel. No.:

91-2137-666751 / 54 / 616000 / 616200

Fax No.:

91-2137-253128

E-Mail :

asis.ray@chemetall-ray.co.in

info@chemetall-rai.co.in

k.narayanswamy@chemetail-rai.co.in

sunil.kakkar@chemetall-rai.co.in

savio.fernendes@chemetall.com

Website :

www.chemetall.com

Location :

Owned

 

 

Regional Office :

Located At:

 

  • Kolkata
  • New Delhi
  • Jamshedpur
  • Mumbai
  • Orgadam

 

 

Branch Office :

Located At:

 

  • New Delhi
  • Kolkata
  • Bangalore
  • Chennai
  • Mumbai
  • Pune

 

 

Factory:

Located At:

 

  • Kalyan
  • Koregaon Bhima, Pune
  • Chennai

 

 

DIRECTORS

 

AS ON 14.06.2012

 

Name :

Mr. Shaindranajit Charanjit Rai

Designation :

Director

Address :

G5, Farrjeste Apartment Boat Club Road, Pune – 411001, Maharashtra, India

Date of Birth/Age :

01.02.1956

Date of Appointment :

14.06.1975

Din No.:

00050950

 

 

Name :

Mr. Manu Tandon

Designation :

Director

Address :

16, Solitaire, 4 Samadhi road, Pune Road, Pune- 400 066, Maharashtra, India

Date of Birth/Age :

24.07.1943

Date of Appointment :

24.05.2012

Din No.:

00087615

 

 

Name :

Mr. Ram Nath

Designation :

Director

Address :

57-58, Gulestan, Carmichael Road, Mumbai;400 026, Maharashtra, India

Date of Birth/Age :

01.05.1928

Date of Appointment :

23.10.1964

Din No.:

00602875

 

 

Name :

Mr. Asis Ray

Designation :

Director

Address :

A1/602, Landmark Gardens, 78 Kalyani, Pune – 411006, Maharashtra, India

Date of Birth/Age :

25.12.1952

Date of Appointment :

19.01.2010

Din No.:

01420166

 

 

Name :

Mr. Michael John Watson

Designation :

Director

Address :

Flat 41A, Branksome 3A, Trgunter Path Mid Levels, Hong Kong

Date of Birth/Age :

18.01.1957

Date of Appointment :

20.12.2005

Din No.:

02239076

 

 

Name :

Joris Merckx

Designation :

Director

Address :

Kerkstraat 18, 3391, Meensel-Kiezegem, Kiezegem-063005, Belgium

Date of Birth/Age :

02.07.1964

Date of Appointment :

10.12.2008

Din No.:

02512484

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Walunj

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.06.2012

 

Names of Shareholders

 

No. of Shares

Ram Nath, Indira Nath and Rabindra Nath

 

29398

Indira Nath, Ram Nath and Gitanjali Kapur

 

29401

Gitanjali Kapur

 

34049

Rabindra Nath

 

36700

Rabindra Nath and Indira Nath

 

17452

Shailendrajit Rai and Pamela Rai

 

60060

Usha Rai and Meenal Gidwani

 

4977

Shailendrajit Rai and Usha Rai

 

24000

Usha Rai and Shailendrajit Rai

 

1500

Usha Rai and Shailendrajit Rai

 

995

Shailendrajit Rai

 

42989

Vinita Chandra

 

42990

Meenal Gidwani

 

42989

Chemetall India Company Limited, Bluchley, MKI, IPB

 

294000

Chemetall GmbH, Germany

 

73500

 

 

 

TOTAL

 

735000

 

AS ON 14.06.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Directors or relatives of directors

 

50.00

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Metal Furnishing Chemicals and Equipments.

 

 

Products :

Item Code No. (ITC Code)

3824 90 90

Product Description

Phosphating Chemicals

Item Code No. (ITC Code)

3402 90 92

Product Description

Organic Surface Active Agents

Item Code No. (ITC Code)

3810 10 90

Product Description

Pickling Preparations for Metal Surface

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2010]

 

Particulars

Unit

Installed Capacity

Actual Production

Powder Chemicals

MT

2102

1910

Liquid Chemicals

MT

11479

5160

Liquid Chemicals

KL

--

2659

Powder / Liquid Chemicals

NOS

--

17207

 

NOTE:

 

  • The installed capacity has been certified by the Management and relied upon by the auditors without verification, this being a technical matter.

 

  • Actual production includes quantities processed by third parties as per specifications given by the Company and excludes quantities for captive consumption.

 

  • The installed capacity in respect of liquid chemicals cannot be expressed separately in volume tens (KL) and therefore has been included in liquid d Chemicals in MT.

 

  • Figures in brackets are in respect of the corresponding previous year.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

·         Mahendra and Mahendra 

 

 

No. of Employees :

145 [Approximately] 

 

 

Bankers :

Canara Bank, Fort (Main) Branch, Warden House, Sir P. M. Road, Mumbai – 400 001, India

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Rupee term loans

0.000

11.627

Working capital loans

2.721

1.909

Loans taken for vehicles

3.120

3.839

TOTAL

5.841

17.375

 

 

 

Unsecured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

Fixed deposits

0.000

1.400

TOTAL

0.000

1.400

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, B-Wing, ICC Trade Center, Senapati Bapat Road, Pune-411 016, Maharashtra, India

Tel. No.:

91-20-66244600

Fax No.:

91-20-66244605

Pan No.:

AACFD4815A

 

 

Related Parties :

·         Chemetall Gmbh, Germany

·         Chemetall India Company Limited, UK

·         Alicon Castalloy Limited, India

·         Enkei Wheels (India) Limited, India

·         U C Rai Holdings Private Limited, India

·         Raico Private Limited, India

·         Atlas Castalloy Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

750000

Equity Shares

Rs. 10/- each

RS.7.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

735000

Equity Shares

Rs. 10/- each

Rs.7.350 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.350

7.350

7.350

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

413.103

319.672

218.988

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

420.453

327.022

226.338

LOAN FUNDS

 

 

 

1] Secured Loans

5.841

17.375

18.709

2] Unsecured Loans

0.000

1.400

1.900

TOTAL BORROWING

5.841

18.775

20.609

DEFERRED TAX LIABILITIES

7.300

10.400

13.600

 

 

 

 

TOTAL

433.594

356.197

260.547

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

177.628

195.217

198.208

Capital work-in-progress

48.446

7.096

5.982

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

85.960
72.820
65.146

 

Sundry Debtors

223.893
177.586
147.040

 

Cash & Bank Balances

98.633
98.340
7.088

 

Other Current Assets

0.296
0.037
12.686

 

Loans & Advances

23.298
23.013
22.691

Total Current Assets

432.080
371.796
254.651

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

143.661

136.887

159.417

 

Other Current Liabilities

10.431
14.017
11.722

 

Provisions

70.468
67.008
32.462

Total Current Liabilities

224.560
217.912
203.601

Net Current Assets

207.520
153.884
51.050

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

5.307

 

 

 

 

TOTAL

433.594

356.197

260.547

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1033.175

840.635

699.017

 

 

Other Income

10.807

99.081

24.733

 

 

TOTAL                        

1043.982

939.716

723.750

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

504.576

401.617

 

 

Employee Related Expenses

110.834

94.737

611.046

 

 

Administrative Selling Other Expenses

183.642

164.165

 

 

 

TOTAL                                    

799.052

660.519

611.046

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

244.930

279.197

112.704

 

 

 

 

 

Less

FINANCIAL EXPENSES            

1.261

3.537

5.472

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

243.669

275.660

107.232

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

32.889

33.335

14.032

 

 

 

 

 

 

PROFIT BEFORE THE FOLLOWING ITEMS

0.000

0.000

93.200

 

 

 

 

 

Add

COMPENSATION OF TERMINATION OF AGENCY AGREEMENT

0.000

0.000

12.686

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

210.780

242.325

105.886

 

 

 

 

 

Less

TAX                                                                 

68.573

75.116

38.300

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

142.207

167.209

67.586

 

 

 

 

 

Add

EXCESS / (SHORT) PROVISION FOR CURRENT TAXATION IN RESPECT OF EARLIER YEARS

NA

NA

0.200

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

226.188

142.226

97.041

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

 

26.460

0.000

 

 

Proposed Dividend

48.777

30.503

13.524

 

 

Tax on Dividend

 

9.563

2.298

 

 

Transfer to General Reserve

14.220

16.721

6.779

 

BALANCE CARRIED TO THE B/S

305.398

226.188

142.226

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

20.200

12.572

19.142

 

 

Freight and Insurance on above

1.474

0.836

0.771

 

 

Commission Earnings

3.637

1.965

22.766

 

 

Other Earnings

0.000

0.168

12.666

 

TOTAL EARNINGS

25.311

15.541

55.345

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

114.610

98.339

77.931

 

 

Traded Finished Goods

2.543

7.784

5.196

 

 

Capital Goods

3.073

4.084

0.791

 

TOTAL IMPORTS

120.226

110.207

83.918

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

193.48

227.49

92.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

13.62

17.79

9.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.40

28.83

15.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

34.57

42.74

22.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.74

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.55

0.72

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.92

1.70

1.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

SUNDRY CREDITORS

 

 

 

Creditors due small micro enterprises

5.019

1.566

Creditors due others

138.642

135.321

 

TOTAL

143.661

136.887

159.417

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

Registered office of the company has been shifted from Nirlon House, 254-B, Dr. A. B. Road, Worli, Mumbai- 400018, Maharashtra to the present address w.e.f.01.01.2008.

 

COMPANY OPERATIONS:

 

The year under report (31.03.11) has resulted in a net profit of Rs. 142.207 Millions after providing Rs.32.889 Millions for Depreciation and Rs. 74.000 Millions for Taxation. This amount together with the Profit of Rs.226.188 Millions brought forward from earlier years aggregating to Rs.368.396 Millions is available for appropriation.

 

The Company’s income grew by 22.3% over the previous year. Profit before Tax has, come down by 13% over the previous year. (Previous year higher PBT/PAT due to Property Sale of Kalyan at Rs. 81.7 Million). The Operational PBT has significantly increased by 35% compared to the previous year mainly due to higher volumes, lower over heads and better product mix.

 

The outlook for the coming year is positive.

 

CONTINGENT LIABILITY:

   Rs. In Millions

Particulars

31.03.2011

31.03.2010

Excise Duty

3.419

3.419

TOTAL

3.419

3.419

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Motor Vehicles
  • Improvement to Leasehold Premises 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.88.85

Euro

1

Rs.70.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.