MIRA INFORM REPORT

 

Report Date :

 

 

IDENTIFICATION DETAILS

 

Name :

CHINA PETROLEUM TECHNOLOGY & DEVELOPMENT CORPORATION

 

 

 

 

Formerly Known As :

 

 

 

 

 

Registered Office :

BLOCK B, CNPC KUNLUN BUILDING, NO. 8, SUN PALACE VENUS GARDEN

CHAOYANG DISTRICT, BEIJING 100009 PR CHINA

AUGust 4, 1987

100000000006385

state-owned enterprise

800

international trade

mainly include:

petroleum drilling equipment

line pipe and oil country tubular goods

oilfield chemicals

 

 

 

 

 

Country :

 

 

 

 

 

Financials (as on) :

 

 

 

 

 

Date of Incorporation :

 

 

 

 

 

Com. Reg. No.:

 

 

 

 

 

Legal Form :

 

 

 

 

 

Line of Business :

 

 

 

 

 

No. of Employees :

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

--

NB

New Business

 

--

 

Status :

 

Payment Behaviour :

 

Litigation :

 

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ECONOMIC OVERVIEW

 

 

Source : CIA


Company name and address

CHINA PETROLEUM TECHNOLOGY & DEVELOPMENT CORPORATION

BLOCK B, CNPC KUNLUN BUILDING, NO. 8, SUN PALACE VENUS GARDEN

CHAOYANG DISTRICT, BEIJING 100009 PR CHINA

TEL: 86 (0) 10-63591666/63591581/63591803

FAX: 86 (0) 10-63591500/63591804

 

EXECUTIVE SUMMARY

Date of Registration          : AUGust 4, 1987

REGISTRATION NO.                  : 100000000006385

LEGAL FORM                           : state-owned enterprise

CHIEF EXECUTIVE                    : BI YUEMING (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 443,470,000

staff                                      : 800

BUSINESS CATEGORY             : trading

Revenue                                : CNY 17,088,578,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 5,710,525,000 (AS OF DEC. 31, 2011)

WEBSITE                                 : www.cptdc.com

E-MAIL                                     : webmaster@cptdc.cnpc.com.cn

PAYMENT                                : AVERAGE

Recommended Credit Limit : UP TO USD 20,000,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : FAIRly good

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : fairly good

EXCHANGE RATE                     : CNY 6.35 = USD 1 AS OF 2012-9-12

 

Ø         CREDIT OPINION

Our credit scoring system indicates the following credit scores.

CREDIT RATING           : 2                                                          (see below explanatory notes)

Rating Key

Credit Risk Assessment

Proposed Credit Limit (In Concerned Business Field)

1

Minimal

Credit can proceed with favorable terms

Large amount

2

Low

Credit can proceed promptly

Fairly large amount

3

Average

Credit can proceed normally

Moderate amount

4

Above average

Credit should proceed with monitor

Small amount - periodical review

5

Fairly High

Credit should be extended under guarantee

C.O.D. to small amount

6

High

Credit is not recommended

C.O.D.

NR

Assessment not conducted

Insufficient data available

No recommendation

 

This rating serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report.  The assessed factors and their relative weights (as indicated through %) in our credit analysis are as follows:

 

Financial condition (40%)                        Ownership background (10%)                  Payment record (10%)

Credit history (15%)                   Market trend (10%)                                            Operational size (15%)

 

In case of unlimited companies, newly established companies, or lack of financial data, more weight is given to ‘Ownership background’ and ‘Payment record’ in our analysis.

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

OPERATIONAL TREND & GENERAL REPUTATION:

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

 

 

LEGAL STATUS & HISTORY

 

 

SC was established as a state-owned enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 100000000006385 on August 4, 1987.

 

SC’s Organization Code Certificate No.: 10000638-9

SC’s registered capital: CNY 443,470,000

 

SC’s paid-in capital: CNY 443,470,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registration No.

1000001000638

100000000006385

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Higher Authority

China National Petroleum Corporation

中国石油天然气集团公司

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and General Manager

Bi Yueming毕跃明

 

 

 

 

 

 

 

 

 

RECENT DEVELOPMENT

 

 

No recent development was found during our checks at present.

 

 

 

 

SHAREHOLDER CHART & BACKGROUND

 

 

Name of Higher Authority

 

*         China National Petroleum Corporation

中国石油天然气集团公司

---------------------------------

Date of Registration: February 9, 1990

Registration No.: 100000000010438

Legal Form: State-Owned Enterprise

Chief Executive: Jiang Jiemin 洁敏

Registered Capital: CNY 379,863,460,000

 

Address: 9 Dongzhimen North Street, Dongcheng District, Beijing, P.R. China, 100007

Phone: +86 10 6209 4114

Fax: +86 10 6209 4205

Web: www.cnpc.com.cn

E-mail: admin_eng@cnpc.com.cn

 

 

 

 

MANAGEMENT

 

 

Bi Yueming (毕跃明), Legal Representative and General Manager

--------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative and general manager

 

 

 

 

 

 

 

 

BUSINESS OPERATION

 

 

SC’s registered business scope includes permit business scope: send foreign labor needed by the implementation of overseas projects; operation of hazardous chemicals (specific scope, see hazardous chemicals business license, validity period as of Nov. 29, 2013). General business scope: importing and exporting; barter trade; consignment business; contracting international transport agency business of sea, rail transport, air transport, road transport, importing and exporting goods; renting equipment; bidding agency business; economic and technological exchanges; technical advice, technical services, technology transfer, technical cooperation and  development; contracting overseas petrochemical projects; selling cars. (该公司的法定经营范围包括:许可经营项目:对外派遣实施境外工程所需的劳务人员;危险化学品经营(具体范围见危险化学品经营许可证,有效期至20131129)。一般经营项目:进出口业务;易货贸易;寄售业务;承办海运、铁路运输、航空运输、公路运输进出口货物的国际运输代理业务;设备租赁;招标代理业务;对外经济技术交流;技术咨询、技术服务、技术转让和技术合作开发;承包境外石油化工工程;小轿车销售。)

 

SC is mainly engaged in international trade. (该公司目前实际主要从事国际贸易业务。)

 

SC’s products mainly include:

n         petroleum drilling equipment

n         line pipe and oil country tubular goods

n         oilfield chemicals

n         geophysical exploration, logging, mud logging and well testing equipment

n         drilling, work-over and production tools

n         oil production equipment

n         oilfield surface facilities

n         petrochemical and refinery equipment

n         offshore equipment

 

SC sources its materials 80% from domestic market, and 20% from the overseas market, mainly European countries. SC sells 20% of its products in domestic market, and 80% to the overseas market, mainly American and European countries.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Customer:

=============

Casco Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 800 staff at present.

 

SC owns an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

 

SC is known to have 4 subsidiaries at present:

 

China Petroleum (Tianjin) Logistics Co., Ltd.

中油(天津)物流有限公司

 

Zhuhai Jingchu Petroleum Technology Development Co., Ltd.

珠海京楚石油技术开发有限公司

 

Nanyang RG Petro-Machinery (Group) Co., Ltd.

南阳二机石油装备(集团)有限公司

 

HG (Hebei) Drilling Equipment Co., Ltd.

华油一机(河北)钻井装备有限公司

 

 

 

 

PAYMENT

 

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment records and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

 

 

 

BANKING

 

 

Basic Bank:

 

Bank of China

中国银行

 

AC#: 00050708243014

 

 

 

 

FINANCIALS

 

 

Financial Summary

Unit: CNY’000

As of Dec. 31, 2011

Long term investment

48,025

Total assets

12,111,375

 

-------------

Long term liabilities

4,085

Total liabilities

6,400,850

Equities

5,710,525

 

-------------

Revenue

17,088,578

Profit before tax

806,861

Less: profit tax

198,499

Profits

608,362

 

Note: The detailed financials for Y2011 are not available in SAIC.

 

Important Ratios

=============

 

As of Dec. 31, 2011

*Liabilities to assets

0.53

*Net profit margin (%)

3.56

*Return on total assets (%)

5.02

* Revenue/Total assets

1.41

 

 

FINANCIAL COMMENTS

 

 

PROFITABILITY: FAIRLY GOOD

l         The revenue of SC appears good in its line.

l         SC’s net profit margin is fairly good.

l         SC’s return on total assets is fairly good.

 

LIQUIDITY: AVERAGE

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

l         The debt ratio of SC is low.

l         The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Fairly Good.

 

 

 

 

CONCLUSIONS

 

 

SC is considered large-sized in its line with fairly good financial conditions. Taking into consideration of SC’s good background, a credit line up to USD 20,000,000 would appear to be within SC’s capacities.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

MIRA INFORM REPORT

 

Prepared for :

 

 

 

Your Ref. No.:         

 

 

Report No. :

 

Report Date :

 

 

INQUIRY DETAILS

 

Given Name :

 

 

 

Given Address :

 

 

 

Tel. No.:

 

Fax No.:

 

 

IDENTIFICATION DETAILS

 

Name :

CHINA PETROLEUM TECHNOLOGY & DEVELOPMENT CORPORATION

 

 

 

 

Formerly Known As :

 

 

 

 

 

Registered Office :

BLOCK B, CNPC KUNLUN BUILDING, NO. 8, SUN PALACE VENUS GARDEN

CHAOYANG DISTRICT, BEIJING 100009 PR CHINA

AUGust 4, 1987

100000000006385

state-owned enterprise

800

international trade

mainly include:

petroleum drilling equipment

line pipe and oil country tubular goods

oilfield chemicals

 

 

 

 

 

Country :

 

 

 

 

 

Financials (as on) :

 

 

 

 

 

Date of Incorporation :

 

 

 

 

 

Com. Reg. No.:

 

 

 

 

 

Legal Form :

 

 

 

 

 

Line of Business :

 

 

 

 

 

No. of Employees :

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

 

 

RATING

STATUS

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

--

NB

New Business

 

--

 

Status :

 

Payment Behaviour :

 

Litigation :

 

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ECONOMIC OVERVIEW

 

 

Source : CIA


Company name and address

CHINA PETROLEUM TECHNOLOGY & DEVELOPMENT CORPORATION

BLOCK B, CNPC KUNLUN BUILDING, NO. 8, SUN PALACE VENUS GARDEN

CHAOYANG DISTRICT, BEIJING 100009 PR CHINA

TEL: 86 (0) 10-63591666/63591581/63591803

FAX: 86 (0) 10-63591500/63591804

 

EXECUTIVE SUMMARY

Date of Registration                      : AUGust 4, 1987

REGISTRATION NO.                  : 100000000006385

LEGAL FORM                           : state-owned enterprise

CHIEF EXECUTIVE                                                   : BI YUEMING (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : CNY 443,470,000

staff                                      : 800

BUSINESS CATEGORY             : trading

Revenue                                : CNY 17,088,578,000 (AS OF DEC. 31, 2011)

EQUITIES                                 : CNY 5,710,525,000 (AS OF DEC. 31, 2011)

WEBSITE                                 : www.cptdc.com

E-MAIL                                     : webmaster@cptdc.cnpc.com.cn

PAYMENT                                : AVERAGE

Recommended Credit Limit : UP TO USD 20,000,000

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION                         : FAIRly good

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION                       : fairly good

EXCHANGE RATE                     : CNY 6.35 = USD 1 AS OF 2012-9-12

 

Ø         CREDIT OPINION

Our credit scoring system indicates the following credit scores.

CREDIT RATING           : 2                                                          (see below explanatory notes)

Rating Key

Credit Risk Assessment

Proposed Credit Limit (In Concerned Business Field)

1

Minimal

Credit can proceed with favorable terms

Large amount

2

Low

Credit can proceed promptly

Fairly large amount

3

Average

Credit can proceed normally

Moderate amount

4

Above average

Credit should proceed with monitor

Small amount - periodical review

5

Fairly High

Credit should be extended under guarantee

C.O.D. to small amount

6

High

Credit is not recommended

C.O.D.

NR

Assessment not conducted

Insufficient data available

No recommendation

 

This rating serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report.  The assessed factors and their relative weights (as indicated through %) in our credit analysis are as follows:

 

Financial condition (40%)                        Ownership background (10%)                  Payment record (10%)

Credit history (15%)                   Market trend (10%)                                            Operational size (15%)

 

In case of unlimited companies, newly established companies, or lack of financial data, more weight is given to ‘Ownership background’ and ‘Payment record’ in our analysis.

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

OPERATIONAL TREND & GENERAL REPUTATION:

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

 

 

 

 

 

 

 

LEGAL STATUS & HISTORY

 

 

SC was established as a state-owned enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 100000000006385 on August 4, 1987.

 

SC’s Organization Code Certificate No.: 10000638-9

SC’s registered capital: CNY 443,470,000

 

SC’s paid-in capital: CNY 443,470,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

--

Registration No.

1000001000638

100000000006385

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Higher Authority

China National Petroleum Corporation

中国石油天然气集团公司

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative and General Manager

Bi Yueming毕跃明

 

 

 

 

 

 

 

 

 

RECENT DEVELOPMENT

 

 

No recent development was found during our checks at present.

 

 

 

 

SHAREHOLDER CHART & BACKGROUND

 

 

Name of Higher Authority

 

*         China National Petroleum Corporation

中国石油天然气集团公司

---------------------------------

Date of Registration: February 9, 1990

Registration No.: 100000000010438

Legal Form: State-Owned Enterprise

Chief Executive: Jiang Jiemin 洁敏

Registered Capital: CNY 379,863,460,000

 

Address: 9 Dongzhimen North Street, Dongcheng District, Beijing, P.R. China, 100007

Phone: +86 10 6209 4114

Fax: +86 10 6209 4205

Web: www.cnpc.com.cn

E-mail: admin_eng@cnpc.com.cn

 

 

 

 

MANAGEMENT

 

 

Bi Yueming (毕跃明), Legal Representative and General Manager

--------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative and general manager

 

 

 

 

 

 

 

 

BUSINESS OPERATION

 

 

SC’s registered business scope includes permit business scope: send foreign labor needed by the implementation of overseas projects; operation of hazardous chemicals (specific scope, see hazardous chemicals business license, validity period as of Nov. 29, 2013). General business scope: importing and exporting; barter trade; consignment business; contracting international transport agency business of sea, rail transport, air transport, road transport, importing and exporting goods; renting equipment; bidding agency business; economic and technological exchanges; technical advice, technical services, technology transfer, technical cooperation and  development; contracting overseas petrochemical projects; selling cars. (该公司的法定经营范围包括:许可经营项目:对外派遣实施境外工程所需的劳务人员;危险化学品经营(具体范围见危险化学品经营许可证,有效期至20131129)。一般经营项目:进出口业务;易货贸易;寄售业务;承办海运、铁路运输、航空运输、公路运输进出口货物的国际运输代理业务;设备租赁;招标代理业务;对外经济技术交流;技术咨询、技术服务、技术转让和技术合作开发;承包境外石油化工工程;小轿车销售。)

 

SC is mainly engaged in international trade. (该公司目前实际主要从事国际贸易业务。)

 

SC’s products mainly include:

n         petroleum drilling equipment

n         line pipe and oil country tubular goods

n         oilfield chemicals

n         geophysical exploration, logging, mud logging and well testing equipment

n         drilling, work-over and production tools

n         oil production equipment

n         oilfield surface facilities

n         petrochemical and refinery equipment

n         offshore equipment

 

SC sources its materials 80% from domestic market, and 20% from the overseas market, mainly European countries. SC sells 20% of its products in domestic market, and 80% to the overseas market, mainly American and European countries.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

*Major Customer:

=============

Casco Ltd.

 

Staff & Office:

--------------------------

SC is known to have approx. 800 staff at present.

 

SC owns an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

 

SC is known to have 4 subsidiaries at present:

 

China Petroleum (Tianjin) Logistics Co., Ltd.

中油(天津)物流有限公司

 

Zhuhai Jingchu Petroleum Technology Development Co., Ltd.

珠海京楚石油技术开发有限公司

 

Nanyang RG Petro-Machinery (Group) Co., Ltd.

南阳二机石油装备(集团)有限公司

 

HG (Hebei) Drilling Equipment Co., Ltd.

华油一机(河北)钻井装备有限公司

 

 

 

 

PAYMENT

 

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment records and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

 

 

 

 

 

 

 

 

 

BANKING

 

 

Basic Bank:

 

Bank of China

中国银行

 

AC#: 00050708243014

 

 

 

 

FINANCIALS

 

 

Financial Summary

Unit: CNY’000

As of Dec. 31, 2011

Long term investment

48,025

Total assets

12,111,375

 

-------------

Long term liabilities

4,085

Total liabilities

6,400,850

Equities

5,710,525

 

-------------

Revenue

17,088,578

Profit before tax

806,861

Less: profit tax

198,499

Profits

608,362

 

Note: The detailed financials for Y2011 are not available in SAIC.

 

Important Ratios

=============

 

As of Dec. 31, 2011

*Liabilities to assets

0.53

*Net profit margin (%)

3.56

*Return on total assets (%)

5.02

* Revenue/Total assets

1.41

 

 

 

 

 

 

 

 

 

 

FINANCIAL COMMENTS

 

 

PROFITABILITY: FAIRLY GOOD

l         The revenue of SC appears good in its line.

l         SC’s net profit margin is fairly good.

l         SC’s return on total assets is fairly good.

 

LIQUIDITY: AVERAGE

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIRLY GOOD

l         The debt ratio of SC is low.

l         The risk for SC to go bankrupt is low.

 

Overall financial condition of the SC: Fairly Good.

 

 

 

 

CONCLUSIONS

 

 

SC is considered large-sized in its line with fairly good financial conditions. Taking into consideration of SC’s good background, a credit line up to USD 20,000,000 would appear to be within SC’s capacities.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.

UK Pound

1

Rs.

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)