MIRA INFORM REPORT

 

Report Date :

13.09.2012

 

IDENTIFICATION DETAILS

 

Name :

LIPI BOILERS LIMITED

 

 

Formerly Known As :

LIPI BOILERS PRIVATE LIMITED

 

 

Registered Office :

Mahendra Chambers, May Fair, A-4, Dhole Patil Road, Pune-411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

11.09.1974

 

 

Com. Reg. No.:

11-017766

 

 

Capital Investment / Paid-up Capital :

Rs.43.500 millions

 

 

CIN No.:

[Company Identification No.]

U28131MH1974PLC017766

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEL00118G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Industrial Boilers and Accessories and Auxiliary Plants.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1020000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. It has achieved tremendous growth in sales during 2011.

 

Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sorate

Designation :

Accounts Assistant

Contact No.:

91-20-66849900

Date :

12.09.2012

 

 

LOCATIONS

 

Registered Office :

Mahendra Chambers, May Fair, A-4, Dhole Patil Road, Pune-411001, Maharashtra, India

Tel. No.:

91-20-32900293 / 30900294

Fax No.:

91-20-26165947

E-Mail :

contact@uttamlipi.com

gramarathnam_uttam@yahoo.com

Area :

10500 Sq. ft

Location :

Owned

 

 

Factory :

E-5, Industrial Area, Chikhalthana, Aurangabad-431210, Maharashtra, India.

Area :

12000 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

AS ON 19.09.2011

 

Name :

Mr. Rajkumar Adlakha

Designation :

Director

Address :

KD-51, Kavi Nagar, Gaziabad-2001002, Uttar Pradesh, India

Date of Birth/Age :

22.01.1956

Qualification :

B.E. Medical

Date of Appointment :

03.10.1992

Din No.:

00133256

 

 

Name :

Mr. Vijaykumar Ghuliani

Designation :

Director

Address :

A-273, New Friends Colony, New Delhi-110065, India

Date of Birth/Age :

09.06.1941

Qualification :

B.E. Medical

Date of Appointment :

22.08.1995

Din No.:

00810725

 

 

Name :

Mr. Ramarathnam Gopalaiyer

Designation :

Director

Address :

C-102, Gateway Tower, Sector-4 Vaishali, Gaziabad-201010.Uttar Pradesh India

Date of Birth/Age :

13.09.1941

Date of Appointment :

15.03.10

Din No.:

00289752

 

 

KEY EXECUTIVES

 

Name :

Mr. Sorate

Designation :

Accounts Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 19.09.2011

 

Names of Shareholders

 

No. of Shares

Vijaykumar Goel

 

3125

Lipi Cinsultants Private Limited, India

 

104164

Rajkumar Adlakha

 

1689375

Rajan Adlakha

 

2084

 Amita Adlakha

 

3334

Ranjan Adlakha

 

2084

Sonia Adlakha

 

2084

Shomna Adlakha

 

1250

Pariksha Fin-Invest-Lease Limited, India

 

1570000

New Castel Finance and Leasing Private Limited, India

 

233470

Adharshila Capital Services Limited, India

 

559030

G.M Coloni Sers Private Limited, India

 

180000

 

 

 

TOTAL

 

4350000

 

AS ON 19.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

60.84

Directors or relatives of directors

 

39.09

Other top fifty shareholders

 

0.07

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Industrial Boilers and Accessories and Auxiliary Plants.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE

 

Steam Generation Boilers and Its Parts

84.02

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Actual Production

Boilers and Parts

Nos.

10

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

v      Indian Overseas Bank, Pune Cantonment Branch, Wonderland, 7 M.G. Road, Pune-411001, Maharashtra, India

v      Punjab National Bank, Mohan Nagar, Gaziabad-201002, Uttar Pradesh, India

v      ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

From Life Insurance Corporation of India

[Against pledge of insurance policy taken by the company]

21.819

21.819

TOTAL

21.819

21.819

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajendra K. Kumar and Associates

Chartered Accountants

Address :

57, Navyug Market, Gaziabad-201002, Uttar Pradesh, India

Tel. No.:

91-120-2790426 / 2797683

Fax No.:

91-120-4105323

E-Mail :

rkkumar.ca@gmail.com

Pan No.:

ACYPK1743J

 

 

Related Parties :

·         The Standard Type Foundry Private Limited

·         Uttam Industrial Engineering Limited

·         Uttam Sugar Mills Limited

·         Telma Trading Private Limited

·         Uttam Distilleries Limited

·         Lipi Consultants Private Limited

·         Sekhri Finance and Investments Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5200000

Equity Shares

Rs. 10/- each

Rs.52.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4350000

Equity Shares

Rs. 10/- each

Rs.43.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

43.500

43.500

43.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

212.682

191.171

177.692

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

256.182

234.671

221.192

LOAN FUNDS

 

 

 

1] Secured Loans

21.819

21.819

13.280

2] Unsecured Loans

0.000

0.000

0.017

TOTAL BORROWING

21.819

21.819

13.297

DEFERRED TAX LIABILITIES

2.856

0.000

0.000

 

 

 

 

TOTAL

280.857

256.490

234.489

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

44.219

33.386

27.635

Capital work-in-progress

0.000

8.120

6.744

 

 

 

 

INVESTMENT

290.698

145.991

137.990

DEFERREX TAX ASSETS

0.000

0.122

1.351

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

98.986
68.361

51.731

 

Sundry Debtors

8.067
6.875

6.105

 

Cash & Bank Balances

20.553
10.335

6.089

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

38.085
192.978

145.041

Total Current Assets

165.691
278.549

208.966

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

20.571
13.728

15.383

 

Other Current Liabilities

190.486
174.188

115.075

 

Provisions

8.694
21.762

17.739

Total Current Liabilities

219.751
209.678

148.197

Net Current Assets

(54.060)
68.871

60.769

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

280.857

256.490

234.489

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

198.847

38.455

78.942

 

 

Other Income

18.007

20.002

14.964

 

 

TOTAL                                    

216.854

58.457

93.906

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials and Manufacturing

144.339

12.372

44.402

 

 

Employees’ Remuneration and benefits

24.913

19.645

21.990

 

 

Administration, Finance and Others

10.032

6.312

8.938

 

 

TOTAL                                    

179.284

38.329

75.330

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

37.570

20.128

18.576

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.413

1.212

1.197

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

35.157

18.916

17.379

 

 

 

 

 

Less

TAX                                                     

11.672

5.437

6.549

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

23.485

13.479

10.830

 

 

 

 

 

Add/

Less

INCOME TAX OF EARLIER YEARS

(1.974)

0.000

(1.463)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

109.107

115.628

116.261

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.000

20.000

10.000

 

BALANCE CARRIED TO THE B/S

110.618

109.107

115.628

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

31.225

0.000

7.434

 

 

Plant and Machinery

0.000

6.033

14.823

 

TOTAL IMPORTS

31.225

6.033

22.257

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.40

3.10

2.49

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

10.83

23.05

11.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.68

49.19

22.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.75

6.06

7.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.08

0.079

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.94

0.99

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.75

1.33

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

SUNDRY CREDITORS

 

 

 

Including Rs.5.953 Millions due to micro small and medium enterprises-previous year Rs.6.834 millions

20.571
13.728

15.383

TOTAL

20.571

13.728

15.383

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The working of the company for the year resulted in profit of Rs.35.157 Millions as against Rs.18.916 Millions in the previous year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Creation of charge

Corporate identity number of the company

U28131MH1974PLC017766

Name of the company

LIPI BOILERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Mahendra Chambers, May Fair, A-4, Dhole Patil Road, Pune-411001, Maharashtra, India

Type of charge

Book Debts

Movable Property [not being pledge]

Immovable Property 

Particular of charge holder

Indian Overseas Bank, Pune Cantonment Branch, Wonderland, 7 M.G. Road, Pune-411001, Maharashtra, India

Email: punecant@mumnsco.iobnet.co.in

Nature of description of the instrument creating or modifying the charge

(a) Hypothecation of Book Debts dated 24.12.11

(b) Letter of Hypothecation (in case of open advances only) dated 24.12.11

(c) Letter of Hypothecation (in case of Machineries only) dated 24.12.11

(d) Letter of Hypothecation (for securing Machineries/vehicles goods/book debts) dated 24.12.11

(e) Declaration regarding Deposit of Title Deeds dated 24.12.11

Date of instrument Creating the charge

24.12.2011

Amount secured by the charge

Rs.100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

For Cash Credit Limit upto Rs.40.000 millions: BR+3.00%

For Letter of Guarantee Limit upto Rs.60.000 millions (sub limit: Letter of Credit of Rs.20.000 millions): As per circular in force.

 

Terms of Repayment

Repayable on demand

 

Margin

25%

 

Extent and Operation of the charge

The Charge operates as security for the due repayment and discharge by the company to Indian Overseas Bank for its Cash Credit facilities and Letter of Guarantee upto Rs.100.000 millions together with all the monies payable to Indian Overseas Bank as per security documents dated 24.12.2011.

Short particulars of the property charged

Exclusive Charge over the entire current assets of the Company.

 

Equitable Mortgage of Factory Land and Building at industrial plot No.E-5, MIDC Chikalthana, Aurangabad measuring about 12000 sqmtrs.

 

Hypothecation of plant and machinery situated at industrial plot No.E-5, MIDC Chikalthana, Aurangabad

 

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Guarantees/Counter Guarantees

14.134

4.872

Corporate Guarantees Given For Loan Taken By Uttam Sugar Mills Limited

62.831

67.206

Claims Against The Company Not Acknowledged As Debts

1.049

0.718

TOTAL

78.014

72.796

 

 

FIXED ASSETS:

 

v      Land

v      Building(Factory)

v      Building(Office and others)

v      Electrical Installations

v      D G Set

v      Plant and Machinery

v      Drawing Office Equipments

v      Furniture and Fixtures

v      Computers

v      Office Equipments

v      Air Conditioners

v      Vehicles

v      Material Testing Equipments

v      Jigs and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.26

UK Pound

1

Rs.88.85

Euro

1

Rs.71.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.