MIRA INFORM REPORT

 

 

Report Date :

13.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SERVICES INTERNATIONAL LIMITED

 

 

Registered Office :

25/8, Guru House, Old Rajinder Nagar, New Delhi-110060

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.01.1996

 

 

Com. Reg. No.:

55-075146

 

 

Capital Investment / Paid-up Capital :

Rs. 0.507 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1996PLC075146

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS35609A

 

 

PAN No.:

[Permanent Account No.]

AAFCS4850E

 

 

Legal Form :

A Closely held public limited liability company

 

 

Line of Business :

Tour Operator and Travel Agents

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 45000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

25/8, Guru House, Old Rajinder Nagar, New Delhi-110060

Tel. No.:

91-11-41050560

Fax No.:

91-11-41050540

E-Mail :

services@vsnl.com

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Vinay Kumar Maheshwary

Designation :

Director

Address :

QD-9, 2nd Floor, Pitampura, New Delhi-110034, India

Date of Birth/Age :

24.02.1957

Date of Appointment :

03.01.1996

DIN No.:

01386160

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1996PLC075146

SERVICES INTERNATIONAL LIMITED

Director

03/01/1996

03/01/1996

Active

NO

2

U80903DL2000PLC105657

SERVICES INFOTECH LIMITED

Director

11/05/2000

11/05/2000

Strike off

NO

 

 

Name :

Mr. Prem Lakhotia

Designation :

Director

Address :

Flat No. B-22, Nehru Enclave, New Delhi-110019, India

Date of Birth/Age :

31.07.1957

Date of Appointment :

03.01.1996

DIN No.:

00215066

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC015599

LAKHOTIA BROTHERS PRIVATE LIMITED

Director

24/04/1983

24/04/1983

-

Active

NO

2

U74899DL1992PTC050420

LAKHOTIA FINANCIAL SERVICES PRIVATE LIMITED

Director

24/09/1992

24/09/1992

-

Active

NO

3

U74899DL1993PLC055212

LAKHOTIA G. AND SONS LIMITED

Director

21/09/1993

21/09/1993

-

Active

NO

4

U74899DL1995PLC064375

KPS INFRAPROJECT LIMITED

Director

16/01/1995

16/01/1995

26/03/2009

Active

NO

5

U74899DL1996PLC075146

SERVICES INTERNATIONAL LIMITED

Director

03/01/1996

03/01/1996

-

Active

NO

6

U74899DL1993PLC055852

LAKHOTIA MONEY AND STOCK BROKERS LIMITED

Director

01/02/1999

01/02/1999

-

Active

NO

7

U80903DL2000PLC105657

SERVICES INFOTECH LIMITED

Director

11/05/2000

11/05/2000

-

Strike off

NO

 

 

Name :

Mr. Pramod Kumar Singla

Designation :

Director

Address :

Flat No. C-739, Vikas Puri, New Delhi-110018, India

Date of Birth/Age :

13.04.1957

Date of Appointment :

03.01.1996

DIN No.:

01392762

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1996PLC075146

SERVICES INTERNATIONAL LIMITED

Director

03/01/1996

03/01/1996

Active

NO

2

U80903DL2000PLC105657

SERVICES INFOTECH LIMITED

Director

11/05/2000

11/05/2000

Strike off

NO

 

 

Name :

Ms. Shushila Maheshwary

Designation :

Director

Address :

QD-9, 2nd Floor, Pitampura, New Delhi-110034, India

Date of Birth/Age :

20.06.1961

Date of Appointment :

01.04.2009

DIN No.:

02383512

 

 

Name :

Mr. Santosh Lakhotia

Designation :

Director

Address :

Flat No. B-22, Nehru Enclave, New Delhi-110019, India

Date of Birth/Age :

23.08.1961

Date of Appointment :

01.04.2009

DIN No.:

02383476

 

 

Name :

Mr. Harpreet Singla

Designation :

Director

Address :

Flat No.C-739, Vikaspuri, New Delhi-110018, India

Date of Birth/Age :

03.10.1959

Date of Appointment :

01.04.2009

DIN No.:

02376946

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Shares

Prem Lakhotia

12600

Vinay Maheshwary

12600

Santosh Lakhotia

100

Kamal Maheshwari

100

Pramod Singla

12600

Sushila Maheshwary

12600

Harpreet Singla

100

TOTAL

50700

 

AS ON 30.09.2011

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Tour Operator and Travel Agents

 

 

GENERAL INFORMATION

 

Suppliers :

·         Ajay Travels Private Limited

·         Four Season Travel

·         K B Tourist Transport Service

·         Karni Bhawan

·         Services International

·         The Lalit Laxmi Vilas Palace

·         The Leela Palace

·         Touraids (India) Tracel Service

 

 

Customers :

·         Ashish International

·         Ashok India Tracel

·         Yeti Holdings Private Limited

·         Sjandra Travel

·         Glob Net India

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank

·         Corporation Bank

·         Andhra Bank

·         HDFC Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Tuli and Associates

Chartered Accountant

Address :

FF-8, 7A/41, Wea, Karol Bagh, New Delhi-110005, India

Tel. No.:

91-11-25734493 / 25763830

Fax No.:

91-11-45104493

PAN No.:

AAKFR0162N

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50700

Equity Shares

Rs.10/- each

Rs. 0.507 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.507

0.507

0.507

2] Share Application Money

9.459

0.205

0.205

3] Reserves & Surplus

1.360

0.296

0.124

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11.326

1.008

0.836

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.162

0.015

0.014

 

 

 

 

TOTAL

11.488

1.023

0.850

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8.139

0.176

0.235

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.438

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

1.875

0.316

0.227

 

Cash & Bank Balances

8.711

3.205

0.375

 

Other Current Assets

1.542

0.000

0.403

 

Loans & Advances

4.906

0.511

0.329

Total Current Assets

17.034

4.032

1.334

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

0.770

2.673

0.114

 

Other Current Liabilities

15.932

0.398

0.572

 

Provisions

0.425

0.122

0.046

Total Current Liabilities

17.127

3.193

0.732

Net Current Assets

(0.093)

0.839

0.602

 

 

 

 

MISCELLANEOUS EXPENSES

0.004

0.008

0.013

 

 

 

 

TOTAL

11.488

1.023

0.850

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Services Charges Received

63.053

9.566

10.038

 

 

Exchange Fluctuation

0.000

0.101

0.321

 

 

Commission Received

0.059

0.004

0.000

 

 

Interest Received

0.293

0.000

0.000

 

 

Interest on IT Refund

0.003

0.000

0.000

 

 

TOTAL                                     (A)

63.408

9.671

10.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Service Charge Paid

47.842

6.698

7.469

 

 

Salary and Perks

6.628

2.092

2.088

 

 

Staff Welfare

0.079

0.026

0.025

 

 

Member Subscription

0.048

0.000

0.013

 

 

Computer Related Expenses

1.843

0.000

0.000

 

 

Legal and Professional Charges

0.129

0.025

0.003

 

 

Fees and Taxes

0.022

0.000

0.000

 

 

Audit Fee

0.221

0.031

0.028

 

 

Insurance

0.046

0.000

0.000

 

 

Printing and Stationery

0.116

0.029

0.035

 

 

Sundry Balance W/Off

0.000

0.015

0.000

 

 

Diwali Expenses

0.073

0.022

0.000

 

 

Courier Charges

0.000

0.000

0.006

 

 

Business Promotion

0.246

0.034

0.025

 

 

Electricity Expenses

0.169

0.043

0.055

 

 

Office Maintenance

0.085

0.015

0.014

 

 

Accounting Charges

0.017

0.013

0.010

 

 

Postage Expenses

0.343

0.066

0.013

 

 

Car Running and Maintenance

0.315

0.000

0.000

 

 

Repair and Maintenance

0.002

0.000

0.000

 

 

Conveyance

1.790

0.131

0.062

 

 

Misc. Expenses

0.016

0.000

0.000

 

 

Books and Periodicals

0.049

0.011

0.007

 

 

Exchange Variation

0.227

0.000

0.000

 

 

Exhibition

0.491

0.083

0.141

 

 

Travelling Expenses

0.000

0.000

0.075

 

 

Telephone Expenses

0.000

0.000

0.049

 

 

Preliminary Expenses W/Off

0.004

0.004

0.004

 

 

TOTAL                                     (B)

60.801

9.338

10.122

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.607

0.333

0.237

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.149

0.007

0.009

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.458

0.326

0.228

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.821

0.078

0.045

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.637

0.248

0.183

 

 

 

 

 

Less

TAX                                                                  (H)

0.573

0.076

0.109

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.064

0.172

0.036

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.296

0.124

0.050

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.360

0.296

0.124

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.99

3.39

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.68

1.78

0.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.60

2.59

1.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.50

5.89

11.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.25

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.53

3.18

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

1.26

1.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

No

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Colour Camera

·         Fax Machine

·         Finger Print Machine

·         Generator

·         Internet TCPAP

·         Deep

·         Modern Ticket Validator

·         Motor Cycle

·         Office Equipments

·         Photocopy Machine

·         Refriegerator

·         Scooter

·         Television

·         Telefax

·         Water Filter

·         Furniture and Fixtures

·         Cycle

·         Commercial Vehicles

·         Computers 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.26

UK Pound

1

Rs. 88.85

Euro

1

Rs. 71.13

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.