MIRA INFORM REPORT

 

Report Date :

13.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SUNFRESH AGRO INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Gat No. 121/2A, At Post Ranjankhol, Taluka Rahata, District Ahmednagar, Shrirampur – 413720, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.01.2007

 

 

Com. Reg. No.:

11-129505

 

 

Capital Investment / Paid-up Capital :

Rs. 300.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01122PN2007PTC129505

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES21356G

 

 

PAN No.:

[Permanent Account No.]

AAKCS5451Q / ACGPN8857L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Milk Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Financially company has performed well in the year 2010-2011. Trade relation are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term (CARE) BBB-

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

October 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Gat No. 121/2A, At Post Ranjankhol, Taluka Rahata, District Ahmednagar, Shrirampur – 413720, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

ajay.topale@prabhatfresh.co.in

vijay2pdpl@hotmail.com

vivek.nirmal@hotmail.com

 

 

Factory :

Plot No. 4-4, Prabhat – Food Park Nirmal Nagar – Post – Talak Nagar, Tal – Rahata, Ahmed Nagar - 413720, Maharashtra, India

Tel. No.:

91-2422-645904/ 05/ 06

Fax No.:

91-2422-265816

 

 

DIRECTORS

 

AS ON 26.09.2011

 

Name :

Mr. Vivek Sarangdhar Nirmal

Designation :

Director

Address :

At Post Ranjankhol, Tal Rahata, Shrirampur, Ahmednagar - 413720, Maharashtra, India

Date of Birth/Age :

16.08.1983

Date of Appointment :

22.01.2007

DIN No.:

00820923

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01122PN2007PTC129505

SUNFRESH AGRO INDUSTRIES PRIVATE LIMITED

Director

22/01/2007

22/01/2007

Active

NO

2

U01122PN2007PLC130915

PRABHAT AGRI PROJECT DEVELOPMENT LIMITED

Director

26/10/2007

26/10/2007

Active

NO

3

U15209PN2010PTC136135

CHEESE LAND AGRO (INDIA) PRIVATE LIMITED

Director

22/04/2010

22/04/2010

Active

NO

4

U15200PN2010PTC137025

PRABHAT MILK AND AGRO INDUSTRIES PRIVATE LIMITED

Director

03/08/2010

03/08/2010

Amalgamated

NO

5

U15142PN2008PLC131439

SUNFRESH SOYA OILS REFINERIES LIMITED

Director

30/09/2011

21/03/2011

Amalgamated

NO

6

U15200PN2009PTC134859

PRABHAT NUTRITIOUS AND FROZEN FOOD INDUSTRIES PRIVATE LIMITED

Additional director

27/02/2012

27/02/2012

Active

NO

7

U15203PN1998PTC013068

PRABHAT DAIRY PRIVATE LIMITED

Additional director

01/05/2012

01/05/2012

Active

NO

 

 

Name :

Arvind R. Nirmal

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2011

 

Names of Shareholders

 

No. of Shares

Vivek Sarangdhar Nirmal

 

1

Cheese Land Agro (India) Private Limited, India

 

37483254

Total

 

37483255

 

 

AS ON 02.05.2012

 

Names of Allottees

 

No. of Preference Shares

Sarangdhar R. Nirmal

 

100

Vivek S. Nirmal

 

100

Anil T. Kadu

 

40

Kishor R. Nirmal

 

100

Arvind J. Nirmal

 

100

Vijaya S. Nirmal

 

30

Vijay S. Harde

 

30

Anil T. Kadu

 

14085

Rekha A. Kadu

 

14775

Balasaheb

 

6020

Chandrakant K. Nale

 

18426

Vilas G. Gole

 

250

Ganesh B. Janjire

 

12115

Prabhakar P. Kasab

 

8166

Nidhi V. Nirmal

 

23120

Nisha K. Nirmal

 

44210

Lahu M. Pawar

 

8833

Sarangdhar R. Nirmal

 

250

Vijaya Nirmal

 

250

Kishor R. Nirmal

 

250

Nisha Nirmal

 

250

Vijay M. Harde

 

50

Shaila Harde

 

50

Vivek S. Nirmal

 

50

Kashinath Girhe

 

50

Total

 

151700

 

 

AS ON 26.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Milk Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         United Bank of India, Alankar Cinema Building, 16, Connaught Road, Pune – 411001, Maharashtra, India

·         ICICI Bank Limited, 3rd Floor, “A” Wing, Shangrila Gardens, Bund Garden Road Branch, Pune – 411001, Maharashtra, India

·         Bank of India, 1162/6, Shivajinagar, University Road, Pune – 411005, Maharashtra, India

·         Punjab National Bank, 7, Bhikaji Kama Palace, New Delhi – 110066, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

492.260

264.845

Working capital loans banks secured

201.355

54.168

Total

693.615

319.013

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shashank Suvarnpathaki and Company

Chartered Accountants

Address :

3801 Barde Lane, Navi Peth, Ahmednagar – 414001, Maharashtra, India

Mobile No.:

91-9822069404

Income-tax PAN of auditor or auditor's firm :

AONPS9755F

 

 

CAPITAL STRUCTURE

 

 

AFTER 26.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

56,500,000

Equity Shares

Rs. 10/- each

Rs. 565.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

37,634,955

Equity Share

Rs.10/- each

Rs. 376.350 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Shares

Rs. 10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,000,000

Equity Share

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

300.000

40.705

7.973

2] Share Application Money

53.331

161.115

2.159

3] Reserves & Surplus

80.012

11.767

3.733

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

433.343

213.587

13.865

LOAN FUNDS

 

 

 

1] Secured Loans

693.615

319.013

84.964

2] Unsecured Loans

0.000

0.000

18.584

TOTAL BORROWING

693.615

319.013

103.548

DEFERRED TAX LIABILITIES

40.600

11.618

3.859

 

 

 

 

TOTAL

1167.558

544.218

121.272

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

701.020

187.212

47.130

Capital work-in-progress

21.312

218.578

0.000

 

 

 

 

INVESTMENT

0.054

0.156

0.624

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

120.729

13.582

48.228

 

Sundry Debtors

280.489

117.556

20.084

 

Cash & Bank Balances

3.961

3.703

3.511

 

Other Current Assets

0.000

0.000

9.199

 

Loans & Advances

101.936

13.325

0.000

Total Current Assets

507.115

148.166

81.022

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

41.339

16.803

9.398

 

Other Current Liabilities

12.258

0.822

0.000

 

Provisions

19.772

3.234

0.617

Total Current Liabilities

73.369

20.859

10.015

Net Current Assets

433.746

127.307

71.007

 

 

 

 

MISCELLANEOUS EXPENSES

11.426

10.965

2.511

 

 

 

 

TOTAL

1167.558

544.218

121.272

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

302.302

363.722

245.151

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

290.024

326.857

226.002

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.278

36.865

19.149

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

14.843

10.719

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.278

22.022

8.430

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.920

2.994

2.420

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.358

19.028

6.010

 

 

 

 

 

Less

TAX                                                                  (H)

1.200

10.994

1.409

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.158

8.034

4.601

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.34

1.97

5.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.36

2.21

1.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.94

5.67

4.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.09

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.77

1.59

8.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.91

7.10

8.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS AND PROJECT IMPLEMENTATION

 

The Company is mainly engaged in the business of milk processing and milk products. During the financial year under review, the performance of the company is very good.

 

 

COMPANY OVERVIEW:

 

Prabhat Nutritious and Frozen Food Industries Private Limited is a private limited company engaged in the business of retail sale milk and milk products like SMP, WMP SCM etc of various food products especially milk and milk products catering to the needs of retail trade sector.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U01122PN2007PTC129505

Name of the company

SUNFRESH AGRO INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No 121/2A, At Post Ranjankhol Taluka Rahata, Shrirampur - 413720, Ahmednagar, Maharashtra, India

Email ID: ajay.topale@prabhatfresh.co.in

This form is for

Modification of charge

Charge identification number of the modified 

10317930

Type of charge

Any interest in immovable property

Movable Property

Floating Charge

Particular of charge holder

Vijaya Bank, Vinayak Niwas, 1206/A-32, Shirole Road, Opposite Sambhaji Park, Pune – 411004, Maharashtra, India

Email ID: pune.corpbanking5104@vijayabank.co.in

Nature of description of the instrument creating or modifying the charge

1. Memorandum of Entry for creation of first charge by way of Equitable Mortgage in favour of Vijaya Bank for the Term Loan facilities of Vijaya Bank ranking pari passu with the first charge of Bank of India.

 

2. Deed of Confirmation

Date of instrument Creating the charge

14.08.2012

Amount secured by the charge

Rs. 441.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base rate + 3.60% + 0.25% (floating) i.e. presently at 14.50% p.a.

 

Terms of Repayment

1. Term Loan I of Rs. 100.000 Millions: repayable in 66 EMI of Rs. 1.515 Millions each commencing from 20.05.2012.

2. Term Loan II of Rs. 341.700 Millions: principal repayable in 60 equal monthly instalments commencing after 18 months, repayment of holiday period from date of first disbursement. Door to door tenor being 6 and 1/2 year. Interest to be serviced as and when debited.

 

Margin

25%

 

Extent and Operation of the charge

The charge shall continue to remain in force until the repayment of the full loan alongwith interest and costs.

Short particulars of the property charged

Equitable mortgage by deposit of title deeds relating to Leasehold land of the Company at Plot no. E-4 admeasuring 92000 sq. m. in MIDC Zone VIII, Khandala, Shrirampur Industrial Area, Shrirampur, Ahmednagar created on 08.06.2012.

 

By this modification, first charge is created in favour of Vijaya Bank ranking pari passu along with the first charge created in favour of Bank of India on following properties:

 

Non agricultural land at Gat no. 121/7 (Part) (formerly Gat no. 121/1/4) admeasuring 0H20R at Vill. Ranjankhol, Tilaknagar, Rahata, Ahmendnagar owned by Vivek S. Nirmal & leased to company,

 

Non agricultural land at Gat no. 121/5 (formerly Gat no. 121/1/2) admeasuring 0H50R at Ranjankhol, Tilaknagar, Rahata, Ahmednagar owned by Arvind Nirmal and leased to company,

 

Non-agricultural land at Gat no. 121/6 (formerly Gat no. 121/1/3) admeasuring 0H21R at Ranjankhol, Tilaknagar, Rahata, Ahmednagar owned by Vivek Nirmal and leased to company,

 

Non agricultural land at Gat no. 121/9 admeasuring 0H30R at Ranjankohl, Tilaknagar, Rahata, Ahmednagar owned by Arvind Nirmal and leased to company and

 

Non agricultural land at gat no. 121/10 admeasuring 0H56R at Ranjankhol, Tilaknagar, Rahata, Ahmednagar owned by Vivek Nirmal and leased to company, together with all rights and easements appurtenant thereto and together with all the buildings and structures constructed thereon or to be constructed thereon and along with all the furniture, fixtures, fittings and electrical installations installed thereon or to be installed thereon.

Date of latest modification prior to the present modification

08.06.2012

Particulars of the present modification 

By way of present mod., additional security has been created in favour of Vijaya Bank for securing its Term  Loans of Rs. 441.700 Millions by way of creation of first charge ranking pari passu along with 1st charge created in favour of Bank of India on properties at Gat nos. 121/7 (20R), 121/6, 121/10 of Vivek Nirmal and at gat nos. 121/5 and 121/9 of Arvind Nirmal and  all properties being leased to company and situated at Ranjankhol, Tilaknagar, Rahata, Ahmednagar alongwith all properties thereon.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.26

UK Pound

1

Rs. 88.85

Euro

1

Rs. 71.13

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.