MIRA INFORM REPORT

 

 

Report Date :

14.09.2012

 

IDENTIFICATION DETAILS

 

Name :

BALKRISHNA INDUSTRIES LIMITED

 

 

Registered Office :

H-3/1, MIDC, A Road, Tarapur, Boisar – 401506, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.11.1961

 

 

Com. Reg. No.:

11-12185

 

 

Capital Investment/ Paid-up Capital:

Rs.193.317 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1961PLC012185

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB11319A

 

 

PAN No.:

[Permanent Account No.]

AAACB3333J

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturing and Exporter of Tires

 

 

No. of Employees:

5200 (Approximately) (In Factory – 5000, In Branches – 200)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 48200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA- (Cash Credit)

Rating Explanation

Having high degree of safety regarding timely servicing of financial obligation it carry very low credit risk. 

Date

February 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Kapin Rambhia

Designation :

Senior Import Manager

Contact No.:

91-22-28315168

Date :

13.09.2012

 

 

LOCATIONS

 

Registered Office :

H-3/1, MIDC, A Road, Tarapur, Boisar - 401 506, Maharashtra, India

Tel. No.:

91-22-28315168

Fax No.:

91-22-66663898

E-Mail :

kapin.rambhia@bkt-tires.com

shares@bkt-tires.com

Website :

www.bkt.tires.com

 

 

Corporate Office :

BKT House, C Wing, 15th Floor, Trade World, Kamala Mills Compound, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India  

Tel. No.:

91-22-66663800 extension 836/ 237

Fax No.:

91-22-66663898

 

 

Plant:

Tyre Manufacturing Plant:

B-66, MIDC Industrial Estate, Waluj Industrial Area, Aurangabad, Maharashtra, India

 

SP-923, RIICO, Phase III, Post Office Bhiwadi – 301 019, District Alwar, Rajasthan

 

RIICO, Phase VIII, Chopanki, P.O. Bhiwadi, 301 109 Dist. Alwar. Rajasthan

 

Village Padhdhar, Taluka Bhuj. Dist. Kachchh, Gujarat

 

Wind Farm:

Village Soda And Mada, Tehsil, Fatehgarh, District Jaisalmer, Rajasthan

 

Mould Plant:

Plot No. TS-1, M.I.D.C, Phase No. II, Dombivali (East), District Thane - 421 201, Maharashtra, India

 

 

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Dharaprasad R. Poddar

Designation :

Chairman

 

 

Name :

Mr. Arvind M. Poddar

Designation :

Vice Chairman and Managing Director

Qualification:

B.Com

Date of Appointment:

01.08.2006

 

 

Name :

Mr. Anurag Poddar

Designation :

Executive Director

 

 

Name :

Mr. Rajiv Poddar

Designation :

Executive Director

 

 

Name :

Mr. Sachin Nath B. Chaturvedi

Designation :

Director

Date of Birth/Age :

61 Years

Qualification:

B.Tech, F.C.A, M.B.A, D.I.S.A.

 

 

Name :

Mr. Subhashchand Mantri

Designation :

Director

 

 

Name :

Mr. Rameshkumar D. Poddar

Designation :

Director

Date of Birth/Age :

59 Years

Qualification:

B.Sc

 

 

Name :

Mr. Khurshed Doongaji

Designation :

Director

Date of Birth/Age :

72 Years

Qualification:

B.A, LLB, C.B.M

 

 

Name :

Mr. Laxmidas Merchant

Designation :

Director 

  

 

Name :

Mr. Ashok M. Saraf

Designation :

Director

 

 

Name :

Mr. Sanjay Asher

Designation :

Director

Date of Birth/Age :

47 Years

Qualification:

B.com, C.A and Solicitor

 

 

Name :

Mr. Vipul Shah

Designation :

Whole Time Director 

Date of Birth/Age :

49 Years

Qualification:

B.com, Acs

 

 

Name :

Mr. Basantkumar Bansal

Designation :

Whole Time Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Vipul Shah

Designation :

Secretary

Date of Birth/Age :

49 Years

Qualification:

B.com, Acs

 

 

Management Committee :

Mr. Dilip M Vaidya – Director (Technical)

Mr. Rajiv Poddar

Ms. Khushboo Poddar

Mr. Basantkumar Bansal

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

AS ON 30.06.2012

 

Category of Shareholder

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

52,551,240

54.37

Bodies Corporate

270

-

Sub Total

52,551,510

54.37

 

 

 

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

52,551,510

54.37

 

 

 

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

13819591

14.30

Financial Institutions / Banks

20535

0.02

Foreign Institutional Investors

6354926

6.57

Sub Total

20195052

20.89

 

 

 

(2) Non-Institutions

 

 

Bodies Corporate

11910687

12.32

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

6669819

6.90

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

5075288

5.25

 

 

 

Any Others (Specify)

256239

0.27

Non Resident Indians

255139

0.27

Foreign Nationals

1000

0.000

Trusts

100

0.00

Sub Total

23912033

24.74

 

 

 

Total Public shareholding (B)

44107085

45.63

 

 

 

Total (A)+(B)

96,658,595

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

--

--

(2) Public

--

--

Sub Total

--

--

 

 

 

Total (A)+(B)+(C)

 

96,658,595

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporter of Tires

 

 

Exports :

 

Products :

Tires

Countries :

·         Africa

·         Europe

·         Asia

·         Gulf

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Indonesia

·         Thailand

 

 

Terms :

 

Selling :

L/C Advance

 

 

Purchasing :

L/C Advance

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Tyres

Numbers

42.63 lacs

2781991

Tube

Numbers

12.44 lacs

37,813

Tyres Flaps

Numbers

3.79 lacs

46,824

Wind Power Generation (Captively consumed)

KWH/Units

5 MW

6197218

 

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

5200 (Approximately) (In Factory – 5000, In Branches – 200)

 

 

Bankers :

·         Bank Of Baroda

·         Barclays Bank PLC

·         Corporation Bank

·         ING Vysya Bank

·         Indusind Bank

·         The Royal Bank Of Scotland N.V.

·         Standard Chartered Bank

·         State Bank Of India

 

 

Facilities :

 

Secured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Banks

9105.857

223.250

Loan repayable on demand

 

 

From Banks

3951.938

3645.945

Total

13057.795

3869.195

 

NOTE:

Nature of Security in respect of secured Loan (Long Term/Short Term):

Amount

Working Capital Loans from Banks Repayable on Demand:

Secured by first charge by way of hypothecation of Inventories, Receivables and other movables on paripassu basis and further secured by second charge by way of hypothecation on all the present and future movable fixed assets of the Company on pari - passu basis and immovable fixed assets of the Company situated at Bhiwadi, Chopanki, Jaisalmer & certain assets at Bhui Units and office premises at Creative Industrial Estate - Mumbai on pari-passu basis.

 

3951.938

Term Loan 'from Banks:

Secured by first charge by way of hypothecation on the all present and future movable fixed assets of the Company on pari - passu basis.

 

(Repayment in 14 Quarterly Equal Installments beginning from financial Year 201 1-12, Rate of interest LlBOR + 300 bppa)

255.783

Term Loan from Banks:

Secured by first charge by way of hypothecation on the all present and future movable fixed assets of the Company on pari - passu basis and immovable fixed assets of the Company situated at Bhiwadi, Chopanki, Jaisalmer & certain assets at Bhui Units and office premises at Creative Industrial Estate - Mumbai on pari - passu basis and further secured by second charge by way of hypothecation of Inventories, Receivables

and other movables on pari-passu basis.

 

(Repayment in 3 Annual Equal Installments beginning from financial Year 201 5-1 6, Rate of lnterest LlBOR

+ 265 bppa)

8952.388

 

 

 

Unsecured Loans

As on 31.03.2012

Rs. in millions

As on 31.03.2011

Rs. in millions

Deferred Tax Labiality

 

 

Deferred Sales Tax under the scheme of Government of Maharashtra

(Payable after ten years, from the date of respective loan, in five annual equal installments

31.406

31.406

Loan repayable on demand

 

 

From Banks

3540.288

2080.391

Total

3571.694

2111.797

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

 

 

Internal Auditor :

Dilip A. Jain and Associates

Chartered Accountants

 

 

Subsidiaries :

·         Balkrishna Paper Mills Limited

·         Balkrishna Synthetics Limited

·         BKT Tyres Limited

·         BKT Exim Limited

 

Indirect Subsidiary Companies

 

·         Subsidiary Companies of BKT Exim Limited; i.e. BKT (EUROPE) Limited

·         BKT EUROPE S.R.L

·         BKT (USA) INC.

 

 

Related Parties :

·         Govind Rubber Limited.

·         SPG Infrastructure Limited.

·         GRL International Limited.

·         BKT Moulds Limited.

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.2/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

96658595

Equity Shares

Rs.2/- each

Rs.193.317 Millions

 

 

 

 

 

All the equity shares have equal rights in respect of distribution of dividends and the repayment of capital

 

Name of Shareholders

No. of shares hold

GPP Enterprise LLP

23476735

%Holding

24.29

RAP Enterprise LLP

23237995

%Holding

24.07

COPA Cabana

9273750

%Holding

9.59

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

193.317

193.317

193.317

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10607.614

8124.441

6414.437

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

10800.931

8317.758

6607.754

LOAN FUNDS

 

 

 

1] Secured Loans

13057.795

3869.195

2642.676

2] Unsecured Loans

3571.694

2111.797

2000.606

TOTAL BORROWING

16629.489

5980.992

4643.282

DEFERRED TAX LIABILITIES

625.889

569.935

548.118

 

 

 

 

TOTAL

28056.310

14868.685

11799.154

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8281.546

6874.433

6148.834

Capital work-in-progress

4498.700

440.435

588.700

 

 

 

 

INVESTMENT

322.351

322.351

807.265

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4810.727

4103.762

2030.526

 

Sundry Debtors

4796.107

3242.411

2403.040

 

Cash & Bank Balances

3573.968

109.866

42.279

 

Other Current Assets

253.070

378.951

0.287

 

Loans & Advances

5879.187

5503.091

3696.470

Total Current Assets

19313.059

13338.081

8172.602

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2004.142

1144.982

 843.369

 

Other Current Liabilities

901.161

1337.550

305.676

 

Provisions

1454.044

3624.083

2769.202

Total Current Liabilities

4359.347

6106.615

3918.247

Net Current Assets

14953.712

7231.466

4254.355

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

28056.309

14868.685

11799.154

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

28199.604

19341.422

13869.596

 

 

Other Income

32.970

912.355

264.386

 

 

TOTAL                                     (A)

28232.574

20253.777

14133.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

17412.595

12076.089

 

 

 

Purchase of stock in trade

178.043

212.167

 

 

 

Employee Benefit expenses

723.328

545.100

 

 

 

Other Expense

5307.157

3747.715

 

 

 

Changes in inventories of Finished goods, work in progress and stock in trade

(479.630)

(27.747)

 

 

 

TOTAL                                     (B)

23141.493

16553.324

10171.910

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5091.081

3700.453

3962.072

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

277.514

206.623

186.590

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4813.567

349.830

3775.482

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

831.412

744.390

662.161

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3982.155

2749.440

3113.321

 

 

 

 

 

Less

TAX                                                                  (H)

1296.955

893.816

1048.047

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2685.200

1855.624

2065.274

 

 

 

 

 

 

Excess Provision for Taxation of earlier years

(33.500)

1.000

23.648

 

Short Provision for (Expenses) (Net)

0.000

0.000

(1.648)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3893.100

2379.310

658.561

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5499.100

185.659

208.727

 

 

 Interim Dividend

0.000

0.000

135.322

 

 

Proposed Final Dividend

145.000

135.322

0.000

 

 

Tax on Dividend

23.500

21.868

22.475

 

BALANCE CARRIED TO THE B/S

877.200

3893.100

2379.311

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

24973.390

16370.393

11792.933

 

 

Recovery towards Freight and Insurance on Exports

723.080

596.426

355.654

 

 

Recovery of Capital Expenditure

0.670

5.510

6.791

 

 

Recovery towards Sale of Raw Materials

0.000

0.000

4.437

 

TOTAL EARNINGS

25697.140

16972.329

12159.815

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

14449.975

9647.369

5029.738

 

 

Stores & Spares

169.032

86.040

78.878

 

 

Capital Goods

1223.814

160.834

258.445

 

 

Traded Goods

4.829

0.000

0.000

 

 

Others

2.160

0.000

3.972

 

TOTAL IMPORTS

15849.81

9894.243

5371.033

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.43

19.21

21.51

 

 

Expected Sales (2012-2013): Rs.35000.000 Millions

 

The above information has been parted by Mr. Kapin Rambhia

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

 

30.06.2012

1st Quarter

Net Sales

 

 

8313.000

Total Expenditure

 

 

6945.000

PBIDT (Excl OI)

 

 

1368.000

Other Income

 

 

5.100

Operating Profit

 

 

1373.100

Interest

 

 

60.900

Exceptional Items

 

 

0.000

PBDT

 

 

1312.200

Depreciation

 

 

229.200

Profit Before Tax

 

 

1083.000

Tax

 

 

352.100

Provisions and contingencies

 

 

0.000

Profit After Tax

 

 

730.900

Extraordinary Items

 

 

0.000

Prior Period Expenses

 

 

0.000

Other Adjustments

 

 

0.000

Net Profit

 

 

730.900

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.48

9.16

22.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.12

14.22

22.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.43

13.60

21.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.33

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.94

1.45

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.43

2.18

2.08

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

Yes

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

SUNDRY CREDITORS DETAILS:

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

Sundry Creditors

2004.142

1144.982

843.969

 

 

 

 

 

 

OPERATIONS:

 

The Company mainly operates in one segment i.e. “tyres” with a focus on manufacture of wide range of “Off-Highway Specialty Tyres”. These specialty tyres are meant for Agricultural, Industrial, Material Handling, Construction, Earthmoving (OTR), Forestry, Lawn and Garden Equipments and All Terrain Vehicles (ATV). Around 90% of their revenue is generated through exports.

 

During the year under consideration the Company has witnessed a good surge in its top line which was grown by 46%. The Net Turnover and other Income of the company increased from Rs.19340.000 Millions to Rs.28200.000 Millions in the year under consideration.

 

The Gross Profit  of the Company for the year under consideration has increased from Rs.3490.000 Millions to Rs. 4810.000 Millions and correspondingly, the profit after tax has increased to Rs.2690.000 Millions as compare to Rs.1860.000 Millions in the previous year.

 

The Company continues to enjoy the status of “STAR TRADING HOUSE”.

 

OUTLOOK FOR THE CURRENT YEAR 2012-2013:

 

Though the company is seeing continuity in demand of its products in the current financial year in line with that of previous year, the fear of slow down, particularly in Europe and America, is looming large over the company which are the major markets for the company. The said demand is coming from across the geographies. While the replacement demand is constant, the demand from OEM segment is showing some sign of moderation.

 

The raw material prices and other input costs have started softening in the current financial year as compared to previous year. If the softening in raw material prices and other inputs costs continues, the margins of the company in the current financial year is expected to be better than that of previous year.

 

The company continues to expand its base through developing new product lines, venturing into new geographies and deeper penetration into existing markets to ensure its sustainable growth.

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30 JUNE 2012

 

Particulars

 

 

Quarter Ended

 

 

 

30.06.2012

 

Net Sales/ Income from Operations

 

 

8296.300

1. (b) Other Operating Income

 

 

16.700

Total Income From operations

 

 

8313.00

2. Expenditure

 

 

 

a. Cost of Raw Materials consumed

 

 

4798.300

b. Purchases of stock in trade

 

 

28.00

c. Changes in inventories of finished goods , work in progress and stock in trade

 

 

(118.500)

d. Employee benefit expenses 

 

 

251.200

e. Depreciation and amortisation expense

 

 

229.200

f. Power and fuel

 

 

298.100

g. Other Expenditure

 

 

1484.700

Total Expenditure

 

 

6971.00

3. Profit from Operations before Other Income, Interest and Exceptional Items  (1-2)

 

 

1342.000

4. Other Income

 

 

5.100

5. Profit before Interest and Tax 

 

 

1347.100

6. Int

    (Net Loss (Gain) on Foreign currency transaction

 

 

60.900

203.200

7. Profit from Ordinary Activities before Tax  and exceptional items

 

 

1083.000

8. Exceptional items

 

 

-

9. Profit from Ordinary Activities before Tax  but before exceptional items

 

 

1083.000

10. Tax Expenses

 

 

352.100

11. Net profit/(loss) for the period

 

 

730.900

12. Paid-up Equity Share Capital (face value Rs.2 per share)

 

 

-

13. Reserves excluding revaluation reserve as per balance sheet of previous accounting year 

 

 

730.900

14. Earning Per Share

 

 

 

a. Basic and b. Diluted

 

 

7.56

15. Public shareholding

 

 

 

- No. of shares

 

 

44107085

- % of holding (to total shareholding)

 

 

45.63

Promoters And Promoter Group Shareholding

a) Pledged/ Encumbered

 

 

 

-Number of Shares

 

 

-

-% of Shares (As a % of the total Shareholding of Promoter and Promoter Group)

 

 

-

-% of Shares (as a % of the total share capital of the Company)

 

 

-

b) Non Encumbered

 

 

 

- Number of Shares

 

 

52551510

-% of Shares (As a % of the total Shareholding of Promoter and Promoter Group)

 

 

100

-% of Shares (as a % of the total share capital of the Company)

 

 

5437

 

Notes:

  1. The above Unaudited (Stand -alone) results as reviewed by the Audit Committee have been approved by the Board of Directors at its meeting held on 11th February, 2012. The Auditors of the company have carried out the "Limited Review" of the above results.
  2. Segment reporting as required byAS-17 is not applicable as the Company operates in one single primary business segment i.e. Tyres.
  3. The implementation of green field lyre plant at Bhuj is progressing as per schedule.
  4. The details of number of investor complaints for the quarter:

              Beginning-Nil, Received-1, Disposed -1, Pending – Nil

      5. Figures for the previous periods/ year have been Re-grouped/ Re-classified wherever necessary

 

 

 

CONTINGENT LIABILITIES AND COMMITMENTS

Rs. In Millions

Particulars

31.03.2012

 

31.03.2011

CONTINGENT LIABILITIES

 

 

a)Claims against the company not acknowledged as debts

 

 

-Disputed claims for excise, sales tax and service tax

140.401

136.358

-Disputed income tax demands

79.000

138.795

b)Guarantees given by the Company’s bankers on behalf of the Company against the Company’s indemnity

1203.348

115.609

c) Corporate Guarantee given by the Company

 

 

-To President of India through commissioner of custom

15812.500

6500.000

- To the subsidiary company

7.767

Nil

-To the other Company

18.531

Nil

 

 

 

COMMITMENTS

 

 

Estimated amount of contacts remaining to be executed an capital account and not provided for

7392.251

2722.165

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Buildings and Roads

·         Plant and Machinery

·         Factory, Office And Other Equipments

·         Electric Installations

·         Furniture and Fixtures

·         Vehicles

·         Air Conditioners

·         Intangible Assets - Computer Software

 

AS PER WEB SITE DETAILS

 

PROFILE

 

BKT is one of the world's leading manufacturers of "OFF-HIGHWAY tires". BKT has the widest product range with more than 2000 SKU's (Stock Keeping Units) and is "One Stop Shop" for all off-highway tyre solutions.

 

The success story of BKT begun in 1995, when it entered into production of cross ply off-highway tires. Product received instant acceptance in European and North American market. With the help of persistent and intensive market research coupled with ever expanding production capabilities, today BKT has made its mark in the specialty segments like Agricultural, Construction, Industrial, Earthmover, Port, ATV (All Terrain Vehicle) and Turf care applications in both cross ply and radial construction.

 

More than 90% of tyre production is exported to more than 120 countries across all five continents, in all the major markets of Europe, North and South America, Africa, Asia and Middle East.

 

BKT is continuously expanding its production base. With three state of the art "Tyre manufacturing plants" and one "In-house Hi-tech Mould-manufacturing facility" at different locations in India, BKT is very well equipped to feed the ever-growing demand of its worldwide customers.

 

EMAIL CONTACTS 

Australia and New Zealand :- ANZ@bkt-tires.com 
Europe :- europe@bkt-tires.com
North America :- usa@bkt-tires.com
Africa :- africa@bkt-tires.com
South America :- LSA@bkt-tires.com
Asia :- asia@bkt-tires.com
Middle east and North Africa :- MENA@bkt-tires.com

For Media Connections Please Contact :- media@bkt-tires.com

For Career Related Communications Please Contact :- hrd@bkt-tires.com

For Purchase Related Queries Please Contact :-purchase@bkt-tires.com

For Product Technical Queries and Support Please Contact :-technical@bkt-tires.com

For any OEM related Queries Please Contact :-oem@bkt-tires.com

 

 

THEIR HISTORY

 

Year

History

2011

4th Plant; a Greenfield project. Work commenced

2010

Introduced Radial Harvester tires sub branded as AGRIMAX TERIS

Radial extra large tires sub branded as AGRI MAX FORTIS

Introduced Steel belted Forestry tires sub branded as FORSTECH also introduced steel belted ROADMAX range of tires

 

2009

Radial MPT Range of tires sub branded as MULTIMAX.

Introduced Forestry range of tires

 

2008

All Steel Radial OTR tires. First company from India to offer All Steel radial OTR tires. Sub branded as EARTHMAX

2007

Introduced 65 series and 90 Series AGRIMAX range of tires

Port application tires and Row crop tires.

 

2006

Third Manufacturing unit commissioned at Chopanki  in Northern India

Opened European office at Milan , Italy

Launched Floatation Radial tires

 

2005

In house mould shop established

2004

Radial Agricultural tires. First company from India to introduce Radial Agricultural tires sub branded as AGRIMAX

2003

Earthmover tires, All Terrain Vehicle (ATVs), Lawn and Garden tires

2002

Second Manufacturing unit was established at Bhiwadi in Northern part of India, thereby doubling the production capacity. Awarded with prestigious ISO 9001:2000 certificate for Quality Management System by KPMG, Netherlands.

2001

Started production of Flotation and MPT tires and further expanded the production capacities and capabilities.

2000

More than 500 SKUs developed in Agricultural application segment since 1996

1996

Commenced exports to Europe and North American markets with Agricultural Range of tires. Based on initial success in the International markets ,a massive production expansion program was undertaken

1995

Identified a niche segment for International Market, commenced production of Off Highway Segment

1992

A range of Light Commercial Vehicle tires launched in the international market.

1988

First Manufacturing unit was established at Aurangabad in Western India, with full fledged in- house R and D department

 

 

Their Brands

All BKT products are sold solely under umbrella brand of BKT . Brand BKT has evolved over the years and today it enjoys enviable brand recognition in Off highway Tyre segment across the world. BKT brand image is associated with its widest range in the segment, quality product and unmatched services.

To have unique identification and immediate association with the customer and end-users BKT has introduced various sub brands for its different categories of product under its umbrella brand BKT.

Agrimax

Agrimaxforce

Agrimax fortis

Agrimax teris

Earth Max

Forestech

Multimax

Ride Max

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.44

UK Pound

1

Rs.89.31

Euro

1

Rs.71.62

 

 

INFORMATION DETAILS

 

 

Information Gathered by :

SBA

 

 

Report Prepared by :

BYI

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.