|
Report Date : |
14.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
ESSAR LOGISTICS LIMITED |
|
|
|
|
Formerly Known
As : |
ESSAR LOGISTICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Essar House, 11 Keshavrao Khadye Marg, Mahalaxmi, Mumbai – 400034, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
21.10.2004 |
|
|
|
|
Com. Reg. No.: |
11-149214 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.730.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63000MH2004PLC149214 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUME05750D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE4028N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing Logistics Services. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7780800 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of Essar Shipping Limited. It was
incorporated to meet the land and sea logistics requirements of various Essar
Group Companies. It is an established company having fine track. It Derives strength
from its experienced management, the unconditional and irrevocable corporate
guarantee issued by the parent company. It has recorded better increase in its total income during 2011. Trade
relations are reported as fair. Business is active. Payments are reported to
be regular and as per commitments. The company can be considered good for business dealings at usual
trade terms and conditions, |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India is developing into an open-market economy, yet traces
of its past autarkic policies remain. Economic liberalization, including industrial
deregulation, privatization of state-owned enterprises, and reduced controls on
foreign trade and investment, began in the early 1990s and has served to
accelerate the country's growth, which has averaged more than 7% per year since
1997. India's diverse economy encompasses traditional village farming, modern
agriculture, handicrafts, a wide range of modern industries, and a multitude of
services. Slightly more than half of the work force is in agriculture, but
services are the major source of economic growth, accounting for more than half
of India's output, with only one-third of its labor force. India has
capitalized on its large educated English-speaking population to become a major
exporter of information technology services and software workers. In 2010, the
Indian economy rebounded robustly from the global financial crisis - in large
part because of strong domestic demand - and growth exceeded 8% year-on-year in
real terms. However, India's economic growth in 2011 slowed because of persistently
high inflation and interest rates and little progress on economic reforms. High
international crude prices have exacerbated the government's fuel subsidy
expenditures contributing to a higher fiscal deficit, and a worsening current
account deficit. Little economic reform took place in 2011 largely due to
corruption scandals that have slowed legislative work. India's medium-term
growth outlook is positive due to a young population and corresponding low
dependency ratio, healthy savings and investment rates, and increasing
integration into the global economy. India has many long-term challenges that
it has not yet fully addressed, including widespread poverty, inadequate
physical and social infrastructure, limited non-agricultural employment
opportunities, scarce access to quality basic and higher education, and
accommodating rural-to-urban migration.
|
Source
: CIA |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
A+ (Long Term) |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
09.01.2012 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Corporate Office : |
Essar House, 11 Keshavrao Khadye Marg, Mahalaxmi, Mumbai – 400034, |
|
Tel. No.: |
91-22-50011100/ 66601100 |
|
Fax No.: |
91-22-23544312/ 66601809 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office: |
27 KM Surat - Hazira Road, Hazira, Surat - – 394270, Gujarat,
India |
|
|
|
|
Branch Office : |
Located at: · Mumbai · Ahmedabad · Chennai · Hazira · New Delhi · Vadinar · Vishakhapatnam |
|
|
|
|
Overseas Offices : |
Located at: · Indonesia · China · United Kingdom · United Arab Emirates – Dubai · Canada · USA – New York · Kenya |
DIRECTORS
(AS ON 06.09.2011)
|
Name : |
Mr. Arun Kumar Musaddy |
|
Designation : |
Whole Time Director |
|
Address : |
Flat No. 4B, Panhar Worli Sea Face Khan Abdul Gaffar Khan Road, Mumbai
– 400025, Maharashtra, India |
|
Date of Birth/Age : |
05.04.1945 |
|
Date of Appointment : |
25.10.2004 |
|
DIN No.: |
00055534 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the
Director/ Designated Partner |
Date of appointment at
current designation |
Original date of appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U51909MH1946PLC005043 |
SG CHEMICALS AND DYES
TRADING LIMITED |
Director |
01/04/1995 |
01/04/1995 |
- |
Active |
NO |
|
2 |
U51900MH1993PLC071684 |
PRAJESH MARKETING LTD |
Director |
30/10/2001 |
30/10/2001 |
- |
Active |
NO |
|
3 |
U51420MH2002PLC136497 |
GIRISHAN INVESTMENT
LIMITED |
Director |
12/07/2002 |
12/07/2002 |
- |
Active |
NO |
|
4 |
U65990MH1989PLC054279 |
TRIKAYA INVESTMENTS
LIMITED |
Director |
02/09/2002 |
02/09/2002 |
12/07/2005 |
Amalgamated |
NO |
|
5 |
U65922MH1992PLC070199 |
ONLINE DISTRIBUTION
SERVICES LIMITED |
Director |
02/09/2002 |
02/09/2002 |
- |
Amalgamated |
NO |
|
6 |
U65990MH1989PLC054296 |
SASMITA INVESTMENTS
LIMITED |
Director |
02/09/2002 |
02/09/2002 |
- |
Active |
NO |
|
7 |
U67120MH1989PLC054295 |
SRIJAN INVESTMENTS LIMITED
|
Director |
02/09/2002 |
02/09/2002 |
- |
Active |
NO |
|
8 |
U65993TN1993PTC024724 |
IMPERIAL CONSULTANTS AND
SECURITIES PRIVATE LIMITED |
Director |
27/09/2002 |
27/09/2002 |
- |
Active |
NO |
|
9 |
U93090TN1983PLC019552 |
ESSAR PROPERTIES LIMITED |
Director |
27/09/2002 |
27/09/2002 |
- |
Active |
NO |
|
10 |
U63000MH2004PLC149214 |
ESSAR LOGISTICS LIMITED |
Whole-time director |
01/07/2007 |
25/10/2004 |
- |
Active |
NO |
|
11 |
U70101TN1995PLC031499 |
SHRI NAND NAKET PROPERTIES
LIMITED |
Director |
22/08/2005 |
22/08/2005 |
- |
Active |
NO |
|
12 |
U60231DL1983PLC015705 |
SUPREME TRANSPORT AND
TRADERS LIMITED |
Director |
22/08/2005 |
22/08/2005 |
- |
Active |
NO |
|
13 |
U74999MH1991PLC063551 |
ESSAR HOUSE SERVICES
LIMITED |
Director |
01/09/2005 |
01/09/2005 |
- |
Amalgamated |
NO |
|
14 |
U67120MH1993PLC070736 |
INDSEC HOLDINGS LTD |
Director |
20/10/2005 |
20/10/2005 |
- |
Amalgamated |
NO |
|
15 |
U70101MH1989PLC053170 |
PRATIK ESTATES PRIVATE
LIMITED |
Director |
29/09/2008 |
01/03/2008 |
- |
Active |
NO |
|
16 |
U01403MH2007PLC166813 |
TIRUNELVELI WIND FARMS
LIMITED |
Director |
05/04/2010 |
05/04/2010 |
- |
Active |
NO |
|
17 |
U45200GJ2010PLC062746 |
ESSAR INFRASTRUCTURE
PROJECTS LIMITED |
Director |
26/10/2010 |
26/10/2010 |
- |
Under Process of Striking
off |
NO |
|
18 |
U45200GJ2010PLC062767 |
ESSAR UTILITY PROJECTS
LIMITED |
Director |
27/10/2010 |
27/10/2010 |
- |
Under Process of Striking
off |
NO |
|
19 |
U45200GJ2010PLC062785 |
ESSAR ROAD PROJECTS LIMITED
|
Director |
31/10/2010 |
31/10/2010 |
- |
Active |
NO |
|
20 |
U40109MH2008PLC184001 |
ESSAR ENERGY SERVICES
LIMITED |
Director |
22/09/2011 |
05/11/2010 |
- |
Active |
NO |
|
Name : |
Mr. Ramnath Bansal |
|
Designation : |
Director |
|
Address : |
B-365, New Friends Colony, |
|
Date of Birth/Age : |
15.07.1930 |
|
Date of Appointment : |
18.02.2008 |
|
DIN No.: |
00270908 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the
Director/ Designated Partner |
Date of appointment at
current designation |
Original date of
appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
L15421WB1952PLC020577 |
GOBIND SUGAR MILLS LTD. |
Director |
23/07/1980 |
23/07/1980 |
31/01/2012 |
Active |
NO |
|
2 |
L85110GJ1975PLC054824 |
ESSAR PORTS LIMITED |
Director |
19/06/1987 |
19/06/1987 |
- |
Active |
NO |
|
3 |
L14101UP1977PLC021546 |
ORIENT BELL LIMITED |
Director |
08/03/1989 |
08/03/1989 |
- |
Active |
NO |
|
4 |
L72900UP1986PLC008448 |
S Mobility Limited |
Director |
11/08/1992 |
11/08/1992 |
23/04/2010 |
Active |
NO |
|
5 |
L17110MH1882PLC000045 |
THE HINDOOSTAN SPINNING
AND WEAVING MILLS LIMITED |
Director |
08/02/1995 |
08/02/1995 |
- |
Amalgamated |
NO |
|
6 |
L74899DL1994PLC059950 |
PUSHPSONS INDUSTRIES
LIMITED |
Director |
10/02/1995 |
10/02/1995 |
- |
Active |
NO |
|
7 |
L34103TN1963PLC004987 |
JONAS WOODHEAD & SONS
(INDIA) LIMITED |
Director |
22/09/1995 |
22/09/1995 |
20/09/2008 |
Active |
NO |
|
8 |
L24124RJ1985PLC003293 |
CHAMBAL FERTILISERS AND
CHEMICALS LIMITED |
Director |
11/05/1996 |
11/05/1996 |
- |
Active |
NO |
|
9 |
U35111GJ1993FLC053434 |
VADINAR OIL TERMINAL
LIMITED |
Director |
31/01/2006 |
31/01/2006 |
- |
Active |
NO |
|
10 |
U63000MH2004PLC149214 |
ESSAR LOGISTICS LIMITED |
Director |
18/02/2008 |
18/02/2008 |
- |
Active |
NO |
|
11 |
L26921GJ1985PLC008196 |
BELL CERAMICS LIMITED |
Director |
28/05/2011 |
24/11/2010 |
16/09/2011 |
Amalgamated |
NO |
|
12 |
U93090MH2006PLC163779 |
ESSAR OILFIELD SERVICES
INDIA LIMITED |
Director |
06/09/2011 |
01/03/2011 |
- |
Active |
NO |
|
13 |
U61200GJ2010PLC060285 |
ESSAR SHIPPING LIMITED. |
Director |
09/09/2011 |
23/05/2011 |
- |
Active |
NO |
|
14 |
L17121MH1904PLC000195 |
HINDOOSTAN MILLS LIMITED |
Director |
15/09/2011 |
08/06/2011 |
- |
Active |
NO |
|
15 |
U63023GJ2009FLC056684 |
VADINAR PORTS &
TERMINALS LIMITED |
Additional director |
23/07/2012 |
23/07/2012 |
- |
Active |
NO |
|
Name : |
Mr. Ramakrishnan Aduthurai Perumalkoil Ramachandran |
|
Designation : |
Director |
|
Address : |
Flat 6-A, Siddhi Apartment, 15-A, Shankar Ghanekar Marg, Opposite IDBI
Bank, Prabhadevi, Mumbai – 400028, Maharashtra, India |
|
Date of Birth/Age : |
07.02.1957 |
|
Date of Appointment : |
01.02.2011 |
|
DIN No.: |
00583765 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the
Director/ Designated Partner |
Date of appointment at
current designation |
Original date of
appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U91990MH1979GAP021664 |
INDIAN NATIONAL SHIPOWNERS
ASSOCIATION |
Director |
02/12/2004 |
02/12/2004 |
- |
Active |
NO |
|
2 |
L85110GJ1975PLC054824 |
ESSAR PORTS LIMITED |
Whole-time director |
31/07/2006 |
31/07/2006 |
22/05/2011 |
Active |
NO |
|
3 |
U93090MH2006PLC163779 |
ESSAR OILFIELD SERVICES
INDIA LIMITED |
Director |
14/05/2009 |
14/05/2009 |
- |
Active |
NO |
|
4 |
U63000MH2010PLC199815 |
ADEL SHIPPING &
LOGISTICS LIMITED |
Director |
08/02/2010 |
08/02/2010 |
- |
Active |
NO |
|
5 |
U61200GJ2010PLC060285 |
ESSAR SHIPPING LIMITED. |
Managing director |
23/05/2011 |
16/04/2010 |
- |
Active |
NO |
|
6 |
U63000MH2004PLC149214 |
ESSAR LOGISTICS LIMITED |
Director |
06/09/2011 |
01/02/2011 |
- |
Active |
NO |
|
Name : |
Mr. Rahul Himatsingka |
|
Designation : |
Whole-time director |
|
Address : |
H-2-13, Nand Niketan, Essar Township, Hazira – 394270, Gujarat, India |
|
Date of Birth/Age : |
04.07.1972 |
|
Date of Appointment : |
08.08.2011 |
|
DIN No.: |
03633751 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name of the Company/ LLP |
Current designation of the
Director/ Designated Partner |
Date of appointment at current
designation |
Original date of
appointment |
Date of cessation |
Company/ LLP Status |
Defaulting status |
|
1 |
U63000MH2004PLC149214 |
ESSAR LOGISTICS LIMITED |
Whole-time director |
06/09/2011 |
08/08/2011 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Amit |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 06.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
Essar Ports Limited, India |
|
72999994 |
|
Essar Ports Limited, India
Jointly With Raghavan Jagannathan |
|
1 |
|
Essar Ports Limited, India Jointly With Ravi Vaidyanathan |
|
1 |
|
Essar Ports Limited, India Jointly With Ashok Vaidyanathan |
|
1 |
|
Essar Ports Limited, India Jointly With A R Ramakrishnan |
|
1 |
|
Essar Ports Limited, India Jointly With Shivanna A Shetty |
|
1 |
|
Essar Ports Limited, India Jointly With Raman Subramanian |
|
1 |
|
Total |
|
73000000 |
(AS ON 30.09.2011)
Equity Shares Break – up
|
Category |
|
Percentage |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Logistics Services. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Kotak Mahindra Bank Limited, 36-38, Nariman Bhavan, 227 D, Nariman Point, Mumbai – 40021,
Maharashtra, India · State Bank of India Hazira Branch, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai,
Maharashtra, India |
|
PAN No.: |
AABPR4652E |
|
|
|
|
Holding Companies : |
· Essar Global Limited, Cayman Island (ultimate holding company) · Essar Shipping and Logistics Limited, Cyprus · Essar Ports Limited (formerly known as Essar Shipping Ports and Logistics Limited), immediate holding company (upto 30th September, 2010) · Essar Shipping Limited, immediate holding company, earlier known as Essar Ports and Terminals Limited (w.e.f. 1st October r, 2010) |
|
|
|
|
Fellow Subsidiaries : |
·
· Essar Oilfields Services Limited · Essar International Limited |
|
|
|
|
Other Related Parties/ Affiliates : |
· Essar Steel Limited · Vadinar Oil Terminal Limited · Essar Bulk Terminal Limited · Essar Shipping and Logistics (Panama) Inc. · Essar Oil Limited · Essar Projects (India) Limited · Futura Travels Limited · Essar Information Technology Limited · India Securities Limited · Essar SEZ Hazira Limited · Essar Ports and Terminals Limited · Essar House Services Limited · Essar Agrotech Limited · Essar Investments Limited · Essar Telecom Retail Limited · Essar Power M. P. Limited · Essar Power Gujarat Limited · Essar Power Limited · Essar Ports Limited · Power Company Limited · Essar House Limited · Essar Engineering Services Limited · Essar Infrastructure Services Limited · Essar Bulk Terminal Paradip Limited · Essar Dredging Limited · Essar O ffshore Sub Sea Limited · Essar Bulk Terminal (Salaya) Limited · Essar Oilfields Service Limited · Essar Power Jharkhand Limited · Essar Windpower Private Limited · Vadinar Ports and Terminal Limited · Essar Oilfields Services Limited · Essar Oilfields Services (India) Limited · Essar International Limited (upto 3 0 th September 2010) · Energy II Limited · Energy Transportation International Limited |
CAPITAL STRUCTURE
(AS ON 30.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
75000000 |
Equity Shares |
Rs.10/- each |
Rs.750.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
73000000 |
Equity Shares |
Rs.10/- each |
Rs.730.000
Millions |
|
|
|
|
|
NOTE:
(The above shares
are being held by Essar Shipping Ports and Logistics Limited, the holding
company and its nominees. Pursuant to a demerger of Essar Shipping Ports and Logistics
Limited, the company is a subsidiary of Essar Shipping Limited w.e.f. 1st
October 2010)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
730.000 |
730.000 |
730.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1215.200 |
1084.300 |
846.100 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1945.200 |
1814.300 |
1576.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1962.200 |
2060.600 |
1931.100 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1962.200 |
2060.600 |
1931.100 |
|
|
DEFERRED TAX LIABILITIES |
222.600 |
252.700 |
325.200 |
|
|
|
|
|
|
|
|
TOTAL |
4130.000 |
4127.600 |
3832.400 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2148.700 |
2294.800 |
2510.700 |
|
|
Capital work-in-progress |
49.100 |
150.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.100 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
106.400
|
122.400
|
97.700 |
|
|
Sundry Debtors |
2173.800
|
1461.400
|
1193.800 |
|
|
Cash & Bank Balances |
1270.200
|
983.000
|
754.000 |
|
|
Other Current Assets |
35.600
|
29.100
|
23.300 |
|
|
Loans & Advances |
998.000
|
1113.800
|
103.000 |
|
Total
Current Assets |
4584.000
|
3709.700
|
2171.800 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
2504.000
|
1842.000
|
741.600 |
|
|
Other Current Liabilities |
113.300
|
107.700
|
86.000 |
|
|
Provisions |
34.500
|
77.300
|
22.500 |
|
Total
Current Liabilities |
2651.800
|
2027.000
|
850.100 |
|
|
Net Current Assets |
1932.200
|
1682.700
|
1321.700 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4130.000 |
4127.600 |
3832.400 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
12678.900 |
10701.000 |
9579.800 |
|
|
|
Other Income |
187.600 |
107.300 |
80.100 |
|
|
|
TOTAL (A) |
12866.500 |
10808.300 |
9659.900 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing Services Costs |
11849.300 |
9795.700 |
8305.500 |
|
|
|
Administrative, Selling and Other Expenses |
365.800 |
206.000 |
272.300 |
|
|
|
TOTAL (B) |
12215.100 |
10001.700 |
8577.800 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
651.400 |
806.600 |
1082.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
106.000 |
101.800 |
129.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
545.400 |
704.800 |
953.100 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
360.800 |
334.400 |
294.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
184.600 |
370.400 |
648.400 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
53.700 |
132.200 |
225.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
130.900 |
238.200 |
433.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1084.300 |
846.100 |
426.100 |
|
|
|
|
|
|
|
|
|
Less |
Exchange difference
adjustment (net of deferred
tax Rs. nil (previous year Rs.6.800 Millions)) |
0.000 |
0.000 |
13.300 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
1215.200 |
1084.300 |
846.100 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sea Freight |
2.900 |
3.000 |
1.500 |
|
|
|
Other Income |
0.200 |
2.000 |
34.300 |
|
|
TOTAL EARNINGS |
3.100 |
5.000 |
35.800 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Components and Spares Parts |
27.800 |
36.200 |
53.300 |
|
|
|
Capital Goods |
5.900 |
154.300 |
0.000 |
|
|
TOTAL IMPORTS |
33.700 |
190.500 |
53.300 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.79 |
3.26 |
5.94 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
1.02
|
2.20
|
4.48 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.46
|
3.46
|
6.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.74
|
6.17
|
13.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09
|
0.20
|
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.37
|
2.25
|
1.76 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.73
|
1.83
|
2.55 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
No |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
FINANCIAL ANALYSIS
During the year, the Company earned a Total Income of Rs.12866.500 Millions as compared to Rs.10808.200 Millions during the previous year, representing an increase of 19.04%. The increase in Total Income has been on account of increase in the revenue from surface logistics during the year.
The Net Profit for the year decreased to Rs.130.900 Millions as compared to Rs.438.100 Millions in the previous year.
The Directors are of the view that considering the requirement of capital for growth in a highly competitive industry and also the need to plough back the resources for expansion, no dividend is recommended.
OPERATIONS
The Company has been providing wet bulk and dry bulk logistics services in the areas of stevedoring, lighterage, trans-shipment, sea and land transportation and project cargo handling to various clients.
During the year, the Company handled about 16.40 mmt (million metric tonne) of cargoes. This was possible due to effective utilisation of the assets and by using systems which helped in vehicle planning, placement and movement.
HOLDING COMPANY
Pursuent to the
Scheme of Arrangement of Essar Ports Limited (formerly known as Essar Shipping
Ports and Logistics Limited), The Company became 100% subsidiary of Essar
Shipping Limited.
CONTINGENT LIABILITIES
|
Particulars |
31.03.2011 |
31.03.2010 |
|
|
(Rs. In
Millions) |
|
|
|
|
|
|
Bills discounted
with banks/ Non-banking financial institutions |
860.000 |
945.600 |
|
Guarantees given
by banks |
0.000 |
6.100 |
|
Disputed service
tax demand |
520.100 |
0.000 |
FORM 8:
|
Corporate
identity number of the company |
U63000MH2004PLC149214 |
|
Name of the
company |
ESSAR LOGISTICS
LIMITED |
|
Address of the
registered office or of the principal place of business in |
Essar House11 K K
Marg, Mahalaxmi, Mumbai – 400034, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property
(not being pledge) |
|
Particular of
charge holder |
Dhanlaxmi Bank
Limited Dhanalakshmi Bank
Building, Naickanal, Trichur – 680001, Kerala, India |
|
Nature of
instrument creating charge |
Deed of General
Hypothecation dated February 18, 2011 executed between the Company and
Dhanlaxmi Bank Limited for hypothecation of 15 Nos. AMW make fully build
Trucks model 4923 TR chassis with 3 AXLE 40 Ft. Flat Bedx Trailor. |
|
Date of
instrument Creating the charge |
18.02.2011 |
|
Amount secured by
the charge |
Rs.49.102
Millions |
|
Brief of the
principal terms and conditions and extent and operation of the charge |
Rate of Interest 10.75% fixed. Terms of
Repayment Tenure of loan -
60 No. of instalments
- 59 at Rs.1.076 Millions on 7th of each month. Margin Nil Extent and
Operation of the charge Hypothecation of
15 Nos. AMW make fully build Trucks model 4923 TR chassis with 3 AXLE 40 Ft.
Flat Bedx Trailor . |
|
Short particulars
of the property charged |
Hypothecation of
15 Nos. AMW make fully build Trucks model 4923 TR chassis with 3 AXLE 40 Ft.
Flat Bedx Trailor Description of
the Hypothecated assets. |
FIXED ASSETS:
· Furniture and Fixtures
· Plant and Machinery
· Office Equipment
· Vessels
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.44 |
|
|
1 |
Rs.89.30 |
|
Euro |
1 |
Rs.71.61 |
INFORMATION DETAILS
|
Information Gathered
by : |
PJA |
|
|
|
|
Report Prepared
by : |
SDA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.