MIRA INFORM REPORT

 

 

Report Date :

14.09.2012

 

IDENTIFICATION DETAILS

 

Name :

REYNARDS (U.K) LTD.

 

 

Registered Office :

Greengate, Middleton, Manchester, M24 1RU, Greater Manchester County

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.11.1964

 

 

Com. Reg. No.:

00828877

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Provide a national distribution service for a wide range of food packaging and ancillary products.

 

 

No. of Employees :

83

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limited :

95000 USD

Status :

Moderate 

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aims to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 23% by 2015. The Bank of England (BoE) implemented an asset purchase program of up to £325 billion (approximately $525 billion) as of February 2011. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

Source : CIA


Company name and address

 

Reynards (U.K) Ltd.

 

 

 

Greengate

 

Middleton

Manchester, M24 1RU

United Kingdom

Tel:

01616537700

Fax:

01616553891

 

www.reynards.com

 

Employees:

83

Company Type:

Private Subsidiary

Corporate Family:

6 Companies

Ultimate Parent:

Reynards Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

26-Nov-1964

Auditor:

Uhy Hacker Young Manchester LLP

 

Fiscal Year End:

31-Mar-2011

Reporting Currency:

British Pound Sterling

Annual Sales:

23.4  1

Net Income:

(0.3)

Total Assets:

10.3

 

 

Business Description     

 

 

Products to the bakery industry.

(Provide a national distribution service for a wide range of food packaging and ancillary products.)

 

Industry      

 

 

Industry

Miscellaneous Capital Goods

ANZSIC 2006:

3739 - Other Goods Wholesaling Not Elsewhere Classified

NACE 2002:

5190 - Other wholesale

NAICS 2002:

423990 - Other Miscellaneous Durable Goods Merchant Wholesalers

UK SIC 2003:

5190 - Other wholesale

UK SIC 2007:

4690 - Non-specialised wholesale trade

US SIC 1987:

5099 - Durable Goods, Not Elsewhere Classified

 

 

Key Executives   

 

 

Name

Title

Alan Keith Reynard

Managing Director

Julie Ward

Secretary

Sue Boyle

Purchasing Manager

Stephen Wood

Human Resources Manager

Robert Leslie Perkins

Commercial Manager

 

 

Financial Summary

 

 

FYE: 31-Mar-2011

USD (mil)

Key Figures

 

Current Assets

6.58

Fixed Assets

3.74

Total Liabilities

7.09

Net Worth

1.93

 

Key Ratios

 

Current Ratio

0.93

Acid Test

0.59

Debt Gearing

1.15

 

 

Registered No.(UK)

 

00828877

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6433939

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6238497


Corporate Overview

 

 

Location
Greengate
Middleton
Manchester, M24 1RU
Greater Manchester County
United Kingdom

 

Tel:

01616537700

Fax:

01616553891

 

www.reynards.com

Sales GBP(mil):

15.0

Assets GBP(mil):

6.4

Employees:

83

Fiscal Year End:

31-Mar-2011

 

 

 

Industry:

Miscellaneous Capital Goods

Registered Address:
Greengate
Middleton
Manchester, M24 1RU
United Kingdom

 

Incorporation Date:

26-Nov-1964

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

00828877

 

Managing Director:

Alan Keith Reynard

 

 

Industry Codes

 

 

 

ANZSIC 2006 Codes:

3739

-

Other Goods Wholesaling Not Elsewhere Classified

 

NACE 2002 Codes:

5190

-

Other wholesale

 

NAICS 2002 Codes:

423990

-

Other Miscellaneous Durable Goods Merchant Wholesalers

 

US SIC 1987:

5099

-

Durable Goods, Not Elsewhere Classified

 

UK SIC 2003:

5190

-

Other wholesale

 

UK SIC 2007:

4690

-

Non-specialised wholesale trade

Top

Business Description

Products to the bakery industry.

Source: Experian Ltd.

More Business Descriptions

Bakers and Confectioners Supplies

Source: 118 Info

Top

 

 

 

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

15.0

Net Income:

-0.2

Assets:

6.4

Current Assets:

4.1

 

Fixed Assets:

2.3

 

Long Term Debt:

0.0

 

Total Liabilities:

4.4

 

Issued Capital:

0.5

 

Working Capital:

-0.3

 

Net Worth:

1.2

 

 

 

Date of Financial Data:

31-Mar-2011

 

1 Year Growth

1.7%

NA

7.0%

Top

Key Corporate Relationships

Auditor:

Uhy Hacker Young Manchester LLP

 

Auditor:

Uhy Hacker Young Manchester LLP

 

 

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

03-31-2011

 

 

 

Top

 

Corporate Family

Corporate Structure News:

 

Reynards Ltd.
Reynards (U.K) Ltd.

Reynards (U.K) Ltd.
Total Corporate Family Members: 6

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Reynards Ltd.

Parent

Manchester

United Kingdom

Miscellaneous Capital Goods

23.4

83

 

Reynards (U.K) Ltd.

Subsidiary

Manchester

United Kingdom

Miscellaneous Capital Goods

23.4

83

 

Kencan Ltd.

Subsidiary

Hounslow

United Kingdom

Business Services

 

 

 

Reynards (Scotland) Ltd.

Subsidiary

Glasgow

United Kingdom

Nonclassifiable Industries

 

 

 

Reynards (London) Ltd.

Subsidiary

Manchester

United Kingdom

Miscellaneous Capital Goods

 

 

 

Reynards UK Ltd.

UK Branch/Trading address

London

United Kingdom

Food Processing

 

10

 

 

 

 

 

 

Reynards (U.K) Ltd.

Manchester, , United Kingdom, Tel: 01616537700, URL: http://www.reynards.com

 

Executives Report

 

Board of Directors

 

Name

Title

Function

 

John Reynard

 

Chairman

Chairman

 

Age: 80

 

John Charles Balshaw

 

Director

Director/Board Member

 

 

Age: 48

 

Ian Bennett

 

Director

Director/Board Member

 

 

Age: 53

 

Robert Edward Tindal

 

Director

Director/Board Member

 

Age: 60

 

 

Executives

 

Name

Title

Function

 

Alan Keith Reynard

 

Managing Director

Managing Director

 

Age: 55

 

Julie Ward

 

Secretary

Company Secretary

 

 

Stephen Wood

 

Human Resources Manager

Human Resources Executive

 

 

Robert Leslie Perkins

 

Commercial Manager

Commercial Executive

 

 

Age: 58

 

Sue Boyle

 

Purchasing Manager

Purchasing Executive

 

 

 

 


Directors and Shareholders Report

 

Main Office Address:
Greengate
Manchester
United Kingdom M24 1RU

Tel: 01616537700
Fax: 01616553891
URL: http://www.reynards.com

Annual Return Date: 05 Sep 2011
Total Issued Capital (GBP 000): 482

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Ian
Bennett

Current

27 Sep 1958

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

01 Apr 2010

NA

Current:1
Previous:0
Disqualifications:0

 

John
Reynard

Current

17 Oct 1931

11 Meadow Road, Middleton,
Manchester, Greater Manchester M24 1WH

05 Sep 1991

NA

Current:6
Previous:1
Disqualifications:0

 

Robert Leslie
Perkins

Current

10 Jul 1954

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

01 Jun 1993

NA

Current:5
Previous:0
Disqualifications:0

 

Alan Keith
Reynard

Current

13 May 1957

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

05 Sep 1991

NA

Current:10
Previous:4
Disqualifications:0

 

John Charles
Balshaw

Current

20 Jun 1964

11 Limefield Avenue, Farnworth,
Bolton, Greater Manchester BL4 7JR

20 May 2009

NA

Current:1
Previous:1
Disqualifications:0

 

Robert Edward
Tindal

Current

20 Feb 1952

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

31 Mar 2000

NA

Current:2
Previous:0
Disqualifications:0

 

Alexander William
Malong

Previous

23 Nov 1969

168 Kingswood Drive, Kings Park,
Glasgow, Glasgow City G44 4RB

20 May 2009

14 Dec 2009

Current:0
Previous:1
Disqualifications:0

 

Francis Gordon
Rowledge

Previous

29 Nov 1939

489 Warwick Road,
Solihull, West Midlands B91 1AN

05 Sep 1991

24 Dec 1999

Current:0
Previous:3
Disqualifications:0

 

Stephen Reynard
Wood

Previous

06 Oct 1953

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

05 Sep 1991

20 Jul 2012

Current:0
Previous:4
Disqualifications:0

 

Colin
Davies

Previous

13 Jul 1957

Kinmel Park Industrial Estate, Bodelwyddan,
Rhyl, Denbighshire LL18 5TY

31 Mar 1997

03 Aug 2012

Current:0
Previous:3
Disqualifications:0

 

Ronald Stuart
Atkins

Previous

09 Sep 1932

40 Langley Road,
Sale, Cheshire M33 5AY

05 Sep 1991

31 Mar 1999

Current:0
Previous:4
Disqualifications:0

 

John Charles
Balshaw

Previous

20 Jun 1964

11 Limefield Avenue, Farnworth,
Bolton, Greater Manchester BL4 7JR

01 Apr 2003

04 Apr 2007

Current:1
Previous:1
Disqualifications:0

 

Colin David Dunnett
Leith

Previous

10 Apr 1948

57 Kelvin Court, Great Western Road,
Glasgow, Glasgow City G12 0AG

18 May 1999

30 Jun 2004

Current:0
Previous:3
Disqualifications:0

 

Christopher Douglas
Pettett

Previous

01 Oct 1946

Benchstone Lesser Lane, Combs,
High Peak, Derbyshire SK23 9UZ

05 Sep 1991

01 Sep 1997

Current:0
Previous:1
Disqualifications:0

 

Douglas
Williams

Previous

25 Sep 1956

7 Deepdale Close,
Warrington, Cheshire WA5 3DG

12 Jun 2001

21 Jun 2007

Current:0
Previous:9
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


 

There are no corporate directors for this company.

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Julie
Ward

Current

NA

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

09 Mar 2010

NA

Current:1
Previous:0
Disqualifications:0

 

Alan Keith
Reynard

Previous

13 May 1957

Greengate, Middleton,
Manchester, Greater Manchester M24 1RU

05 Sep 1991

09 Mar 2010

Current:10
Previous:4
Disqualifications:0

 

Douglas
Williams

Previous

25 Sep 1956

7 Deepdale Close,
Warrington, Cheshire WA5 3DG

23 Nov 2000

21 Jun 2007

Current:0
Previous:9
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

There are no corporate secretaries for this company.

 

 

Individual Shareholders


 

There are no individual shareholders for this company.

 

 

 

 

 

 

 

 

 

 

Corporate Shareholders


 

Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Reynards Limited

06222871

481554 Ordinary GBP 1.00

Ordinary

481,554

1.00

481,554.00

100.00

 

 




Annual Profit & Loss

Reynards (U.K) Ltd.

 

Manchester, United Kingdom, Tel: 01616537700, URL: http://www.reynards.com

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

 

 

 

 

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.643394

0.627794

0.592803

0.498361

0.528925

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Turnover

23.4

23.5

-

-

-

Cost of Sales

15.6

15.8

-

-

-

Gross Profit

7.8

7.7

5.5

6.5

5.4

Depreciation

0.1

0.1

0.1

0.2

0.1

Other Expenses

7.8

7.7

5.4

6.1

5.3

Operating Profit

-

-

-

0.4

-

Other Income

0.2

0.2

0.0

0.0

0.4

Interest Paid

0.1

0.1

0.2

0.2

0.2

Exceptional Income

-0.4

-0.5

0.0

0.0

-0.7

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

-0.3

-0.3

-0.1

0.2

-0.5

Tax Payable / Credit

0.0

0.1

0.0

0.1

0.1

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

-0.3

-0.4

-0.1

0.0

-0.5

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

83

85

56

52

59

Wages

3.8

3.7

2.6

2.8

2.6

Social Security Costs

0.4

0.4

0.3

0.3

0.3

Pensions

0.1

0.1

0.1

0.2

0.1

Other Pension Costs

0.6

0.5

0.3

0.5

0.5

Employees Remuneration

4.8

4.6

3.2

3.6

3.4

Directors Emoluments

1.1

-

0.6

0.7

1.0

Other Costs

0.0

1.0

0.0

0.0

0.1

Directors Remuneration

1.1

1.1

0.7

0.9

1.2

Highest Paid Director

0.4

0.3

0.3

0.3

0.2

 

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.62385

0.659239

0.697666

0.503145

0.509853

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

1.9

1.8

1.7

2.4

2.5

Fixtures & Fittings

0.2

0.2

0.2

0.3

0.3

Plant & Vehicles

0.1

0.1

0.2

0.2

0.2

Total Tangible Fixed Assets

2.2

2.2

2.1

3.0

3.0

Intangible Assets

1.3

1.3

1.3

1.3

0.0

Investments

0.2

0.4

0.4

0.5

2.0

Total Fixed Assets

3.7

3.9

3.8

4.7

5.0

Stocks

2.4

2.1

2.3

2.1

1.8

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

2.4

2.1

2.3

2.1

1.8

Trade Debtors

3.1

3.0

2.8

3.1

2.9

Other Debtors

1.1

1.2

1.6

2.4

1.9

Total Debtors

4.2

4.2

4.4

5.5

4.8

Cash and Equivalents

0.0

0.0

0.0

0.0

0.0

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

6.6

6.3

6.7

7.6

6.6

Total Assets

10.3

10.2

10.5

12.4

11.6

Trade Creditors

3.3

3.0

3.1

3.2

3.1

Bank Overdraft

3.1

3.1

3.1

2.9

2.3

Inter-Company Creditors

0.0

0.0

0.0

0.0

0.1

Director Loans (Current Liability)

0.1

0.1

0.2

0.4

0.3

Hire Purchase (Current Liability)

0.0

0.0

0.0

0.1

0.1

Finance Lease (Current Liability)

0.0

0.0

0.0

0.0

0.0

Total Finance Lease/Hire Purchase (Current Liability)

0.0

0.0

0.0

0.1

0.1

Total Short Term Loans

0.0

0.0

-

-

-

Accruals/Deferred Income (Current Liability)

0.2

0.1

0.2

0.2

0.1

Social Security/VAT

0.5

0.4

0.3

0.3

0.3

Corporation Tax

0.0

0.0

0.0

0.1

0.1

Dividends (Current Liability)

0.0

0.0

-

-

-

Other Current Liabilities

0.0

0.0

0.0

0.1

0.2

Total Current Liabilities

7.1

6.8

6.9

7.3

6.4

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.1

0.1

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.1

0.1

Other Long Term Loans

0.0

0.0

0.0

0.0

0.2

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.1

0.3

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.8

0.7

0.7

1.0

0.9

Share Premium Accounts

0.0

0.0

1.2

0.0

0.0

Revaluation Reserve

1.3

1.3

0.0

1.8

1.8

Retained Earnings

1.1

1.3

1.6

2.3

2.2

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

3.2

3.4

3.6

5.0

4.9

Net Worth

1.9

2.1

2.3

3.8

4.9

 

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.643394

0.627794

0.592803

0.498361

0.528925

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

-

-

-0.1

0.0

1.0

Net Cash Flow from ROI and Servicing of Finance

-

-

-0.2

-0.2

-0.2

Taxation

-

-

-0.1

-0.1

0.0

Capital Expenditures

-

-

0.0

0.0

-0.1

Acquisitions and Disposals

-

-

-0.7

0.0

0.0

Paid Up Equity

-

-

0.0

0.0

0.0

Management of Liquid Resources

-

-

0.0

0.0

0.0

Net Cash Flow From Financing

-

-

-0.2

-0.4

-0.4

Increase in Cash

-

-

-1.3

-0.7

0.3

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Mar-2011

31-Mar-2010

31-Mar-2009

31-Mar-2008

31-Mar-2007

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.62385

0.659239

0.697666

0.503145

0.509853

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

0.93

0.93

0.97

1.05

1.03

Liquidity Ratio

0.59

0.62

0.63

0.75

0.75

Stock Turnover

9.99

10.77

-

-

-

Credit Period (Days)

46.64

49.44

-

-

-

Working Capital by Sales

-2.13%

-2.11%

-

-

-

Trade Credit by Debtors

1.07

0.98

1.10

1.02

1.04

Return on Capital

-9.59%

-9.48%

-1.44%

3.16%

-9.35%

Return on Assets

-3.00%

-3.16%

-0.49%

1.30%

-4.18%

Profit Margin

-1.28%

-1.43%

-

-

-

Return on Shareholders Funds

-9.65%

-9.56%

-1.45%

3.20%

-9.86%

Borrowing Ratio

164.41%

156.62%

147.84%

92.33%

60.15%

Equity Gearing

31.05%

33.03%

33.96%

40.58%

42.36%

Debt Gearing

1.15%

1.47%

0.46%

1.74%

5.42%

Interest Coverage

-2.90

-2.43

-0.39

0.69

-2.23

Sales by Tangible Assets

10.76

10.28

-

-

-

Average Remuneration per Employee

0.1

0.1

0.0

0.1

0.1

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.3

0.3

-

-

-

Capital Employed per Employee

0.0

0.0

0.1

0.1

0.1

Tangible Assets per Employee

0.0

0.0

0.0

0.1

0.1

Total Assets per Employee

0.1

0.1

0.2

0.2

0.2

Employee Remuneration by Sales

20.45%

19.38%

-

-

-

Creditor Days (Cost of Sales Based)

75.08

72.56

-

-

-

Creditor Days (Sales Based)

50.02

48.69

-

-

-


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.44

UK Pound

1

Rs.89.30

Euro

1

Rs.71.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.