MIRA INFORM REPORT

Report Date :

14.09.2012

IDENTIFICATION DETAILS

Name :	SIMCO SERVICES PRIVATE LIMITED
Registered Office :	14, Bhavani Kunj, Behind Sector D, Pocket-II, Vasant Kunj, New Delhi-110070
Country :	India
Financials (as on) :	31.03.2011
Date of Incorporation :	01.01.1991
Com. Reg. No.:	55-042572
Capital Investment / Paid-up Capital :	Rs.0.583 million
CIN No.: [Company Identification No.]	U74899DL1991PTC042572
TAN No.: [Tax Deduction & Collection Account No.]	DELS24445B/ DELS21288B
PAN No.: [Permanent Account No.]	AABCS3340K
Legal Form :	Private Limited Liability Company
Line of Business :	Dealer of Electronic Instruments and Control
No. of Employees :	Not Available

RATING & COMMENTS

MIRA’s Rating :

B (32)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 8900
Status :	Small Company
Payment Behaviour :	Slow but Correct
Litigation :	Clear
Comments :	Subject is a relatively small company in its field. Its scale of activities are limited. It has achieved slight increase in its sales turnover during 2011. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INDIAN ECONOMIC OVERVIEW

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

LOCATIONS

Registered Office :	14, Bhavani Kunj, Behind Sector D, Pocket-II, Vasant Kunj, New Delhi-110070, India
Tel. No.:	91-11-26893605 / 26893914
Fax No.:	91-11-26893605 / 26893914
E-Mail :	info@sigmalegal.in simcodelhi@vsnl.net
Website :	http://simco-groups.com

DIRECTORS

As on 21.09.2011

Name :

Mr. Udit Daryan

Designation :

Director

Address :

C-2617, Sushant Lok-1, Gurgaon, Haryana,India

Date of Appointment :

01.12.1998

DIN No.:

00309918

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U74899DL1991PTC042572	SIMCO SERVICES PRIVATE LIMITED	Director	01/12/1998	01/12/1998	-	Active	NO
2	U51909DL1997PTC087917	SIMCO MATERIALS INTERNATIONAL PRIVATE LIMITED	Director	01/04/2000	01/04/2000	-	Active	NO
3	U72200DL2001PLC111126	SIMCO GLOBAL TECHNOLOGY AND SYSTEM LIMITED	Director	04/06/2001	04/06/2001	-	Active	NO

Name :

Mr. Suresh Daryan

Designation :

Director

Address :

C-2617, Sushant Lok-1, Gurgaon, Haryana,India

Date of Appointment :

01.01.1991

DIN No.:

00310047

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U52109DL1986PLC024365	SIMCO SCIENTIFIC INSTRUMENTS MARKETING COMPANY LIMITED	Director	30/05/1986	30/05/1986	-	Active	YES
2	U74899DL1991PTC042572	SIMCO SERVICES PRIVATE LIMITED	Director	01/01/1991	01/01/1991	-	Active	NO
3	U74899DL1994PTC056878	SIMCO OVERSEAS PRIVATE LIMITED	Director	12/01/1994	12/01/1994	-	Active	YES
4	U51909DL1997PTC087917	SIMCO MATERIALS INTERNATIONAL PRIVATE LIMITED	Director	13/06/1997	13/06/1997	-	Active	NO
5	U72200DL2001PLC111126	SIMCO GLOBAL TECHNOLOGY AND SYSTEM LIMITED	Director	04/06/2001	04/06/2001	-	Active	NO
6	U19110DL2011PTC218094	VR FOOTWEAR PRIVATE LIMITED	Director	10/06/2012	10/06/2012	-	Active	NO

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 21.09.2011

Names of Shareholders	No. of Shares
Mr. Suresh Daryan	28010
Mr. Udit Daryan	30000
Mr. Rajbir Singh Daryan	310
Total	58320

Equity Share Break up (Percentage of Total Equity)

As on 21.09.2011

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Dealer of Electronic Instruments and Control

GENERAL INFORMATION

Customers :

· Adroit Control

· A-Enterprises

· AHS Assciation

· Anubhav Electrical

· Asahi India Glass Limitd-Bawal

· Asian Elevators

· Association of Control

· Banco Product India Limited

· Birla Textile

· Bosch India

· Coronet Engineers

· Cranex Limited

· Four ESS Corporation

· GPI Textile Limited

· Hyundai Motors

· Industrial Solution

No. of Employees :

Not Available

Bankers :

Andhra Bank, Sector 6, R K Puram, New Delhi-110022, Delhi, India

Facilities :

Secured Loan	31.03.2011 (Rs. in Millions)	31.03.2010 (Rs. in Millions)
Reliance Capital Limited- Car Loan	0.501	0.851
Andhra Bank – OCC A/c No.932	3.386	2.271
Total	3.887	3.122
Unsecured Loan	31.03.2011 (Rs. in Millions)	31.03.2010 (Rs. in Millions)
Mudit Daryan	0.042	0.041
Udit Daryan	0.390	1.050
Mr.R.S.Verma	0.075	0.075
Mrs.Laj Verma	0.096	0.097
Chintamani Finlease Limited	0.772	0.952
Total	1.375	2.215

Banking Relations :	--
Auditors :
Name :	Arun Kuchhal and Associates Chartered Accountants
Address :	F-58, Kalkaji, New Delhi-110019, India
Tel. No.:	91-11-26422311/ 26452302/ 41315810
PAN No.:	AADPA2225N
Group Companys:	· SIMCO Global Technology and Systems Limited · SIMCO Materials International Private Limited

CAPITAL STRUCTURE

As on 31.03.2011

Authorised Capital :

No. of Shares	Type	Value	Amount
250000	Equity Shares	Rs.10/- each	Rs.2.500 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
58320	Equity Shares	Rs.10/- each	Rs.0.583 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2011	31.03.2010	31.03.2009
SHAREHOLDERS FUNDS
1] Share Capital		0.583	0.583	0.583
2] Share Application Money		0.200	0.200	0.200
3] Reserves & Surplus		1.450	1.108	1.024
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		2.233	1.891	1.807
LOAN FUNDS
1] Secured Loans		3.887	3.122	3.110
2] Unsecured Loans		1.375	2.215	1.770
TOTAL BORROWING		5.262	5.337	4.880
DEFERRED TAX LIABILITIES		0.000	0.000	0.000
SHORT TERM BORROWINGS		0.292	0.325	0.000
TOTAL		7.787	7.553	6.687
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		2.267	2.482	2.707
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		0.048	0.448	0.451
DEFERRED TAX ASSETS		0.000	0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	5.650	4.283	3.542
	Sundry Debtors	3.558	2.645	1.951
	Cash & Bank Balances	0.121	0.607	0.068
	Other Current Assets	0.000	0.000	0.000
	Loans & Advances	0.987	0.310	0.927
Total Current Assets		10.316	7.845	6.488
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	3.792	2.466	1.945
	Other Current Liabilities	0.767	0.647	0.908
	Provisions	0.285	0.109	0.106
Total Current Liabilities		4.844	3.222	2.959
Net Current Assets		5.472	4.623	3.529
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		7.787	7.553	6.687

PROFIT & LOSS ACCOUNT

	SALES
		Income	19.111	11.818	10.456
		Other Income	0.469	0.360	1.228
		TOTAL	19.580	12.178	11.684
Less	EXPENSES
		Salary and Remuneration			1.618
		Vehicles and Running Maintenance			0.341
		Bank Interest and Charges			0.523
		Commission and Discount Expenses			0.243
		Travelling Expenses			0.149
		Electricity and Water Charges			0.013
		Professional/ Audit Fees			0.077
		R.O.C. Expenses			0.007
		Freight and Cartage			0.009
		News Paper and Periodicals			0.002
		Other Expenses	18.830	11.581	8.244
		TOTAL	18.830	11.581	11.226
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		0.754	0.597	0.458
Less/ Add	DEPRECIATION/ AMORTISATION		0.236	0.273	0.314
	PROFIT BEFORE TAX		0.518	0.324	0.144
Less	TAX		0.176	0.109	0.142
	NET PROFIT		0.342	0.215	0.002

KEY RATIOS

PARTICULARS		31.03.2011	31.03.2010	31.03.2009
PAT / Total Income		1.75	1.77	0.02
Net Profit Margin (PBT/Sales)	(%)	2.71	2.74	1.377
Return on Total Assets (PBT/Total Assets}	(%)	4.12	3.14	1.57
Return on Investment (ROI) (PBT/Networth)		0.23	0.17	0.06
Debt Equity Ratio (Total Liability/Networth)		4.53	4.53	4.34
Current Ratio (Current Asset/Current Liability)		2.13	2.43	2.19

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	--------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	Yes
17]	Major suppliers	No
18]	Major customers	Yes
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	--------
22]	Litigations that the firm / promoter involved in	--------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	--------
26]	Buyer visit details	--------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	No
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

Financial Results:

During the year the company has achieved a sales of Rs.19.111 millions and Rs.0.454 million from Commissioning and Service Charges. After meeting all the expenses the company has a earned a profit of Rs.0.518 after providing for depreciation of Rs.0.236. The Directors are quite hopeful to do well in the coming year.

FIXED ASSETS:

· Air Conditioner

· Car

· Cooler

· Fax Machine

· Fridge

· Pager

· Invertor

· Mobile

· Computer

· Office Equipment

· Furniture and Fixture

· Building

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.55.44
UK Pound	1	Rs.89.31
Euro	1	Rs.71.62

INFORMATION DETAILS

Report Prepared by :

MRI

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	4
PAID-UP CAPITAL	1~10	3
OPERATING SCALE	1~10	4
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	4
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	3
--LEVERAGE	1~10	3
--RESERVES	1~10	4
--CREDIT LINES	1~10	4
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	Yes
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		32

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
NB		NEW BUSINESS

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.