|
Report Date : |
15.09.2012 |
IDENTIFICATION DETAILS
|
Name : |
HITACHI KOKUSAI
ELECTRIC INC |
|
|
|
|
Registered Office : |
Akihabara UDX Bldg, 4-14-1 Sotokanda Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2012 |
|
|
|
|
Date of Incorporation : |
Nov 1949 |
|
|
|
|
Com. Reg. No.: |
0100-01-098064 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Mfg of
information equipment & electronic parts |
|
|
|
|
No. of Employees : |
5,477 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World War II, government-industry cooperation, a
strong work ethic, mastery of high technology, and a comparatively small
defense allocation (1% of GDP) helped
|
Source
: CIA |
HITACHI KOKUSAI ELECTRIC INC
REGD NAME: KK
MAIN OFFICE: Akihabara
UDX Bldg, 4-14-1 Sotokanda Chiyodaku
Tel:
03-5209-5931 Fax: 03-5209-6119 -
URL: http://www.hitachi-kokusai.co.jp
E-Mail
address: (thru the URL)
Mfg of
information equipment & electronic parts
MANABU
SHINOMOTO, PRES
Yen
Amount: In million Yen, unless
otherwise stated
FINANCES FAIR A/SALES Yen 147,184 M
PAYMENTS
No complaints CAPITAL Yen 10,058 M
TREND UP WORTH Yen 78,243 M
STARTED 1949 EMPLOYES 5,477
MFR OF COMMUNICATIONS EQUIPMENT & ELECTRONICS PARTS,
BELONGING TO HITACHI LTD GROUP
FINANCIAL SITUATION COSIDERED
FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

Unit: In Million Yen
Forecast figures for the 31/03/2013
fiscal term.
This
is a leading mfr of information equipment, including amplifiers for NTT
DoCoMo’s mobile phone base stations and semiconductor-mfg systems. In Oct 2000, the firm was reorganized out of
a merger of
The sales volume
for Mar/2012 fiscal term amounted to Yen 147,184 million, a 2.1% up from Yen
142,706 million in the previous term. In
Oct 2011 acquired a
(Apr/Jun/2012
results): Sales Yen 27,599 million (down 10.4%), operating loss Yen 391 million
(previously Yen 1,401 million profit), recurring loss yen 304 million
(previously Yen 1,750 million profit), net losses Yen 738 million (previously
Yen 161 million profit). (% &
figures compared with the corresponding period a year ago)
For the
current term ending Mar 2013 the recurring profit is projected at Yen 7,000
million and the net profit at Yen 4,000 million, on a 2.8% fall in turnover, to
Yen 143,000 million. Sales of main
profit-earner semiconductor-mfg equipment are likely to decrease, but inquiries
from
The
financial situation is considered FAIR and good for ORDINARY business
engagements.
Date Registered: Nov
1949
Regd No.: 0100-01-098064 (Tokyo-Chiyodaku)
Legal Status:
Limited Company (Kabushiki Kaisha
Authorized: 400 million shares
Issued:
105,221,259 shares
Sum: Yen 10,058
million
Major shareholders (%): Hitachi Ltd (50.4), Mater
Trust Bank of Japan T (4.9), Japan Trustee Services T (4.0), Japan Trustee
Services T9 (2.9), Company’s Treasury Stock (2.2), Nippon Vest (1.2), State
Street Bank & Trust 505104 (1.0), BBH Lux Fidelity F (0.9), Nomura Trust
Inv T (0.7), State Street Bank & Trust (0.6); foreign owners (12.0)
No. of shareholders: 6,564
Listed on the S/Exchange (s) of:
Managements: Junzo Nakajima, ch; Manabu Shinomoto,
pres; Kenshiro Koto, v pres; Tadahiko Ishigaki, v pres; Yoshifumi Nomura, v pres;
Hideyuki Hagiwara, s/mgn dir; Tetsuo Takemura, s/mgn dir; Takeo Kawano, s/mgn
dir
Nothing
detrimental is known as to the commercial morality of executives.
Related companies: Yagi
Antenna, other.
Activities: Manufactures information equipment:
Image & radio Network (55%),Eco & thin film process (44%), others (1%)
(Mfg items):
Semiconductor Equipment Div: semiconductor mfg systems;
Defense Electronics Div: wireless telephone systems for
air traffic control, aircraft communication systems, shipboard communications;
Mobile Systems: radio communications equipment (basis
station equipment, radio packet communications equipment, local communications
systems business-purpose radio equipment);
Government & Public Communication Systems: radio
communications equipment (disaster-prevention administrative radio systems)
communications systems for governmental establishments and public enterprises,
information display systems;
Broadcasting & Video Systems:
broadcasting equipment, business-purpose video cameras, image processing and
monitoring equipment, electronics meters & gauges;
Information Systems: information solutions,
broadcasting tapeless systems, other
Clients: [Mfrs, governments, wholesalers]
Samsung Japan, TSMC, Integra Memories, Kokusai Electric Korea Co Ltd, Defense
Agency, NHK, Kokusai Semiconductor Equipment Corp, NTT DoCoMo, Hitachi Capital,
Nana Technology Corp, other
No. of
accounts: 800
Domestic
areas of activities: Nationwide
Suppliers: [Mfrs, wholesalers] Hitachi Kokusai
Electric Service, Hitachi Kokusai Electric Engineering, Hitachi Ltd, Kokusai
Electric Semiconductor Service, Yagi Antenna, Hitachi Information & Control
Solutions, other
Payment record:
Regular
Location:
Business area in
Bank References:
Mizuho
Corporate Bank (Uchisaiwaicho)
MUFG (
Relations:
Satisfactory
(In Million Yen)
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2012 |
31/03/2011 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
147,184 |
142,706 |
||
|
|
Cost of Sales |
106,149 |
108,410 |
|||
|
|
GROSS PROFIT |
41,035 |
34,296 |
|||
|
|
Selling & Adm Costs |
32,721 |
30,340 |
|||
|
|
OPERATING PROFIT |
8,314 |
3,956 |
|||
|
|
Non-Operating P/L |
322 |
-267 |
|||
|
|
RECURRING PROFIT |
8,636 |
3,689 |
|||
|
|
NET PROFIT |
5,120 |
-5,065 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
12,001 |
10,775 |
||
|
|
Receivables |
|
39,705 |
40,044 |
||
|
|
Inventory |
|
28,988 |
30,042 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
40,250 |
40,550 |
|||
|
|
TOTAL CURRENT ASSETS |
120,944 |
121,411 |
|||
|
|
Property & Equipment |
21,448 |
20,999 |
|||
|
|
Intangibles |
|
5,226 |
2,466 |
||
|
|
Investments, Other Fixed Assets |
4,447 |
4,908 |
|||
|
|
TOTAL ASSETS |
152,065 |
149,784 |
|||
|
|
Payables |
|
30,980 |
28,813 |
||
|
|
Short-Term Bank Loans |
554 |
815 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
19,066 |
21,295 |
|||
|
|
TOTAL CURRENT LIABS |
50,600 |
50,923 |
|||
|
|
Debentures |
|
|
|
||
|
|
Long-Term Bank Loans |
|
|
|||
|
|
Reserve for Retirement Allw |
19,312 |
20,061 |
|||
|
|
Other Debts |
|
3,910 |
5,097 |
||
|
|
TOTAL LIABILITIES |
73,822 |
76,081 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
10,058 |
10,058 |
|||
|
|
Additional
paid-in capital |
26,203 |
26,204 |
|||
|
|
Retained
earnings |
43,218 |
39,124 |
|||
|
|
Evaluation
p/l on investments/securities |
61 |
150 |
|||
|
|
Others |
|
1,309 |
762 |
||
|
|
Treasury
stock, at cost |
(2,606) |
(2,595) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
78,243 |
73,703 |
|||
|
|
TOTAL EQUITIES |
152,065 |
149,784 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2012 |
31/03/2011 |
||
|
|
Cash
Flows from Operating Activities |
|
7,607 |
3,655 |
||
|
|
Cash
Flows from Investment Activities |
-6,141 |
-2,488 |
|||
|
|
Cash
Flows from Financing Activities |
-1,963 |
-1,892 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
43,969 |
44,629 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2012 |
31/03/2011 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
78,243 |
73,703 |
||
|
|
|
Current
Ratio (%) |
239.02 |
238.42 |
||
|
|
|
Net
Worth Ratio (%) |
51.45 |
49.21 |
||
|
|
|
Recurring
Profit Ratio (%) |
5.87 |
2.59 |
||
|
|
|
Net Profit
Ratio (%) |
3.48 |
-3.55 |
||
|
|
|
Return
On Equity (%) |
6.54 |
-6.87 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.72 |
|
|
1 |
Rs.88.60 |
|
Euro |
1 |
Rs.71.34 |
INFORMATION DETAILS
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.