MIRA INFORM REPORT

 

 

Report Date :

17.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MIDDAY INFOMEDIA LIMITED

 

 

Registered Office :

Peninsula Centre, Dr. S. S. Road, Opposite Mahatma Gandhi Hospital, Parel (East), Mumbai – 400012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

16.01.2008

 

 

Com. Reg. No.:

11-177808

 

 

Capital Investment / Paid-up Capital :

Rs.188.615 millions

 

 

CIN No.:

[Company Identification No.]

U22130MH2008PLC177808

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM33902B

 

 

PAN No.:

[Permanent Account No.]

AAFCM4778H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of Printing and Publishing of any Newspapers, Journals, Magazines, Books etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 100% subsidiary of Jagran Prakashn Limited. It is a well established and reputed company having satisfactory track.

 

It will maintain its stable credit risk profile, backed by the business and financial support of its parent and the brand strength of its dailies.

 

There appears some dip in the profits during 2011. However, trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = AA

Rating Explanation

High degree of safety and very low credit risk.

Date

08.08.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Nilpesh

Designation :

Finance Manager

Contact No.:

91-22-67017171

Date :

15.09.2012

 

 

LOCATIONS

 

Registered Office :

Peninsula Centre, Dr. S. S. Road, Opposite Mahatma Gandhi Hospital, Parel (East), Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-67017171

Fax No.:

91-22-24141919

E-Mail :

manish.galrani@mid-day.com

cs@mid-day.com

vidya@mid-day.com

Website :

http://www.middaymultimedia.com

http://www.mid-day.com

http://www.middayinfomedia.com

 

 

Press :

Plot No. R-847/3, T.T.C. Industrial Area, Rabale, Navi Mumbai.

 

 

Branch Office :

Located At

 

·         Delhi 

·         Bangalore 

·         Pune 

·         Goa

·         Chennai

 

 

DIRECTORS

 

As on 10.07.2012

 

Name :

Mr. Manajit Ranjit Ghoshal

Designation :

Director

Address :

3/37, Sector 6, RCF Colony, Vashi, Navi Mumbai – 400703, Maharashtra, India

Date of Birth/Age :

02.01.1970

Date of Appointment :

01.08.2009

DIN No.:

00045958

 

 

Name :

Mr. Tarique Khalid Ansari

Designation :

Director

Address :

103/A, Cumballa Crest, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

11.06.1961

Date of Appointment :

16.01.2008

DIN No.:

00101820

 

 

Name :

Mr. Shailesh Mahendra Mohan Gupta

Designation :

Director

Address :

Puran Niwas, 7/51, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

07.04.1969

Date of Appointment :

31.03.2011

DIN No.:

00192466

 

 

Name :

Mr. Naresh Mohan Goverdhan Nath Mohan

Designation :

Director

Address :

C-2/102, Janakpuri, New Delhi - 110 058, India

Date of Birth/Age :

01.01.1942

Date of Appointment :

31.03.2011

DIN No.:

00459854

 

 

Name :

Mr. Sanjay Narendra Mohan Gupta

Designation :

Director

Address :

C-26, Friends Colony, East New Delhi - 110 065, India

Date of Birth/Age :

20.12.1962

Date of Appointment :

31.03.2011

DIN No.:

00028734

 

 

Name :

Mr. Amit Mahendra Kumar Dixit

Designation :

Director

Address :

Thakur Nivas, Flat No. 21, 173 Jamshedji Tata Road,Churchgate, Mumbai – 400 020, Maharashtra, India

Date of Birth/Age :

26.01.1973

Date of Appointment :

31.03.2011

DIN No.:

01798942

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilpesh

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.07.2012

 

Names of Equity Shareholders

 

No. of Shares

Manajit Ranajit Ghoshal

 

1

Vidya Raghunath Shambekar

 

1

Jagran Prakashan Limited, India

 

8861494

Sanjay Narendra Mohan Gupta

 

1

Shailesh Mahendra Mohan Gupta

 

1

R.K. Sawan Ram Agarwal

 

1

Rajeshri Jaywant Bolaikar

 

1

Ferari Investments and Trading Company Private Limited, India

 

350805

Total

 

9212305

 

 

Names of Preference Shareholders

 

No. of Shares

Jagran Prakashan Limited, Kanpur

 

10000000

Total

 

10000000

 

As on 10.07.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of Printing and Publishing of any Newspapers, Journals, Magazines, Books etc.

 

 

Products :

Particular

ITC Code

Newspaper Publishing

490210-01

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Installed Capacity

Actual Production

Newspaper

0.80

744.24

 

NOTES:

 

a) Actual production of newspaper includes 7.370 millions (Previous year: Rs.7.794 millions) copies for the distribution, advertisement promotion, voucher files and unsold copies.

 

b) The Company does not have opening and closing of finished goods, hence disclosures relating thereto are not applicable.

 

c) Turnover with respect to Advertisements comprises revenue from selling of advertising space. The sale of such advertisement space cannot be expressed in any generic unit; hence it is not possible to give the quantitative details of turnover.

 

d) Turnover with respect to other Operating Activities comprises revenue from Job Work, and Content Syndication which cannot be expressed in terms of quantity; hence it is not possible to give quantitative details

 

e) Previous year figures are in brackets.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Central Bank of India, Industrial Finance Branch, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Bank of Baroda, Tardeo Branch, Everest Building, 156-D, J. Dadajee Road, Tardeo, Mumbai-400034, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Other external commercial borrowings secured

4.860

22.516

Working capital loans others secured

120.411

104.852

Total

125.271

127.366

 

 

 

Unsecured Loan

As on

31.03.2011

As on

31.03.2010

Working capital loans unsecured

0.000

105.746

Total

0.000

105.746

 

Term Loan From Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Building 8, 7th and 8th floor, Tower B, DLF Cyber City, Gurgaon, Haryana, India

PAN.:

AAEFP3641G

 

 

Holding Company :

Jagran Prakashan Limited

 

 

Associate Company :

  • Inquilab Offset Printers Private Limited
  • Radio Mid-Day West (India) Limited
  • Inquilab Offset Printers Private Limited
  • Next Mediaworks Limited (formerly known as Mid-day Multimedia Limited)
  • Meridian Holdings and Leasing Company Private Limited
  • Ferrari Investments and Trading Company Private Limited

 

 

CAPITAL STRUCTURE

 

As On : 10.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs.100.000 millions

10000000

Preference Shares

Rs. 10/- each

Rs. 100.000 millions

 

 

 

 

 

Total

 

Rs.200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9212305

Equity Shares

Rs. 10/- each

Rs.92.123 millions

10000000

Preference Shares

Rs. 10/- each

Rs. 100.000 millions

 

 

 

 

 

Total

 

Rs.192.123 Millions

 

 

As on : 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs.100.000 millions

10000000

Preference Shares

Rs. 10/- each

Rs. 100.000 millions

 

 

 

 

 

Total

 

Rs.200.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8861500

Equity Shares

Rs. 10/- each

Rs.88.615 millions

10000000

Preference Shares

Rs. 10/- each

Rs.100.000 millions

 

 

 

 

 

Total

 

Rs. 188.615 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

188.615

88.615

88.615

2] Share Application Money

153.493

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

(17.099)

(110.489)

NETWORTH

342.108

71.516

(21.874)

LOAN FUNDS

 

 

 

1] Secured Loans

125.271

127.366

224.944

2] Unsecured Loans

0.000

105.746

126.620

TOTAL BORROWING

125.271

233.112

351.564

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

467.379

304.628

329.690

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

289.050

394.507

410.112

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

42.616

22.753

20.000

DEFERREX TAX ASSETS

10.778

6.066

55.259

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.582

28.526

52.770

 

Sundry Debtors

191.757

182.326

154.253

 

Cash & Bank Balances

3.558

11.314

33.167

 

Other Current Assets

24.986

44.905

0.000

 

Loans & Advances

41.638

27.767

82.485

Total Current Assets

334.521

294.838

322.675

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

152.457

315.430

106.804

 

Other Current Liabilities

29.800

49.223

341.353

 

Provisions

27.329

29.969

30.196

Total Current Liabilities

209.586

394.622

478.355

Net Current Assets

124.935

(115.945)

(155.680)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

467.379

304.628

329.690

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1065.201

989.912

727.478

 

 

Other Income

23.840

13.492

(2.682)

 

 

TOTAL                                     (A)

1089.041

1003.404

724.796

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and other operating Expenses

278.522

226.171

 

 

Manufacturing Service Cost

75.497

68.714

 

 

 

Employee related expenses

296.821

267.541

839.399

 

 

Administrative selling other expenses

268.548

234.468

 

 

 

Prior period item

22.817

0.000

 

 

 

TOTAL                                     (B)

942.205

796.894

839.399

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

146.836

208.510

(114.603)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

19.307

36.399

27.617

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

127.529

170.111

(142.220)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

90.330

26.547

20.758

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

37.199

143.564

(162.978)

 

 

 

 

 

Less

TAX                                                                  (H)

16.607

50.174

(52.490)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

20.592

93.390

(110.489)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(17.099)

(110.489)

0.000

 

 

 

 

 

 

BALANCE / (LOSS) CARRIED TO THE B/S

3.493

(17.099)

(110.489)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

CIF Value Of Import

252.147

160.968

296.756

 

TOTAL IMPORTS

252.147

160.968

296.756

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.32

10.54

(26.15)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.89

9.71

(15.24)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.49

15.13

(22.40)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.96

21.14

(20.68)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

2.01

7.45

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.97

8.77

5.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

0.71

0.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

Creditors due small micro enterprises

0.140

0.248

0.379

Creditors due others 

152.317

315.182

106.425

Total

152.457

315.430

106.804

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

 No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

 No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

 No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

 No

18]

Major customers

 No

19]

Payments terms

 No

20]

Export / Import details (if applicable)

 No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

 No

33]

Voter ID No of Proprietor/Partner/Director, if available

 No

34]

External Agency Rating, if available

Yes

 

FINANCIAL HIGHLIGHTS:

 

During the current financial year scheme of arrangements between the company and Jagran Prakash Limited has been approved and became effective from April 1, 2010. As a result company has become 100% subsidiary of Jagran Prakashn Limited. Financials of the company will be consolidated with Holding company Jagran Prakashan Limited for the first time. Financial statement of the company has incorporated number of one-off adjustments to bring the policies and accounting practices in line with the holding company. The most material adjustment is on account of change in depreciation method with retrospective effect from Straight Line Method (SLM) to Written Down Value Method (WDV) and change in estimate for providing depreciation on some assets and this has resulted in providing extra depreciation of Rs 75.000 millions. All such one of adjustments resulted in reduction of our PBT from Rs. 141.400 millions to Rs. 37.200 millions.

 

During the year ended March 2011 Company recorded a profit before taxes of Rs 37.200 millions against Rs. 143.600 millions in the previous year ended March, 2010. Net Profit after tax of the company is Rs 20.600 millions against Rs. 93.400 millions in the previous year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U22130MH2008PLC177808

Name of the company

MIDDAY INFOMEDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Peninsula Centre, Dr. S.S. Rao Road, Opposite Mahatma Gandhi, Hospital, Parel (East), Mumbai-400012, Maharashtra, India

vidya@mid-day.com

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others (Stocks of Raw Material, Consumable Stores, Spares)

Particular of charge holder

Central Bank of India, Industrial Finance Branch, Nariman Point, Mumbai - 400021, Maharashtra, India

dgmifb3873@centralbank.co.in

Nature of instrument creating charge

As per hypothecation deed dated 10 April 2012.

Date of instrument Creating the charge

10.04.2012

Amount secured by the charge

Rs.200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per bank guidelines

 

Terms of Repayment

Sanctioned credit facilities will be reviewd every year.

 

Margin

25% on stocks and 40 % on book debts.

 

Extent and Operation of the charge

Hypothecation of stocks, book debts of the company to cover the working capital limit of Rs. 200.000 Millions sanctioned to the company by Central Bank of India, Industrial Finance Branch, Nariman Point, Mumbai 400021 as per hypothecation deed dated April 10, 2012.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of stocks, book debts of the company as per hypothecation deed dated April 10, 2012.

 

FIXED ASSETS:

 

·         Leasehold Land

·         Plant and Machinery

·         Factory Premises

·         Photographic Equipments

·         Air Conditioners

·         Office Equipments

·         Furniture and Fixtures

·         Vehicles

·         Fire Fighting Systems

·         Computers

·         Capital work in progress

·         Electrical Installation


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.73

UK Pound

1

Rs.88.61

Euro

1

Rs.71.34

 

 

INFORMATION DETAILS

 

Information Gathered by :

PJA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.