MIRA INFORM REPORT

 

 

Report Date :

18.09.2012

 

IDENTIFICATION DETAILS

 

Name :

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

410,4TH Floor, Surya Kiran Building, 19 Kasturba Gandhi Marg, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

25.08.1994

 

 

Com. Reg. No.:

55-113702

 

 

Capital Investment / Paid-up Capital :

Rs. 286.017 Millions

 

 

CIN No.:

[Company Identification No.]

U27109DL1994PTC113702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM05925D

 

 

PAN No.:

[Permanent Account No.]

AAACM9907B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketer of 'wear resistant' castings which are supplied to renowned companies in Cement, Utility (Thermal Power Generation) and Mining Sector.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 390000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

410, 4th Floor, Surya Kiran Building, 19, Kasturba Gandhi Marg, New Delhi-110001, India

Tel. No.:

91-11-23313781/ 82/ 83

Fax No.:

91-11-23313784

E-Mail :

rajeev.dhawan@magotteaux.com

mukesh.gupta@magotteaux.com

gyanendra.nath@magotteaux.com

info@magotteouxindia.com

Website :

www.magotteaux.com  

 

 

Rajkot Works  :

Rajkot-Gondal Highway, P. O. Kangashiyali, Rajkot – 360002, Gujarat, India

Tel. No.:

91-281-2782832 / 2782633

Fax No.:

91-281-2782635

E-Mail :

plant.rajkot@magotteauxindia.com 

rajkot@mogotteauxinindia.com

 

 

Rajkot Office :

314, 3rd Floor, Lal Ganga Shopping mall, G. E. Road, Besides Telephone Exchange, Raipur – 492001, Chhattisgarh, India

Tel. No.:

91-771-4061393

E-Mail :

branch.raipur@magotteauxindia.com

 

 

Hyderabad Office :

411, 4th Floor, Maheshwari Chembers, 6-3-680, Erranmanzil, Samjiguda, Hyderabad – 500082, Andhra Pradesh, India

Tel. No.:

91-40-23395765 / 23311219

E-Mail :

branch.hyderabad@magotteauxindia.com

 

 

DIRECTORS

 

AS ON 30.06.2012

 

Name :

Mr. Rajeev Dhawan

Designation :

Director

Address :

J-1870, 1st Floor, C.R. Park, New Delhi – 110019, Delhi, India

Date of Birth/Age :

28.11.1961

Date of Appointment :

18.04.2000

DIN No.:

00112101

 

 

Name :

Bernard MCP Goblet

Designation :

Director

Address :

299, Avenue De Ter Vuren, Bruxelles,1150, Belgium

Date of Birth/Age :

25.04.1958

Date of Appointment :

24.03.2006

DIN No.:

00726145

 

 

Name :

Mr. Sebastien G V Dossogne

Designation :

Director

Address :

Rue Marcel Royer No.11, Abolens, 4280, Belgium

Date of Birth/Age :

14.07.1971

Date of Appointment :

04.09.2007

DIN No.:

02007762

 

 

Name :

Jean M C R D Xhenseval

Designation :

Director

Address :

64, Rue De La Loignerie, Chaudfontaine, 4050, Belgium

Date of Birth/Age :

31.07.1957

Date of Appointment :

04.09.2007

DIN No.:

02039227

 

 

Name :

Fabrice Georges D Heughebaert

Designation :

Director

Address :

Route De Be Beaumont 17/A, 1380 Lasne, Belgium

Date of Birth/Age :

29.06.1972

Date of Appointment :

04.06.2012

DIN No.:

05336614

 

 

KEY EXECUTIVES

 

Name :

Ms. Jayanti Sharma

Designation :

Secretary

Address :

C-162, IIIrd Floor, West Patel Nagar, New Delhi-110008, India

Date of Birth/Age :

23.06.1984

Date of Appointment :

08.11.2008

PAN No.:

BWNPS6611K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2012

 

Names of Shareholders

 

No. of Shares

Rajeev Dhawan

 

10

Magotteaux International S.A., Belgium

 

2860162

Magotteaux Financial Center S.A., Belgium

 

1139828

Total

 

4000000

 

 

AS ON 30.06.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of 'wear resistant' castings which are supplied to renowned companies in Cement, Utility (Thermal Power Generation) and Mining Sector.

 

 

Products :

  • Crushing Parts
  • Crushers
  • Dredging Parts
  • Grinding Parts
  • Heat Resistant Parts
  • Optimization Tools
  • Tube Mills Internals
  • Vertical Mills Internals

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity *

Actual Production

Castings

Kgs

6000 MT

3211 Mt

2814209

 

Note: * As certified by the Management

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

 

Facilities :

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks unsecured

132.670

133.097

Other external commercial borrowings unsecured

238.619

196.221

Finance lease obligation long-term unsecured

0.387

0.484

Interest accrued due other debt unsecured

0.285

0.383

Total

371.961

330.185

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower B, DLF Cyber City, Gurgaon – 122002, Haryana, India

Income-tax PAN of auditor or auditor's firm :

AAEFP3641G

 

 

Holding Company :

Magotteaux International SA , Belgium

 

 

Ultimate Holding Company :

·         IK Investment Partners upto August 22, 2011

·         SIGDO Koppers S.A w.e.f August 23, 2011

 

 

Fellow Subsidiaries :

·         Magotteaux Inc.

·         Magotteaux Japan Company Limited

·         Magotteaux Ltée

·         Magotteaux Singapore Pte Limited

·         Magotteaux SA

·         Magotteaux Company Limited

·         Magotteaux SA de CV

·         Magotteaux International SA Belgium

·         Magolux SA

·         Soregam SA

·         Magotteaux Pty RSA

·         Magotteaux Group S.A

·         Magotteaux Andino S.A

·         Magotteaux Alloyed Material (Suzho) Company Limited

·         Slegtan SA

·         Magotteaux Financial Center (MFC), Belgium

·         Magotteaux Services Limited, Cyprus

·         Megaceram SA

·         Magotteaux Australia Pty Limited

·         Magotteaux Liege SA

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs. 100/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Share

Rs. 100/- each

Rs. 400.000 Millions

 

 

 

 

 

 

AS ON 31.12.2011

 

No. of Shares

Type

Value

Amount

 

 

 

 

4,000,000

Equity Shares

Rs. 100/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,860,172

Equity Share

Rs.100/- each

Rs. 400.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

286.017

132.012

132.011

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10.985

10.985

37.804

4] (Accumulated Losses)

(197.813)

(17.783)

0.000

NETWORTH

99.189

125.214

169.815

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

100.503

2] Unsecured Loans

371.961

330.185

201.453

TOTAL BORROWING

371.961

330.185

301.956

DEFERRED TAX LIABILITIES

22.432

22.791

18.366

 

 

 

 

TOTAL

493.582

478.190

490.137

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

330.574

336.125

290.569

Capital work-in-progress

4.321

3.676

44.270

 

 

 

 

INVESTMENT

0.004

0.004

0.003

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

172.653

144.254

152.197

 

Sundry Debtors

160.893

136.750

123.981

 

Cash & Bank Balances

1.202

0.843

11.193

 

Other Current Assets

3.775

16.935

15.709

 

Loans & Advances

81.221

65.902

64.598

Total Current Assets

419.744

364.684

367.678

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

205.816

170.635

124.294

 

Other Current Liabilities

9.522

13.129

47.594

 

Provisions

45.723

42.535

40.495

Total Current Liabilities

261.061

226.299

212.383

Net Current Assets

158.683

138.385

155.295

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

493.582

478.190

490.137

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

549.790

610.970

668.060

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

700.270

625.150

567.920

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Financial Expenses)

(Including Financial Expenses)

100.140

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

 

23.410

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION                          

(150.480)

(14.180)

76.730

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

29.910

26.800

18.590

 

 

 

 

 

 

PROFIT/ LOSS AFTER DEPRECIATION

(180.390)

(40.980)

58.140

 

 

 

 

 

Less/ Add

PRIOR PERIOD ITEMS

0.000

0.800

3.780

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX   

(180.390)

(40.180)

54.360

 

 

 

 

 

Less

TAX                                                     

(0.360)

4.420

20.470

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX                 

(180.030)

(44.600)

33.890

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(17.780)

26.820

(7.050)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(197.810)

(17.780)

0.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

233.594

192.785

273.021

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

33.772

32.894

101.583

 

 

Stores & Spares

26.039

19.142

3.126

 

 

Capital Goods

6.805

9.049

68.137

 

 

Traded Goods

10.757

71.862

19.739

 

TOTAL IMPORTS

77.373

132.947

192.585

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(62.94)

(33.79)

25.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(32.75)

(7.30)

5.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(24.04)

(5.73)

8.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.82)

(0.32)

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.38

4.44

3.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.61

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CONTINGENT LIABILITIES:

 

The following are the detail of contingent liability, the outflow of which is uncertain at this stage:

 

- Demands from Sales Tax Authorities amounting to Rs. 83,198 (Previous Year: Rs 83,198)

 

The above amount represents the best possible estimate arrived at on the basis of available information. The uncertainties and possible reimbursements are dependent on outcome of the different legal processes which have been invoked by the Company or the claimants as the case may be and therefore cannot be predicted accurately.

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 53.97

UK Pound

1

Rs. 87.52

Euro

1

Rs. 70.84

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.