|
Report Date : |
18.09.2012 |
IDENTIFICATION DETAILS
|
Correct Name : |
Otkrytoe
aktsyonernoe obschestvo KONTSERN PVO ALMAZ-ANTEY |
|
|
|
|
Registered Office : |
Vereyskaya str., 41, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2012 |
|
|
|
|
Date of Incorporation : |
15.07.2002 |
|
|
|
|
Com. Reg. No.: |
1027739001993 |
|
|
|
|
Legal Form : |
Public Joint Stock
Company |
|
|
|
|
Line of Business : |
Manufacture and sales of automated control systems and
complexes of automation equipment, radar stations, antiaircraft missile
systems and complexes, telecommunication equipment, means of organization and
air traffic control, equipment for thermal power plants, transport equipment,
hoisting-and-transport equipment |
|
|
|
|
No. of Employees : |
5 000 (approx.) on
September, 18, 2012 (company's data) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2012
|
Country Name |
Previous Rating (31.12.2011) |
Current Rating (31.03.2012) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Information |
The
address mentioned in your inquiry belongs to the company Otkrytoe
aktsyonernoe obschestvo "KONTSERN PVO "ALMAZ-ANTEY" (name in English:
"CONCERN PVO "ALMAZ-ANTEY" PUBLIC JOINT STOCK COMPANY). We
provide the report on this company. |
|
Original Name |
Otkrytoe
aktsyonernoe obschestvo "KONTSERN PVO "ALMAZ-ANTEY" |
|
|
Legal Form |
OAO (Public Joint Stock
Company by Russian Law) |
|
|
Year of Foundation |
1995 |
|
|
Sales |
16 499 783 th RUR for 12
months, ended 01.01.2012 |
|
|
Employees |
5 000 (approx.) on
September, 18, 2012 (company's data) |
|
|
Original Name |
Otkrytoe aktsyonernoe
obschestvo "KONTSERN PVO "ALMAZ-ANTEY" |
|
|
Short Name |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
|
Name in English |
"CONCERN PVO
"ALMAZ-ANTEY" PUBLIC JOINT STOCK COMPANY |
|
|
Address |
Vereyskaya str., 41, |
|
|
Legal Address |
Vereyskaya str., 41, |
|
|
Phone |
+7 (495) 2762975,
2762980, 2762901 |
|
|
Fax |
+7 (495) 2762981 |
|
|
E-mail |
||
|
WEB Address |
||
|
Legal Form |
OAO (Public Joint Stock
Company by Russian Law) |
|
|
Date of Registration |
15.07.2002 |
|
|
Registration Number |
1027739001993 |
|
|
Statistic Code (OKPO) |
11593871 |
|
|
Taxpayer Code ( |
7731084175 |
|
|
Registration Authority |
Ministry for Taxes and
Duties of |
|
|
Information |
The company Otkrytoe
aktsyonernoe obschestvo "KONTSERN PVO "ALMAZ-ANTEY" was not
included in the published list of bankrupt companies. |
|
Current Share Capital |
11 146 150 332 RUR |
|
Total |
1 legal person |
|
|
|
|
|
|
Shareholder |
FEDERAL'NOE AGENTSTVO |
|
|
Address |
Nikol'skiy per., 9, |
|
|
Registration Number |
1087746829994 |
|
|
Taxpayer Code ( |
7710723134 |
|
|
Share |
100 % |
|
|
|
|
|
|
Comments |
The information on the
shareholders of the company is presented on 01.07.2012. |
|
|
Director |
Mr Men'schikov Vladislav
Vladimirovich |
|
|
|
Signature Right |
|
|
Nationality |
|
|
|
Initial Registration |
16.01.1995 |
|
|
Registration Number |
005.795 |
|
|
Registration Authority |
|
|
|
|
|
|
|
Date of Registration |
15.07.2002 |
|
|
|
(Entering into the |
|
|
Registration Number |
1027739001993 |
|
|
Registration Authority |
Ministry for Taxes and
Duties of |
|
|
|
|
|
|
Date of Re-registration |
12.05.2008 |
|
|
File Number |
2087755026390 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
02.10.2008 |
|
|
File Number |
2087762243589 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
26.03.2009 |
|
|
File Number |
7097746804786 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
11.08.2009 |
|
|
File Number |
8097747109640 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
27.11.2009 |
|
|
File Number |
7097748560200 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
17.11.2010 |
|
|
File Number |
8107748931073 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
14.03.2011 |
|
|
File Number |
6117746549915 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
14.03.2011 |
|
|
File Number |
6117746549893 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
02.09.2011 |
|
|
File Number |
6117747321169 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Company's Rules |
|
|
|
|
|
|
Date of Re-registration |
21.11.2011 |
|
|
File Number |
8117747287860 |
|
|
Registration Authority |
Federal Tax Service of |
|
|
Changes |
Share Capital |
|
|
Activities |
Manufacture
and sales of automated control systems and complexes of automation equipment,
radar stations, antiaircraft missile systems and complexes, telecommunication
equipment, means of organization and air traffic control, equipment for
thermal power plants, transport equipment, hoisting-and-transport equipment. |
|
|
|
|
|
|
Staff Employed |
5 000 (approx.) on
September, 18, 2012 (company's data) |
|
|
Own |
Office, warehouse,
industrial area |
|
|
|
|
|
|
Rent |
none |
|
|
Export Countries |
2011: Algeria, Vietnam,
China, Azerbaijan, Slovakia, Cuba, Bangladesh, Sudan, Armenia |
|
|
Exported Goods |
plastic products, boxes,
equipment, spare parts, pipes, accumulators, tools |
|
|
Export Value |
in 2011: 43 550 805 USD |
|
|
|
|
|
|
Import Countries |
2011: China |
|
|
Imported Goods |
equipment, spare parts,
tools |
|
|
Import Value |
in 2011: 5 704 USD |
|
|
Branch |
The company has got
branches situated at following addresses: |
|
Information |
The company is a
shareholder of companies: |
|
Information |
FEDERAL'NOE AGENTSTVO PO
UPRAVLENIYU GOSUDARSTVENNYM IMUSCHESTVOM (FEDERAL AGENCY ON MANAGEMENT OF
STATE PROPERTY) is a shareholder of companies: |
|
Bank |
OAO
"VNESHTORGBANK", bank code: 044525187 ( |
|
|
Account(s) |
40502810900060000067
(RUR) |
|
|
|
|
|
|
Bank |
ZAO
"NOMOS-BANK", bank code: 044525985 ( |
|
|
Account(s) |
40702810600000570301
(RUR) |
|
|
|
|
|
|
Bank |
ZAO AKB
"PROMSVYAZ'BANK", bank code: 044583119 ( |
|
|
Account(s) |
40502810720070038501
(RUR) |
|
|
Profit and Loss (extract) |
|
The following figures are
shown in units of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
16499783 |
27176727 |
15889159 |
26132676 |
|
|
Cost of Goods sold |
15383725 |
24781028 |
15527455 |
25127815 |
|
|
GROSS PROFIT |
1116058 |
2395699 |
361704 |
1004861 |
|
|
Distribution Costs |
|
|
|
|
|
|
Management Costs |
308408 |
518462 |
172853 |
288899 |
|
|
OPERATING PROFIT |
807650 |
1877237 |
188851 |
715962 |
|
|
Non Trading Income |
-513663 |
-1526285 |
1292582 |
-424662 |
|
|
PRE TAX PROFIT |
293987 |
350952 |
1481433 |
291300 |
|
|
Taxation |
|
3878 |
16190 |
113289 |
|
|
PROFIT AFTER TAX |
196842 |
172917 |
1181887 |
191117 |
|
|
Balance Sheet (extract) |
|
The following figures are
shown in units of 1000 |
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
51296949 |
45952367 |
43864450 |
24761463 |
|
|
Intangible Assets |
1898 |
565 |
472 |
82 |
|
|
Fixed Assets |
746561 |
389265 |
125857 |
74511 |
|
|
TOTAL CURRENT ASSETS |
72274579 |
55067257 |
38758440 |
23971848 |
|
|
Stock |
23849158 |
16304647 |
11761897 |
3199345 |
|
|
Trade debtors |
34264250 |
22978991 |
13597011 |
10716461 |
|
|
Cash |
3524441 |
5014637 |
2471433 |
783517 |
|
|
TOTAL ASSETS |
123571528 |
101019624 |
82622890 |
48733311 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
63008321 |
54421462 |
50542229 |
25184677 |
|
|
Share Capital |
11146150 |
2403388 |
2403388 |
1179885 |
|
|
Retained Profits |
1697364 |
1633778 |
2345734 |
1458244 |
|
|
TOTAL LONG TERM LIABS |
10552231 |
3766103 |
1845952 |
2244567 |
|
|
Long Term Loans |
7387102 |
1000822 |
|
895331 |
|
|
TOTAL CURRENT LIABS |
50010976 |
42832059 |
30234709 |
21304067 |
|
|
Short Term Loans |
3581145 |
10353744 |
6699418 |
6113254 |
|
|
Short Term Trade
Creditors |
46411834 |
32478315 |
23522513 |
15178035 |
|
|
TOTAL EQUITY & LIABS |
123571528 |
101019624 |
82622890 |
48733311 |
|
|
Key Credit Ratios |
|
The following figures are
shown as Ratios or Percentages |
|
Accounts Date |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Current Ratio |
1,45 |
1,29 |
1,28 |
1,13 |
|
|
Working Capital, x1000
RUR |
22263603 |
12235198 |
8523731 |
2667781 |
|
|
Quick Ratio |
0,97 |
0,9 |
0,89 |
0,98 |
|
|
Debt to Equity Ratio |
0,96 |
0,86 |
0,63 |
0,94 |
|
|
Current Assets Turnover |
0,23 |
0,49 |
0,41 |
1,09 |
|
|
Total Assets Turnover
Ratio |
0,13 |
0,27 |
0,19 |
0,54 |
|
|
Pre Tax Profit Margin, % |
1,78 |
1,29 |
9,32 |
1,11 |
|
|
Gross Profit, % |
6,76 |
8,82 |
2,28 |
3,85 |
|
|
Return on Investment, % |
0,47 |
0,64 |
2,93 |
1,16 |
|
|
Return on Assets, % |
0,24 |
0,35 |
1,79 |
0,6 |
|
|
Clients |
WILLING A.S. (Slovakia) |
|
|
|
|
|
|
Suppliers |
DIRECTORATE OF
PROCUREMENT. DEPARTMENT OF INTERNATIONAL COOPERATION, GENERAL EQUIPMENT
(China) |
|
|
The information of Arbitration
court of Moscow about judicial claims is presented |
|
Date of registration |
12.01.2012 |
|
|
Registration number |
A41-4038/2012 |
|
|
Plaintiff |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
|
Defendant |
ZAO
"NAUCHNO-PROIZVODSTVENNOE OB'EDINENIE PROGRESSTEKH" |
|
|
Claim sum |
21 588 478 RUR |
|
|
Claim category |
Default of obligations
under the contract |
|
|
Date of registration |
28.12.2011 |
|
|
Registration number |
A40-13000/2012 |
|
|
Plaintiff |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
|
Defendant |
FGUP
"GOSUDARSTVENNAYA KORPORATSIYA |
|
|
Claim sum |
9 339 162 RUR |
|
|
Claim category |
Default of obligations
under the contract |
|
|
Date of registration |
27.09.2011 |
|
|
Registration number |
A40-107182/2011 |
|
|
Plaintiff |
FGUP
"GOSKORPORATSIYA |
|
|
Defendant |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
|
Claim sum |
971 145 RUR |
|
|
Claim category |
Default of obligations
under the contract |
|
|
Date of registration |
19.04.2011 |
|
Registration number |
A40-40998/2011 |
|
Plaintiff |
FGUP
"GOSKORPORATSIYA |
|
Defendant |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
Claim sum |
813 750 RUR |
|
Claim category |
Default of obligations
under the contract |
|
Date of registration |
20.01.2011 |
|
Registration number |
A40-6754/2011 |
|
Plaintiff |
FGUP
"GOSKORPORATSIYA |
|
Defendant |
OAO "KONTSERN PVO
"ALMAZ-ANTEY" |
|
Claim sum |
1 023 546 RUR |
|
Claim category |
Default of obligations
under the contract |
|
Original Financial Data
(Russian Accounting Report in English) |
Balance Sheet
|
The following figures are
shown in units of 1000 |
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
|
|
I. NON-CURRENT ASSETS |
|
|
|
|
|
|
Intangible assets |
110 |
472 |
565 |
1898 |
|
|
Fixed assets |
120 |
125857 |
389265 |
746561 |
|
|
Construction in progress |
130 |
651 |
80846 |
- |
|
|
Income-bearing
investments in tangible assets |
135 |
- |
- |
122687 |
|
|
Long-term financial
investments |
140 |
43489022 |
45303433 |
48349526 |
|
|
Deferred tax assets |
145 |
248448 |
178258 |
92738 |
|
|
Other non-current assets |
150 |
- |
- |
- |
|
|
Total section I |
190 |
43864450 |
45952367 |
51296949 |
|
|
II. CURRENT ASSETS |
|
|
|
|
|
|
Inventories |
210 |
11761897 |
16304647 |
23849158 |
|
|
including : |
|
|
|
|
|
|
raw materials and
other inventories |
211 |
8703 |
12489 |
- |
|
|
livestock |
212 |
- |
- |
- |
|
|
work in progress |
213 |
11704637 |
16234575 |
- |
|
|
finished goods and
goods for resale |
214 |
- |
- |
- |
|
|
goods dispatched |
215 |
- |
- |
- |
|
|
expenses related to
future periods |
216 |
48557 |
57583 |
- |
|
|
other supplies and
expenditures |
217 |
- |
- |
- |
|
|
Value added tax on
purchased goods |
220 |
2948861 |
2691903 |
3220532 |
|
|
Accounts receivable
(payments expected beyond 12 months after the reporting date) |
230 |
- |
- |
- |
|
|
including : |
|
|
|
|
|
|
buyers and
customers |
231 |
- |
- |
- |
|
|
Accounts receivable
(payments expected within 12 months after the reporting date) |
240 |
13597011 |
22978991 |
34264250 |
|
|
including : |
|
|
|
|
|
|
buyers and
customers |
241 |
200265 |
1014072 |
- |
|
|
Short-term investments |
250 |
7979237 |
8077078 |
7416197 |
|
|
Monetary assets |
260 |
2471433 |
5014637 |
3524441 |
|
|
Other current assets |
270 |
1 |
1 |
1 |
|
|
Total section II |
290 |
38758440 |
55067257 |
72274579 |
|
|
TOTAL SECTIONS I and II |
300 |
82622890 |
101019624 |
123571528 |
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND RESERVES |
|
|
|
|
|
|
Share capital |
410 |
2403388 |
2403388 |
11146150 |
|
|
Treasury shares |
411 |
- |
- |
- |
|
|
Additional capital |
420 |
45675118 |
50148118 |
49924468 |
|
|
Legal reserve |
430 |
117989 |
236178 |
240339 |
|
|
including : |
|
|
|
|
|
|
reserves and
provisions formed in |
431 |
117989 |
236178 |
- |
|
|
reserves formed in
accordance |
432 |
- |
- |
- |
|
|
Retained earnings (loss) |
470 |
2345734 |
1633778 |
1697364 |
|
|
Total section III |
490 |
50542229 |
54421462 |
63008321 |
|
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
|
Borrowings |
510 |
- |
1000822 |
7387102 |
|
|
Deferred tax liabilities |
515 |
500738 |
604705 |
616330 |
|
|
Other non-current
liabilities |
520 |
1345214 |
2160576 |
2548799 |
|
|
Total section IV |
590 |
1845952 |
3766103 |
10552231 |
|
|
V. CURRENT LIABILITIES |
|
|
|
|
|
|
Borrowings |
610 |
6699418 |
10353744 |
3581145 |
|
|
Accounts payable |
620 |
23522513 |
32478315 |
46411834 |
|
|
including : |
|
|
|
|
|
|
suppliers and
contractors |
621 |
7780185 |
8605508 |
- |
|
|
salaries payable |
622 |
2482 |
285 |
- |
|
|
payable to state
non-budget funds |
623 |
59 |
- |
- |
|
|
taxes payable |
624 |
440 |
913 |
- |
|
|
other creditors |
625 |
15739347 |
23871609 |
- |
|
|
Dividends payable to
participants (shareholders) |
630 |
- |
- |
- |
|
|
Income of future periods |
640 |
12778 |
- |
- |
|
|
Reserves for future
expenses |
650 |
- |
- |
- |
|
|
Other current liabilities |
660 |
- |
- |
- |
|
|
Total section V |
690 |
30234709 |
42832059 |
50010976 |
|
|
TOTAL SECTIONS III,IV,V |
700 |
82622890 |
101019624 |
123571528 |
|
|
PROFIT AND LOSS ACCOUNT |
|
The following figures are
shown in units of 1000 |
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND EXPENSES
ON ORDINARY ACTIVITIES |
|
|
|
|
|
|
|
010 |
16499783 |
27176727 |
15889159 |
|
|
Cost of goods, products,
work, services sold |
020 |
15383725 |
24781028 |
15527455 |
|
|
Gross profit |
029 |
1116058 |
2395699 |
361704 |
|
|
Selling expenses |
030 |
- |
- |
- |
|
|
Administrative expenses |
040 |
308408 |
518462 |
172853 |
|
|
Profit (loss) from
operations |
050 |
807650 |
1877237 |
188851 |
|
|
OTHER INCOME AND EXPENSES |
|
|
|
|
|
|
Interest income |
060 |
845441 |
606731 |
1522003 |
|
|
Interest expenses |
070 |
899246 |
967498 |
1072642 |
|
|
Income from investments
in other companies |
080 |
478774 |
950065 |
383341 |
|
|
Other operating income |
090 |
4923118 |
6399467 |
9651418 |
|
|
Other operating expenses |
100 |
5861750 |
8515050 |
9191538 |
|
|
Non-operating income |
120 |
- |
- |
- |
|
|
Non-operating expenses |
130 |
- |
- |
- |
|
|
Profit (loss) before
profit tax |
140 |
293987 |
350952 |
1481433 |
|
|
Deferred tax assets |
141 |
-85520 |
-70190 |
32396 |
|
|
Deferred tax liabilities |
142 |
11625 |
103967 |
315752 |
|
|
Current profit tax |
150 |
- |
3878 |
16190 |
|
|
Net profit (loss) for the
reporting period |
190 |
196842 |
172917 |
1181887 |
|
Additional information about participation
companies
|
|
|
|
|
Below is presented the
extended information about the participation companies of subject company. |
||
|
|
|
|
|
Name |
OAO "VSEROSSIYSKIY
NAUCHNO-ISSLEDOVATEL'SKIY INSTITUT RADIOTEKHNIKI" |
|
|
Legal address |
B. Pochtovaya str., 22, |
|
|
Registration Number |
1027701015352 |
|
|
Taxpayer code ( |
7701315700 |
|
Profit and Loss (extract)
|
The following figures are
shown in units of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
1130766 |
941709 |
668675 |
693266 |
|
|
Cost of Goods sold |
1006228 |
850793 |
662872 |
660737 |
|
|
GROSS PROFIT |
124538 |
90916 |
5803 |
32529 |
|
|
Distribution Costs |
|
|
|
|
|
|
Management Costs |
|
|
|
|
|
|
OPERATING PROFIT |
124538 |
90916 |
5803 |
32529 |
|
|
Non Trading Income |
-107253 |
-73665 |
41481 |
-27468 |
|
|
PRE TAX PROFIT |
17285 |
17251 |
47284 |
5061 |
|
|
Taxation |
9061 |
434 |
3917 |
689 |
|
|
PROFIT AFTER TAX |
1941 |
4904 |
16971 |
-3914 |
|
Balance Sheet (extract)
|
The following figures are
shown in units of 1000 |
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
335106 |
318889 |
288433 |
258118 |
|
|
Intangible Assets |
29 |
34 |
39 |
44 |
|
|
Fixed Assets |
271355 |
234694 |
211780 |
211998 |
|
|
TOTAL CURRENT ASSETS |
3127056 |
2339678 |
1620093 |
1177826 |
|
|
Stock |
2108968 |
1642466 |
1084432 |
924823 |
|
|
Trade debtors |
767467 |
633116 |
476564 |
236917 |
|
|
Cash |
218183 |
44787 |
48537 |
6077 |
|
|
TOTAL ASSETS |
3462162 |
2658567 |
1908526 |
1435944 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
385156 |
259523 |
212742 |
192578 |
|
|
Share Capital |
141895 |
134788 |
131520 |
129853 |
|
|
Retained Profits |
4924 |
4536 |
16602 |
16438 |
|
|
TOTAL LONG TERM LIABS |
56372 |
55289 |
192001 |
152818 |
|
|
Long Term Loans |
|
|
147320 |
131533 |
|
|
TOTAL CURRENT LIABS |
3020634 |
2343755 |
1503783 |
1090548 |
|
|
Short Term Loans |
1319963 |
650155 |
205900 |
175900 |
|
|
Short Term Trade
Creditors |
1700671 |
1691244 |
1295490 |
912217 |
|
|
TOTAL EQUITY & LIABS |
3462162 |
2658567 |
1908526 |
1435944 |
|
|
Name |
OOO "ANTEKS -
1" |
|
|
Legal address |
Vereyskaya str., 41, |
|
|
Registration Number |
1037739334148 |
|
|
Taxpayer code ( |
7731019063 |
|
Profit and Loss (extract)
|
The following figures are
shown in units of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
8386 |
12860 |
12886 |
11921 |
|
|
Cost of Goods sold |
9330 |
14228 |
14718 |
12918 |
|
|
GROSS PROFIT |
-944 |
-1368 |
-1832 |
-997 |
|
|
Distribution Costs |
|
|
|
|
|
|
Management Costs |
|
|
|
|
|
|
OPERATING PROFIT |
-944 |
-1368 |
-1832 |
-997 |
|
|
Non Trading Income |
891 |
330 |
723 |
1375 |
|
|
PRE TAX PROFIT |
-53 |
-1038 |
-1109 |
378 |
|
|
Taxation |
111 |
5720 |
|
922 |
|
|
PROFIT AFTER TAX |
-165 |
-7949 |
-1022 |
-577 |
|
Balance Sheet (extract)
The following figures are
shown in units of 1000
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
2 |
9 |
41 |
276 |
|
|
Intangible Assets |
|
|
|
|
|
|
Fixed Assets |
|
6 |
41 |
117 |
|
|
TOTAL CURRENT ASSETS |
5710 |
4057 |
6972 |
7330 |
|
|
Stock |
669 |
2508 |
4302 |
3632 |
|
|
Trade debtors |
4316 |
1276 |
1451 |
3021 |
|
|
Cash |
725 |
273 |
1218 |
545 |
|
|
TOTAL ASSETS |
5712 |
4066 |
7012 |
7606 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
-3899 |
-9519 |
-1571 |
-91 |
|
|
Share Capital |
15 |
15 |
15 |
15 |
|
|
Retained Profits |
-3957 |
-9577 |
-1629 |
-149 |
|
|
TOTAL LONG TERM LIABS |
65 |
65 |
66 |
1 |
|
|
Long Term Loans |
|
|
|
|
|
|
TOTAL CURRENT LIABS |
9546 |
13520 |
8518 |
7695 |
|
|
Short Term Loans |
|
|
|
11 |
|
|
Short Term Trade
Creditors |
9546 |
13355 |
8353 |
7520 |
|
|
TOTAL EQUITY & LIABS |
5712 |
4066 |
7012 |
7606 |
|
|
Name |
OOO "ALMAZ-ANTEY
TELEKOMMUNIKATSII" |
|
|
Legal address |
B. Pochtovaya str., 22, |
|
|
Registration Number |
1037701007618 |
|
|
Taxpayer code ( |
7701324782 |
|
|
|
|
|
Profit and Loss (extract)
The following figures are
shown in units of 1000
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
904918 |
920418 |
297404 |
943027 |
|
|
Cost of Goods sold |
863940 |
853167 |
283133 |
853804 |
|
|
GROSS PROFIT |
40978 |
67251 |
14271 |
89223 |
|
|
Distribution Costs |
12 |
445 |
471 |
1031 |
|
|
Management Costs |
|
|
|
|
|
|
OPERATING PROFIT |
40966 |
66806 |
13800 |
88192 |
|
|
Non Trading Income |
-10403 |
-29785 |
-9626 |
-36448 |
|
|
PRE TAX PROFIT |
30563 |
37021 |
4174 |
51744 |
|
|
Taxation |
7443 |
8108 |
2110 |
12994 |
|
|
PROFIT AFTER TAX |
23120 |
28913 |
2064 |
38750 |
|
The following figures are
shown in units of 1000
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
74285 |
52261 |
45854 |
46455 |
|
|
Intangible Assets |
23012 |
78 |
254 |
253 |
|
|
Fixed Assets |
18062 |
18971 |
12388 |
13671 |
|
|
TOTAL CURRENT ASSETS |
1040547 |
787260 |
571082 |
859952 |
|
|
Stock |
231361 |
179865 |
113740 |
55118 |
|
|
Trade debtors |
628297 |
457227 |
294586 |
276215 |
|
|
Cash |
78242 |
150168 |
162558 |
527657 |
|
|
TOTAL ASSETS |
1114832 |
839520 |
616936 |
906407 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
144082 |
126745 |
105996 |
103932 |
|
|
Share Capital |
100 |
100 |
100 |
100 |
|
|
Retained Profits |
143982 |
126645 |
105896 |
103832 |
|
|
TOTAL LONG TERM LIABS |
|
|
97350 |
111192 |
|
|
Long Term Loans |
|
|
97350 |
111192 |
|
|
TOTAL CURRENT LIABS |
970750 |
712775 |
413590 |
691284 |
|
|
Short Term Loans |
292681 |
106054 |
|
|
|
|
Short Term Trade
Creditors |
678069 |
593604 |
404473 |
681837 |
|
|
TOTAL EQUITY & LIABS |
1114832 |
839520 |
616936 |
906407 |
|
|
Name |
OOO "ANTEY-LK" |
|
|
Legal address |
Mashinostroiteley str.,
8, bldg. G, |
|
|
Registration Number |
1021200776255 |
|
|
Taxpayer code ( |
1215055604 |
|
Profit and Loss (extract)
The following figures are
shown in units of 1000
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
5190 |
3172 |
15546 |
23916 |
|
|
Cost of Goods sold |
5470 |
5154 |
14071 |
22270 |
|
|
GROSS PROFIT |
-280 |
-1982 |
1475 |
1646 |
|
|
Distribution Costs |
|
|
|
|
|
|
Management Costs |
|
|
|
|
|
|
OPERATING PROFIT |
-280 |
-1982 |
1475 |
1646 |
|
|
Non Trading Income |
-95 |
139 |
245 |
-121 |
|
|
PRE TAX PROFIT |
-375 |
-1843 |
1720 |
1525 |
|
|
Taxation |
|
50 |
359 |
469 |
|
|
PROFIT AFTER TAX |
-384 |
-1906 |
1361 |
1056 |
|
Balance Sheet (extract)
The following figures are
shown in units of 1000
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
46 |
118 |
237 |
344 |
|
|
Intangible Assets |
|
|
|
|
|
|
Fixed Assets |
26 |
98 |
237 |
344 |
|
|
TOTAL CURRENT ASSETS |
3529 |
1685 |
4043 |
6078 |
|
|
Stock |
633 |
836 |
782 |
2890 |
|
|
Trade debtors |
2386 |
395 |
200 |
578 |
|
|
Cash |
43 |
31 |
3039 |
2531 |
|
|
TOTAL ASSETS |
3575 |
1803 |
4280 |
6422 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
95 |
480 |
2386 |
974 |
|
|
Share Capital |
100 |
100 |
100 |
100 |
|
|
Retained Profits |
-5 |
380 |
2286 |
874 |
|
|
TOTAL LONG TERM LIABS |
438 |
411 |
8 |
8 |
|
|
Long Term Loans |
|
|
|
|
|
|
TOTAL CURRENT LIABS |
3042 |
912 |
1886 |
5440 |
|
|
Short Term Loans |
971 |
612 |
|
369 |
|
|
Short Term Trade
Creditors |
2071 |
300 |
1886 |
5021 |
|
|
TOTAL EQUITY & LIABS |
3575 |
1803 |
4280 |
6422 |
|
|
Name |
OOO "ALMAZ-ANTEY
STROY" |
|
|
Legal address |
Vereyskaya str., 41, |
|
|
Registration Number |
1027739631270 |
|
|
Taxpayer code ( |
7710293587 |
|
Profit and Loss (extract)
The following figures are
shown in units of 1000
|
Period, months |
12 |
12 |
12 |
12 |
|
|
Ended |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
SALES |
64411 |
4468 |
6817 |
9041 |
|
|
Cost of Goods sold |
23595 |
4851 |
4851 |
17506 |
|
|
GROSS PROFIT |
40816 |
-383 |
1966 |
-8465 |
|
|
Distribution Costs |
|
|
|
|
|
|
Management Costs |
28641 |
101 |
93 |
|
|
|
OPERATING PROFIT |
12175 |
-484 |
1873 |
-8465 |
|
|
Non Trading Income |
18201 |
-986 |
-2378 |
-3319 |
|
|
PRE TAX PROFIT |
30376 |
-1470 |
-505 |
-11784 |
|
|
Taxation |
3635 |
405 |
|
|
|
|
PROFIT AFTER TAX |
23382 |
-1875 |
64 |
-11784 |
|
Balance Sheet (extract)
The following figures are
shown in units of 1000
|
As at |
01.01.2012 |
01.01.2011 |
01.01.2010 |
01.01.2009 |
|
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
|
TOTAL FIXED ASSETS |
1296 |
581 |
603 |
1875 |
|
|
Intangible Assets |
|
|
|
|
|
|
Fixed Assets |
218 |
12 |
34 |
11 |
|
|
TOTAL CURRENT ASSETS |
3537235 |
42634 |
44067 |
59569 |
|
|
Stock |
|
|
|
572 |
|
|
Trade debtors |
269396 |
35469 |
37409 |
53257 |
|
|
Cash |
260586 |
2407 |
1900 |
498 |
|
|
TOTAL ASSETS |
3538531 |
43216 |
44670 |
61444 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
22566 |
-11079 |
-11941 |
-11799 |
|
|
Share Capital |
870 |
870 |
870 |
870 |
|
|
Retained Profits |
21696 |
-11949 |
-12811 |
-12669 |
|
|
TOTAL LONG TERM LIABS |
4502 |
9937 |
9937 |
9937 |
|
|
Long Term Loans |
|
9937 |
9937 |
9937 |
|
|
TOTAL CURRENT LIABS |
3511463 |
44358 |
46674 |
63306 |
|
|
Short Term Loans |
14006 |
14242 |
16748 |
19782 |
|
|
Short Term Trade
Creditors |
3497156 |
30116 |
29926 |
38257 |
|
|
TOTAL EQUITY & LIABS |
3538531 |
43216 |
44670 |
61444 |
|
|
RUR - Russian Rouble |
01.01.2011: 1
EUR = 40.49 RUR, 1 USD = 30.35 RUR |
|
|
EUR - EURO |
01.01.2010: 1
EUR = 43.46 RUR, 1 USD = 30.19 RUR |
|
|
USD - US Dollar |
01.01.2009: 1
EUR = 41.43 RUR, 1 USD = 29.39 RUR |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.97 |
|
|
1 |
Rs.87.52 |
|
Euro |
1 |
Rs.70.84 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.