MIRA INFORM REPORT

 

 

Report Date :

18.09.2012

 

IDENTIFICATION DETAILS

 

Name :

PRAKASH FLEXIBLES PRIVATE LIMITED

 

 

Registered Office :

No.14, Bairavi Apartments, III Floor Malaviya Avenue, I St Street 12 MG Road, Tiruvanmiyur, Chennai – 600041, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

04.02.1993

 

 

Com. Reg. No.:

18-024331

 

 

Capital Investment / Paid-up Capital :

Rs.6.763 Millions

 

 

CIN No.:

[Company Identification No.]

U36999TN1993PTC024331

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP02336F

 

 

PAN No.:

[Permanent Account No.]

AAACP4110F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Polycoated  Laminated Paper

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

No.14, Bairavi Apartments, III Floor Malaviya Avenue, I St Street 12 MG Road, Tiruvanmiyur, Chennai – 600041, Tamil Nadu, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

varadanlv@rediffmail.com

 

 

Factory :

Plot No.4, 5 and 6. Phase VIII, New SIDCO Industrial Estate, Maraimalai Nagar, Kancheepuram, Tamil Nadu, India

 


 

DIRECTORS

 

As on 15.09.2011

 

Name :

Mr. Vallavaraj Amalraj Robert

Designation :

Director

Address :

353, Kapaleeswarar Nagar, Neelankarai, Thiruvanmiyur, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

06.05.1968

Date of Appointment :

04.02.1993

DIN No.:

00440038

 

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36999TN1993PTC024331

PRAKASH FLEXIBLES PRIVATE LIMITED

Director

04/02/1993

04/02/1993

-

Active

NO

2

U20211TN1996PTC035873

PRAKASH CONTAINERS PRIVATE LIMITED

Director

26/06/1996

26/06/1996

-

Active

NO

3

U25209TN1989PTC017601

PRAKASH CARTOONS PRIVATE LIMITED

Director

25/01/2003

25/01/2003

-

Strike off

NO

4

U45202TN2006PTC059128

INNOPLAN INVESTMENT PROPERTIES PRIVATE LIMITED

Director

08/03/2006

08/03/2006

-

Active

NO

 

Name :

Mr. Vallavaraj Vincent

Designation :

Managing Director

Address :

353, Kapaleeswarar Nagar, Neelankarai, Thiruvanmiyur, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

10.06.1964

Date of Appointment :

04.02.1993

DIN No.:

00625469

 

 

Name :

Mr. Charles Selvarani

Designation :

Director

Address :

353, Kapaleeswarar Nagar, Neelankarai, Thiruvanmiyur, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

10.04.1957

Date of Appointment :

04.02.1993

DIN No.:

02461170

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Vallavaraj Amalraj Robert

 

100

Vallavaraj Vincent

 

269225

Charles Selvarani

 

70100

P Charles

 

70100

Prabha Vincent

 

75225

T S Arumugam

 

100

Michael Motha

 

40000

R F Suresh

 

4700

Jayanthi Suresh

 

4700

V Nivetha

 

142050

Total

 

676300

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polycoated  Laminated Paper

 

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Licensed Capacity: No limit prescribed

 

Installed Capacity: Not ascertained

 

Particulars

 

 

Unit

Actual Production

 

 

 

 

 

Polycoated  Laminated Paper

 

 

Tons

3537.39

 


 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Federal Bank Limited, George Town Branch, 52, Armenian Street, Chennai - 600001, Tamil Nadu, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

Federal Bank

92.515

70.937

IFST

0.000

2.885

Total

92.515

73.822

 

 

 

Unsecured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

 

 

 

From Shareholders

30.504

9.183

Total

30.504

9.183

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B Subramanian and Associates

Chartered Accountant

Address :

F3, Sri Murugan Apartments, Old No 52 New 12 Motilal Street Nagar, Chennai – 600017, Tamil Nadu, India

Tel. No.:

91-44-24342459

E-Mail :

subramanianbs@gmail.com

PAN No.:

AAFPS6266D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

676300

Equity Shares

Rs.10/- each

Rs.6.763 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.763

6.763

6.763

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

48.942

41.134

34.169

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

55.705

47.897

40.932

LOAN FUNDS

 

 

 

1] Secured Loans

92.515

73.822

54.790

2] Unsecured Loans

30.503

9.183

9.000

TOTAL BORROWING

123.018

83.005

63.790

DEFERRED TAX LIABILITIES

7.036

7.036

7.036

 

 

 

 

TOTAL

185.759

137.938

111.758

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

115.030

100.352

67.849

Capital work-in-progress

12.054

0.440

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

35.203

24.863

21.400

 

Sundry Debtors

70.422

48.001

36.673

 

Cash & Bank Balances

0.682

0.473

0.489

 

Other Current Assets

6.684

11.979

14.631

 

Loans & Advances

1.630

3.109

4.654

Total Current Assets

114.621

88.425

77.847

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

52.946

41.729

27.388

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

3.000

9.550

6.550

Total Current Liabilities

55.946

51.279

33.938

Net Current Assets

58.675

37.146

43.909

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

185.759

137.938

111.758

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

413.362

322.705

373.512

 

 

Other Income

 

 

 

 

 

TOTAL                                    

413.362

322.705

373.512

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

397.276

307.716

362.162

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

397.276

307.716

362.162

(including Depreciation)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.020

5.025

 

 

 

 

 

 

 

PROFIT BEFORE TAX

10.066

9.964

11.350

 

 

 

 

 

Less

TAX                                                                 

3.000

3.000

3.200

 

 

 

 

 

 

PROFIT AFTER TAX

7.066

6.964

8.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

58.044

49.791

42.362

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.45

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.71

2.16

2.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.38

5.28

7.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.21

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.21

2.80

2.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

1.72

2.29

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

No

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U36999TN1993PTC024331

Name of the company

PRAKASH FLEXIBLES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.14, Bairavi Apartments, III Floor Malaviya Avenue, I St Street 12 MG Road, Tiruvanmiyur, Chennai – 600041, Tamil Nadu, India

E-mail Id : prakash_flex@satyammail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90287362

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others (Hypothecation)

Particular of charge holder

The Federal Bank Limited, George Town Branch, 52, Armenian Street, Chennai - 600001, Tamil Nadu, India

E-mail Id : mdsb@federalbank.co.in

Nature of instrument creating charge

1) Agreement of Cash Credit

2) Agreement for Hypothecation of Plant and Machinery as Additional Security

3) Agreement for Export Advances

4) Letter in Lieu of Redeposit (2 Nos)

Date of instrument Creating the charge

29/06/2011

Amount secured by the charge

Rs.84.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC : Interest at the rate of 4.25% above BR of the bank as fixed by the bank from time to time, subject to a minimum of interest rate of 14.22% p.a. with monthly rests.

PCL/FDBP/FUBP :As per Agreement.

 

Terms of Repayment

CC / PCL / FDBP / FUBP / LC / Import LC : Repayable as Lumpsum.

 

Margin

CC / PCL:-

25% on stock

50% on book debts.

LC (import / inland) : 25% on cash margin.

 

Extent and Operation of the charge

Exclusive first charge on the immovable property of the company to the extent of Rs.84.500 Millions.

(together with interest, costs, charges and other expenses which may be debited to the appropriate account(s) from time to time)

 

Others

(Rs. In Millions)

Credit Facility 

Existing

Revised

Cash Credit

45.000

45.000

Inland LC / Import LC

2.000

2.000

IPS (I)

12.500

12.500

IPS (II)

15.000

15.000

PCL / FDBP / FUBP

0

10.000

Total

74.500

84.500

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary Security:-

CC : Hypothecation of Stock of RM, SIP, FGs, Consumables and book debts (margin stock 25%, BD 50%)

PCL : Hypothecation of Inventory meant for exports (25% margin)

FD / UBP : Documents of title to goods / usance bills evidencing export against confirmed orders / LCs.

LC (Inland / Import) : Charge on goods acquired under LC and cash margin of 25%

 

Collateral Security:-

1) EM of 40 cents survey No.41 of factory land with building (1600 sq ft) in Maraimalai Nagar in the name of the company bounded on the

East by : 40 feet wide BT Road,

West by : Shed No.26 & 27 Phase V,

South by : Plot No.6 and

North by : Plot No.3,

situated within the registration district of Kancheepuram and sub registration district of Chengalpet together with all buildings existing and / or to be constructed.

 

2) All that piece & parcel of land (extent - 1.143 acres) factory shed Nos.10, 11, 12, 25, 26 & 27, SIDCO Industrial Estate, Phase v - VIII, Maraimalai Nagar, comprised in Survey No.41 part of Gudalur Village, Chengalpattu Taluk, Kancheepuram Dist,bounded on the

North by - Developed Plots Nos.12 & 24.

South by - 40 feet wide Road

East by  - 40 feet wide Road

West by - 40 feet wide Road,

situated in Gudalur village Chengalpattu Taluk Chenlepattu Joint - II sub registration district and within registration district of Kancheepuram together with all buildings existing to be constructed, as above securities to secure the limit of Rs.84.500 Millions

Date of instrument modifying the charge

30/03/2010

Particulars of the present modification

By the present modification,

 

The Overall credit facilities now has been enhanced from Rs.74.500 Millions to Rs.84.500 Millions

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant

·         Electrical Installation

·         Furniture

·         Lab Equipments

·         Typewriter

·         Airconditioner

·         Office Equipments

·         Car

·         Motor cycle

·         Computer

·         Wind Mill

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.73

UK Pound

1

Rs.88.61

Euro

1

Rs.71.34

 

 

INFORMATION DETAILS

 

Report Prepared by :

BSN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.