MIRA INFORM REPORT

 

 

Report Date :

20.09.2012

 

IDENTIFICATION DETAILS

 

Name :

ECE REKLAM SANAYI VE TICARET A.S.

 

 

Registered Office :

Ikitelli OSB Eskoop Sanayi Sitesi C1 Blok No:16 Basaksehir Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

28.01.1988

 

 

Com. Reg. No.:

241692

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Processing and trade of promotion products.

 

 

No. of Employees :

7

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2012

 

Country Name

Previous Rating

(31.12.2011)

Current Rating

(31.03.2012)

Turkey

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 8.2% in 2010, as exports returned to normal levels following the recession. Turkey's public sector debt to GDP ratio has fallen to roughly 40%. Continued strong growth has pushed inflation to the 8% level, however, and worsened an already high current account deficit. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $99 billion at year-end 2011. Inflows have slowed considerably in light of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Further economic and judicial reforms and prospective EU membership are expected to boost Turkey's attractiveness to foreign investors. However, Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

Source : CIA

COMPANY IDENTIFICATION

 

NAME

:

ECE REKLAM SANAYI VE TICARET A.S.

HEAD OFFICE ADDRESS

:

Ikitelli OSB Eskoop Sanayi Sitesi C1 Blok No:16 Basaksehir Istanbul / Turkey

PHONE NUMBER

:

90-212-237 48 46

 

FAX NUMBER

:

90-212-237 48 47

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE

:

Ikitelli

TAX NO

:

3240300527

REGISTRATION NUMBER

:

241692

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

28.01.1988

ESTABLISHMENT GAZETTE DATE /NO

:

08.02.1988/1951

LEGAL FORM

:

Joint Stock Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   50.000

PAID-IN CAPITAL

:

TL   50.000

 

HISTORY

:

Previous Legal Type

:

Limited Company

Changed On

:

06.10.2003 (Commercial Gazette Date /Number 09.10.2003/ 5903)

Previous Name

:

Birlik Reklam Sanayi ve Ticaret Ltd. Sti.

Changed On

:

06.10.2003 (Commercial Gazette Date /Number 09.10.2003/ 5903)

Previous Address

:

Kasimpasa Kaptanpasa Mah. Zincirlikuyu Cad. Mumhane Sok. Un Ismerkezi No:231 K:3 Beyoglu Istanbul

Changed On

:

02.12.2011 (Commercial Gazette Date /Number 08.12.2011/ 7957)

 

OWNERSHIP / MANAGEMENT

 

 

SHAREHOLDERS

:

Kemal Merih Berik

55,50 %

Cem Berik

24 %

Ebru Evren

 

Nusret Erdogan Ozen

 

Menekse Damla Nur

 

 

 

SISTER COMPANIES

:

CEMRE REKLAMCILIK ITHALAT IHRACAT SANAYI VE TICARET LTD. STI.

 

SUBSIDIARIES

:

None

 

BOARD OF DIRECTORS

:

Kemal Merih Berik

Chairman

Cem Berik

Vice-Chairman

Menekse Damla Nur

Member

 

 

DIRECTORS

:

Cem Berik

General Manager

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Processing and trade of promotion products.

 

NACE CODE

:

DE.22.22

 

NUMBER OF EMPLOYEES

:

7

 

NET SALES

:

2.188.394 TL

(2010) 

1.464.584 TL

(2011) 

677.141 TL

(01.01-30.06.2012) 

 

 

IMPORT COUNTRIES

:

India

 

MERCHANDISE IMPORTED

:

Pencil

 

EXPORT VALUE

:

0 TL

(01.01-30.06.2012)

 

 

HEAD OFFICE ADDRESS

:

Ikitelli OSB Eskoop Sanayi Sitesi C1 Blok No:16 Basaksehir Istanbul / Turkey

 

BRANCHES

:

Warehouse  :  Ikitelli Organize Sanayi Istanbul/Turkey

 

Head Office/Processing Plant  :  Ikitelli OSB Eskoop Sanayi Sitesi C1 Blok No:16 Basaksehir Istanbul/Turkey

 

 

TREND OF BUSINESS

:

There was a decline at business volume in nominal terms in  2011. There appears a decline at business volume in nominal terms in  1.1 - 30.6.2012.

SIZE OF BUSINESS

:

Moderate

FINANCE

 

MAIN DEALING BANKS

:

T. Halk Bankasi Beyoglu Branch

T. Halk Bankasi Bahcelievler Branch

T. Is Bankasi Istanbul Branch

Yapi ve Kredi Bankasi Galatasaray Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

KEY FINANCIAL ELEMENTS

:

 

(2010) TL

(2011) TL

(01.01-30.06.2012) TL

 

 

Net Sales

2.188.394

1.464.584

677.141

 

 

Profit (Loss) Before Tax

-21.955

-1.259.392

-24.502

 

 

Stockholders' Equity

549.843

-718.609

 

 

 

Total Assets

2.996.517

2.015.481

 

 

 

Current Assets

2.795.382

1.794.142

 

 

 

Non-Current Assets

201.135

221.339

 

 

 

Current Liabilities

2.313.359

2.714.531

 

 

 

Long-Term Liabilities

133.315

19.559

 

 

 

Gross Profit (loss)

668.366

368.089

137.924

 

 

Operating Profit (loss)

112.488

-41.206

-13.596

 

 

Net Profit (loss)

-51.776

-1.259.392

-24.502

 

 

 

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Negative Stockholders’ Equity

Remarks on Capitalization

The loss at the last period is expected to have a further negative effect on equity total since the last balance sheet date.

Liquidity

Low As of 31.12.2011

Remarks On Liquidity

The favorable gap between average collection and average payable period has a positive effect on liquidity. 

 

The liquid assets consist mainly of receivables the amount of cash&banks or marketable securities (which are more liquid) are low.

 

Profitability

In Order Operating Profitability  in 2010

Net Loss  in 2010

Operating Loss  in 2011

Net Loss  in 2011

Operating Loss (01.01-30.06.2012)

Net Loss (01.01-30.06.2012)

 

Gap between average collection and payable periods

Favorable in 2011

General Financial Position

Poor

 

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 01.01-30.06.2012)

1,95 %

1,8028

2,3463

2,8462

 ( 01.01-31.08.2012)

2,28 %

1,8038

2,3238

2,8465

 

BALANCE SHEETS

 

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

2.795.382

0,93

1.794.142

0,89

Not Detailed Current Assets

0

0,00

0

0,00

Cash and Banks

931.666

0,31

14.293

0,01

Marketable Securities

0

0,00

0

0,00

Account Receivable

453.345

0,15

1.503.840

0,75

Other Receivable

1.193.167

0,40

0

0,00

Inventories

201.493

0,07

235.130

0,12

Advances Given

13.509

0,00

24.130

0,01

Accumulated Construction Expense

0

0,00

0

0,00

Other Current Assets

2.202

0,00

16.749

0,01

NON-CURRENT ASSETS

201.135

0,07

221.339

0,11

Not Detailed Non-Current Assets

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

Financial Assets

0

0,00

0

0,00

Tangible Fixed Assets (net)

161.180

0,05

193.134

0,10

Intangible Assets

13.959

0,00

10.319

0,01

Deferred Tax Assets

0

0,00

0

0,00

Other Non-Current Assets

25.996

0,01

17.886

0,01

TOTAL ASSETS

2.996.517

1,00

2.015.481

1,00

CURRENT LIABILITIES

2.313.359

0,77

2.714.531

1,35

Not Detailed Current Liabilities

0

0,00

0

0,00

Financial Loans

857.069

0,29

1.088.861

0,54

Accounts Payable

1.403.658

0,47

1.533.201

0,76

Loans from Shareholders

0

0,00

79.014

0,04

Other Short-term Payable

12.559

0,00

8.665

0,00

Advances from Customers

16.952

0,01

657

0,00

Accumulated Construction Income

0

0,00

0

0,00

Taxes Payable

23.121

0,01

4.133

0,00

Provisions

0

0,00

0

0,00

Other Current Liabilities

0

0,00

0

0,00

LONG-TERM LIABILITIES

133.315

0,04

19.559

0,01

Not Detailed Long-term Liabilities

0

0,00

0

0,00

Financial Loans

133.315

0,04

19.559

0,01

Securities Issued

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

Loans from Shareholders

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

549.843

0,18

-718.609

-0,36

Not Detailed Stockholders' Equity

0

0,00

0

0,00

Paid-in Capital

50.000

0,02

50.000

0,02

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

Inflation Adjustment of Capital

301

0,00

301

0,00

Equity of Consolidated Firms

0

0,00

0

0,00

Reserves

551.318

0,18

542.258

0,27

Revaluation Fund

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

-51.776

-0,03

Net Profit (loss)

-51.776

-0,02

-1.259.392

-0,62

TOTAL LIABILITIES AND EQUITY

2.996.517

1,00

2.015.481

1,00

 

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure.  Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively. 

 

At the last income statement, TL 66.450 of the other income is due to "Other Extraordinary Income" .

 

 

 

INCOME STATEMENTS

 

 

(2010) TL

 

(2011) TL

 

(01.01-30.06.2012) TL

 

Net Sales

2.188.394

1,00

1.464.584

1,00

677.141

1,00

Cost of Goods Sold

1.520.028

0,69

1.096.495

0,75

539.217

0,80

Gross Profit

668.366

0,31

368.089

0,25

137.924

0,20

Operating Expenses

555.878

0,25

409.295

0,28

151.520

0,22

Operating Profit

112.488

0,05

-41.206

-0,03

-13.596

-0,02

Other Income

159.126

0,07

177.852

0,12

66.650

0,10

Other Expenses

177.999

0,08

1.250.762

0,85

6.538

0,01

Financial Expenses

115.570

0,05

145.276

0,10

71.018

0,10

Minority Interests

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

-21.955

-0,01

-1.259.392

-0,86

-24.502

-0,04

Tax Payable

29.821

0,01

0

0,00

0

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

Net Profit (loss)

-51.776

-0,02

-1.259.392

-0,86

-24.502

-0,04

FINANCIAL RATIOS

 

 

(2010)

(2011)

LIQUIDITY RATIOS

 

 

Current Ratio

1,21

0,66

Acid-Test Ratio

1,11

0,56

Cash Ratio

0,40

0,01

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,07

0,12

Short-term Receivable/Total Assets

0,55

0,75

Tangible Assets/Total Assets

0,05

0,10

TURNOVER RATIOS

 

 

Inventory Turnover

7,54

4,66

Stockholders' Equity Turnover

3,98

-2,04

Asset Turnover

0,73

0,73

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,18

-0,36

Current Liabilities/Total Assets

0,77

1,35

Financial Leverage

0,82

1,36

Gearing Percentage

4,45

-3,80

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

-0,09

1,75

Operating Profit Margin

0,05

-0,03

Net Profit Margin

-0,02

-0,86

Interest Cover

0,81

-7,67

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

74,58

369,65

Average Payable Period (days)

332,44

503,38

WORKING CAPITAL

482023,00

-920389,00

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.54.25

UK Pound

1

Rs.88.14

Euro

1

Rs.71.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.