1. Summary Information

 

 

Country

India

Company Name

SABIC INNOVATIVE PLASTICS INDIA PRIVATE LIMITED

Principal Name 1

Mr. Venugopal K. Koka

 

Status

Goods

Principal Name 2

Mr. Mahesh Kumar Sharma

 

 

Registration #

04 – 50658

Street Address

Plastics Avenue, P O Jawahar Nagar, Vadodara-391320, Gujarat, India

Established Date

25.04.2007

SIC Code

--

Telephone#

91-265-3068551

Business Style 1

Manufacturer

Fax #

91-265-2232144

Business Style 2

Trader

Homepage

www.sabicinnovativeplastics.com

Product Name 1

Engineering Plastics

# of employees

250 (Approximately)

Product Name 2

--

Paid up capital

Rs.1086,225,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

HDFC Bank

Public Limited Corp.

NO

Business Period

5 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (52)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiary

 

SABIC Innovative Plastics GP BV

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2011

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,094,365,000

Current Liabilities

1160,286,000

Inventories

1219,673,000

Long-term Liabilities

1,900,000 

Fixed Assets

498,232,000

Other Liabilities

143,727,000

Deferred Assets

80,618,000

Total Liabilities

 1,305,913,000

Invest& other Assets

97,080,000

Retained Earnings

1597,830,000

 

 

Net Worth

2684,055,000

Total Assets

3,989,968,000

Total Liab. & Equity

3,989,968,000

 Total Assets

(Previous Year)

3225,807,000

 

 

P/L Statement as of

31.03.2011

(Unit: Indian Rs.)

Total Income

9226,100,000

Net Profit

484,400,000

Total Income (Previous yr)

7035,300,000

Net Profit(Prev.yr)

339,800,000

 

MIRA INFORM REPORT

 

 

Report Date :

20.09.2012

 

IDENTIFICATION DETAILS

 

Name :

SABIC INNOVATIVE PLASTICS INDIA PRIVATE LIMITED (w.e.f 18.09.2007)

 

 

Formerly Known As :

ENDURING PLASTICS PRIVATE LIMITED

 

 

Registered Office :

Plastics Avenue, P O Jawahar Nagar, Vadodara-391320, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

 

Date of Incorporation :

25.04.2007

 

 

Com. Reg. No.:

04 - 50658

 

 

Capital Investment / Paid-up Capital :

Rs.1086.225 Millions

 

 

CIN No.:

[Company Identification No.]

U25202GJ2007PTC050658

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDE00346D

 

 

PAN No.:

[Permanent Account No.]

AABCE7565N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Exporter of Engineering Plastics.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10000000

 

 

Status :

Goods

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of SABIC Group, Worldwide.

 

It is an established company having fine track record. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India is developing into an open-market economy, yet traces of its past autarkic policies remain. Economic liberalization, including industrial deregulation, privatization of state-owned enterprises, and reduced controls on foreign trade and investment, began in the early 1990s and has served to accelerate the country's growth, which has averaged more than 7% per year since 1997. India's diverse economy encompasses traditional village farming, modern agriculture, handicrafts, a wide range of modern industries, and a multitude of services. Slightly more than half of the work force is in agriculture, but services are the major source of economic growth, accounting for more than half of India's output, with only one-third of its labor force. India has capitalized on its large educated English-speaking population to become a major exporter of information technology services and software workers. In 2010, the Indian economy rebounded robustly from the global financial crisis - in large part because of strong domestic demand - and growth exceeded 8% year-on-year in real terms. However, India's economic growth in 2011 slowed because of persistently high inflation and interest rates and little progress on economic reforms. High international crude prices have exacerbated the government's fuel subsidy expenditures contributing to a higher fiscal deficit, and a worsening current account deficit. Little economic reform took place in 2011 largely due to corruption scandals that have slowed legislative work. India's medium-term growth outlook is positive due to a young population and corresponding low dependency ratio, healthy savings and investment rates, and increasing integration into the global economy. India has many long-term challenges that it has not yet fully addressed, including widespread poverty, inadequate physical and social infrastructure, limited non-agricultural employment opportunities, scarce access to quality basic and higher education, and accommodating rural-to-urban migration.

Source : CIA

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/Factory :

Plastics Avenue, P O Jawahar Nagar, Vadodara-391320, Gujarat, India

Tel. No.:

91-265-3068551/ 552/ 3068520

Fax No.:

91-265-2232144/ 2232144

E-Mail :

info@sabic-ip.com

maheshsharma@sabic-ip.com

Website :

www.sabicinnovativeplastics.com

Area:

3500 sq. ft  (Approximately)

Location :

Owned

 

 

Branch Office:

Located At :

 

v      Gurgaon

v      Mumbai

v      Bangalore

v      Pune

v      Chennai

 

 

DIRECTORS

 

AS ON 27.09.2011

 

Name :

Mr. Venugopal K. Koka

Designation :

Whole Time Director

Address :

D-501 Adarsh Gardens, 8-Block Jayanagar, Bangalore – 560 082, Karnataka, India

Date of Birth/Age :

09.06.1956

Date of Appointment :

04.10.2007

DIN No.:

01743860

 

 

Name :

Mr. Mahesh Kumar Sharma

Designation :

Director

Address :

C-103, Carlton Estate DLF, phase – V, Gurgaon – 122 002, Haryana

Date of Birth/Age :

29.04.1978

Date of Appointment :

11.08.2008

DIN No.:

02317348

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Kumar

Designation :

Secretary

Address :

100 B, Pocket-A2, Mayur Vihar-III, Delhi East, Delhi-110096, Maharashtra, India 

Date of Birth/Age :

06.09.1976

Date of Appointment :

25.01.2011

PAN No.:

AUXPK6377P

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS on 27.09.2011

 

Names of Shareholders

No. of Shares

Sabic Innovative Plastics Holding Singapore PTE Limited, Singapore

93479751

Sabic Innovative Plastics GP BV, Netherlands

15142794

Total

108622545

 

AS ON 27.09.2011

 

Equity Shares Break Up

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Exporter of Engineering Plastics.

 

 

Products :

Item Code No. (ITC Code)

39074000

Product Description

Polycarbonate Resins

Item Code No. (ITC Code)

39206190

Product Description

Polycarbonates Sheets and Films

Item Code No. (ITC Code)

39070000

Product Description

Polybutylene Terephthalate

Item Code No. (ITC Code)

39093010

Product Description

Polyphelene Oxide

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Advanced Engineering Plastics

M.T.

28010

19432

Polycarbonate Sheets

M.T.

3946

2557713

 

 

GENERAL INFORMATION

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         HDFC Bank, Delhi Branch, Bangalore, Karnataka, India

·         ABN Amro Bank, Bangalore, Karnataka, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Loans taken for fixed assets secured

 

 

Loans taken for vehicles secured

0.232

0.440

Finance lease obligation long-term secured

1.668

2.794

 

 

 

Total

1.900

3.234

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountant

Address :

Golf View Corpoarte Tower 5, Sector – 42, Sector Road, Gurgaon – 122 002, Haryana, India

Tel. No.:

91-124-4644000

Fax No.:

91-124-4644050

Pan No.:

AALFS0506L

 

 

Holding Company :

·         SABIC Innovative Plastics Holding Singapore Pte Limited, Singapore

 

 

Ultimate Holding Company :

·         Saudi Basic Industries Corporation

 

 

 

Group companies where common control exists (Fellow Subsidiaries) and where transactions have taken place during the year :

·         SABIC Innovative Plastics GP BV

·         SABIC Innovative Plastics Management (Shanghai) Company Limited

·         SABIC Innovative Plastics (SEA) Pte. Limited

·         SABIC Plastech Sunsheet Zhn

·         SABIC Innovative Plastics Korea Limited

·         SABIC Innovative Plastics US LLC

·         SABIC Innovative Plastics China Company Limited

·         SABIC Polymer land Canada Company

·         SABIC Innovative Plastics Hong Kong Limited

·         SABIC Research and Technology Private Limited

·         SABIC Innovative Plastics BV

·         SABIC Innovative Plastics Shanghai Company Limited

·         SABIC Innovative Plastics Singapore Pte. Limited

·         SABIC Innovative Plastics Japan LLC

·         SABIC Innovative Plastics South Americas

·         SABIC Innovative Plastics (SEA) Pte. Limited, PacificeIc

·         SABIC Innovative Plastics (Thailand) Company Limited

·         SABIC Innovative Plastics Australia Pty Limited

·         SABIC Sales Europe

·         SABIC Innovative Plastics Taiwan Holding Limited

·         SABIC Innovative Plastics Mexico S De RL De CV

·         SABIC Innovative Plastics SRL-VALLES

·         SABIC Innovative Plastics Mt. Vernon LLC

·         SABIC Innovative Plastics LNP Malaysia Sdn. Bhd.

·         SABIC Innovative Plastics Malaysia Sdn. Bhd.

·         SABIC Innovative Plastics International Trading (Shanghai) Limited-Shanghai

 

 

CAPITAL STRUCTURE

 

AS on 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

114900000

Equity Shares

Rs.10/- each

Rs. 1149.000

Millions

100000

Preference Shares

Rs.10/- each

Rs. 1.000 Million

 

Total

 

Rs. 1150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

108622545

Equity Shares

Rs.10/- each

Rs. 1086.225 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1086.225

1086.225

1086.225

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1597.830

1113.455

868.937

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2684.055

2199.680

1955.162

LOAN FUNDS

 

 

 

1] Secured Loans

1.900

3.234

6.003

2] Unsecured Loans

0.000

0.000

85.276

TOTAL BORROWING

1.900

3.234

 91.279

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2685.955

2202.914

2046.441

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

498.232

524.057

457.263

Capital work-in-progress

97.080

8.687

27.732

Intangible Assets

0.000

0.000

54.880

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

80.618

44.807

20.557

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1219.673
799.560

1024.464

 

Sundry Debtors

1749.729
1405.201

1120.739

 

Cash & Bank Balances

74.815
294.121

49.912

 

Other Current Assets

0.048
0.092

0.038

 

Loans & Advances

269.773
149.282

96.115

Total Current Assets

3314.038

2648.256

2291.268

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1055.613
831.078

676.809

 

Other Current Liabilities

104.673
66.094

68.658

 

Provisions

143.727
125.721

59.792

Total Current Liabilities

1304.013

1022.893

805.259

Net Current Assets

2010.025
1625.363

1486.009

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2685.955

2202.914

2046.441


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

9226.100

7035.300

6096.700

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

9226.100

7035.300

6096.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

8407.600

6411.300

5869.600

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

8407.600

6411.300

5869.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

818.500

624.000

227.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.100

0.900

2.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

817.400

623.100

224.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

79.800

94.000

86.800

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

737.600

529.100

138.100

 

 

 

 

 

Less

TAX                                                                  (H)

253.200

189.300

53.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

484.400

339.800

85.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

0.000

81.500

0.000

 

 

Tax on Dividend

0.000

13.800

0.000

 

BALANCE CARRIED TO THE B/S

484.400

244.500

85.100

 

 

 

 

 

 

EXPORT VALUE

81.200

39.923

132.567

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3221.500

2038.166

1725.638

 

 

Capital Goods

0.000

27.064

34.877

 

TOTAL IMPORTS

3221.500

2065.230

1760.515

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.46

3.13

0.78

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

5.25

4.83

1.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.95

16.35

4.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.24

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.49

0.47

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

2.59

2.85

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE REVIEW

 

The Company achieved a Net Turnover of Rs. 9226.100 Millions during the Financial Year, up by 31.14%, as against Rs. 7035.300 Millions for the previous financial year. The growth in the turnover is reflective of the strong management efforts, improved market responses and conditions in the economy as a whole. The Profit before Interest, Depreciation and Taxes of the Company was Rs. 818.500 Millions as against Rs. 624.000 Millions for the previous financial Year. Total Production for the financial year was 21989 MT as against 17,703 MT for the previous financial year. There was an increase in the production capacity utilization, which stood at 68.81% as against that of 55.40% in the previous financial year.

 

 

PLASTICS INDUSTRY

 

The Plastics Industry in India has made significant achievements ever since it made a modest but promising beginning by commencing production of Polystyrene in1957.

 

The potential Indian market has motivated Indian entrepreneurs to acquire technical expertise, achieve high quality standards and build capacities in various facets of the booming plastic industry. Phenomenal developments in the plastic machinery sector coupled with matching developments in the petrochemical sector, both of which support the plastic processing sector, have facilitated the plastic processors to build capacities to

service both the domestic market and the markets in the overseas.

 

The plastic processing sector comprises of over 30,000 units involved in producing a variety of items through injection moulding, blow moulding, extrusion and calendaring. The capacities built in most segments of this industry coupled with inherent capabilities have made them capable of servicing the overseas markets.

 

The economic reforms launched in India since 1991, have added further fillip to the Indian plastic industry. Joint ventures, foreign investments, easier access to technology from developed countries etc have opened up new vistas to further facilitate the growth of this industry

 

The company has grown by about 32.8% in Resin business and 20.13% in Speciality Film and Sheets business. Thanks to large volumes from Local Manufacturing in India. The prices of products are highly influenced by the changes in price of Benzene and Crude Oil in addition to demand and supply factors and foreign exchange fluctuations.

 

IN HOUSE SHEET MANUFACTURING FACILITY

 

During the year, the Company decided to move back the entire extruder plant that was leased to Jains Irrigation Systems Limited, Jalgaon, and start in-house sheet manufacturing at the existing Vadodara Plant. The Company has incurred a capital expenditure of Rs. 70.000 Millions and a revenue outlay of Rs. 50.000 Millions towards the same.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Buildings (including leasehold improvements)

·         Plant and Machinery

·         Furniture, Fixtures

·         Office Equipment

·         Computers

·         Vehicles

·         Software

·         Non-compete fees

·         Brand License

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.26

UK Pound

1

Rs.88.15

Euro

1

Rs.71.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.